UNITED BREWERIES Financial Statement Analysis
|
||
|
The Revenues of UNITED BREWERIES have increased by 8.30% YoY .
The Earnings Per Share (EPS) of UNITED BREWERIES has increased by 7.74 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
UNITED BREWERIES Last 5 Annual Financial Results
[BOM: 532478|NSE : UBL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹8,123 Cr | ₹7,500 Cr | ₹5,838 Cr | ₹4,243 Cr | ₹6,509 Cr |
| Expenses | ₹7,426 Cr | ₹6,884 Cr | ₹5,142 Cr | ₹3,862 Cr | ₹5,633 Cr |
| Operating Profit (Excl OI) | ₹696 Cr | ₹616 Cr | ₹697 Cr | ₹381 Cr | ₹876 Cr |
| Other Income | ₹74 Cr | ₹49 Cr | ₹30 Cr | ₹50 Cr | ₹9.30 Cr |
| Interest | ₹6.89 Cr | ₹4.64 Cr | ₹15 Cr | ₹23 Cr | ₹31 Cr |
| Depreciation | ₹212 Cr | ₹211 Cr | ₹217 Cr | ₹232 Cr | ₹285 Cr |
| Profit Before Tax | ₹551 Cr | ₹417 Cr | ₹494 Cr | ₹169 Cr | ₹569 Cr |
| Profit After Tax | ₹411 Cr | ₹305 Cr | ₹366 Cr | ₹114 Cr | ₹428 Cr |
| Consolidated Net Profit | ₹410 Cr | ₹304 Cr | ₹365 Cr | ₹113 Cr | ₹428 Cr |
| Earnings Per Share (Rs) | ₹16.71 | ₹15.51 | ₹11.50 | ₹13.82 | ₹4.28 |
| PAT Margin (%) | 2.28 | 2.24 | 1.83 | 2.79 | 1.12 |
| ROE(%) | 10.37 | 10.09 | 7.71 | 9.74 | 3.21 |
| ROCE(%) | 13.44 | 13.58 | 10.68 | 13.11 | 5.05 |
| Total Debt/Equity(x) | 0.13 | 0.02 | 0.00 | 0.00 | 0.07 |
Key Financials |
||
| Market Cap | : | ₹ 47,889.5 Cr |
| Revenue (TTM) | : | ₹ 17,971.8 Cr |
| Net Profit(TTM) | : | ₹ 366.7 Cr |
| EPS (TTM) | : | ₹ 13.9 |
| P/E (TTM) | : | 130.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| UNITED BREWERIES | 1.9% | 2.9% | -6% |
| UNITED SPIRITS | 1.4% | 9.7% | -1.9% |
| RADICO KHAITAN | -0% | 12% | 36.3% |
| ALLIED BLENDERS AND DISTILLERS | 4.6% | 23.1% | 91.9% |
| PICCADILY AGRO INDUSTRIES | -4% | -3.3% | -17.9% |
| TILAKNAGAR INDUSTRIES | -1.6% | 7.1% | 46% |
| SULA VINEYARDS | -1.9% | -1.1% | -41.6% |
| GLOBUS SPIRITS | 4.4% | 10.5% | 8.8% |
| SOM DISTILLERIES BREWERIES & WINERIES | -3% | -1.5% | 17.3% |
UNITED BREWERIES Revenues
[BOM: 532478|NSE : UBL]
| Y-o-Y | 8.30 % |
| 5 Yr CAGR | 5.69 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹8,123 Cr | 8.30 | |
| Mar2024 | ₹7,500 Cr | 28.46 | |
| Mar2023 | ₹5,838 Cr | 37.60 | |
| Mar2022 | ₹4,243 Cr | -34.81 | |
| Mar2021 | ₹6,509 Cr | - | |
UNITED BREWERIES Operating Profit
[BOM: 532478|NSE : UBL]
| Y-o-Y | 12.98 % |
| 5 Yr CAGR | -5.58 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹696 Cr | 12.98 | |
| Mar2024 | ₹616 Cr | -11.54 | |
| Mar2023 | ₹697 Cr | 82.81 | |
| Mar2022 | ₹381 Cr | -56.49 | |
| Mar2021 | ₹876 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 4.26 % |
| 5 Yr CAGR | -10.67 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 8.57% | 4.26 | |
| Mar2024 | 8.22% | -31.10 | |
| Mar2023 | 11.93% | 32.85 | |
| Mar2022 | 8.98% | -33.28 | |
| Mar2021 | 13.46% | - | |
UNITED BREWERIES Profit After Tax
[BOM: 532478|NSE : UBL]
| Y-o-Y | 34.89 % |
| 5 Yr CAGR | -1.05 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹410 Cr | 34.89 | |
| Mar2024 | ₹304 Cr | -16.82 | |
| Mar2023 | ₹365 Cr | 222.79 | |
| Mar2022 | ₹113 Cr | -73.53 | |
| Mar2021 | ₹428 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 1.79 % |
| 5 Yr CAGR | 19.45 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 2.28 % | 1.79 | |
| Mar2024 | 2.24 % | 22.40 | |
| Mar2023 | 1.83 % | -34.41 | |
| Mar2022 | 2.79 % | 149.11 | |
| Mar2021 | 1.12 % | - | |
UNITED BREWERIES Earnings Per Share (EPS)
[BOM: 532478|NSE : UBL]
| Y-o-Y | 7.74 % |
| 5 Yr CAGR | 40.57 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹17 | 7.74 | |
| Mar2024 | ₹16 | 34.87 | |
| Mar2023 | ₹12 | -16.79 | |
| Mar2022 | ₹14 | 222.90 | |
| Mar2021 | ₹4.28 | - | |
UNITED BREWERIES Return on Capital Employed (ROCE)
[BOM: 532478|NSE : UBL]
| Y-o-Y | -1.03 % |
| 5 Yr CAGR | 27.73 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 13.44% | -1.03 | |
| Mar2024 | 13.58% | 27.15 | |
| Mar2023 | 10.68% | -18.54 | |
| Mar2022 | 13.11% | 159.60 | |
| Mar2021 | 5.05% | - | |
UNITED BREWERIES Share Price vs Sensex
| Current Share Price | : | ₹1,811.3 |
| Current MarketCap | : | ₹ 47,889.5 Cr |
| Updated EOD on | : | Nov 14,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED BREWERIES | 1.9% |
2.9% |
-6% |
| SENSEX | 1.6% |
2.7% |
6.3% |
UNITED BREWERIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 200 | 1.4% | 2.6% | 5.2% |
| BSE 250 LARGEMIDCAP INDEX | 1.4% | 2.4% | 5.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY LARGEMIDCAP 250 | 1.4% | 2.6% | 5.6% |
| NIFTY MIDCAP 150 | 1.4% | 2.7% | 5.4% |
| NIFTY 500 | 1.3% | 2.3% | 4.5% |
| NIFTY TOTAL MARKET | 1.3% | 2.3% | 4.1% |
| NIFTY500 MULTICAP 50:25:25 | 1.2% | 2% | 3.1% |
You may also like the below Video Courses
FAQ about UNITED BREWERIES Financials
How the annual revenues of UNITED BREWERIES have changed ?
The Revenues of UNITED BREWERIES have increased by 8.30% YoY .
How the Earnings per Share (EPS) of UNITED BREWERIES have changed?
The Earnings Per Share (EPS) of UNITED BREWERIES has increased by 7.74 % YoY .
Check out Intrinsic Value of Peers of UNITED BREWERIES
Compare Stock Analytics of Peers of UNITED BREWERIES
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
