Home > Income Statement > UNITED BREWERIES

UNITED BREWERIES
Income Statement

UNITED BREWERIES is part of below Screeners ↓
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹17,463 Cr₹19,409 Cr₹18,380 Cr₹16,651 Cr₹13,124 Cr
     Sales ₹16,998 Cr₹19,005 Cr₹18,082 Cr₹16,441 Cr₹12,860 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹105 Cr₹81 Cr₹51 Cr₹41 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income ₹361 Cr₹322 Cr₹246 Cr₹169 Cr₹233 Cr
Less: Excise Duty ₹8,224 Cr₹10,493 Cr₹10,257 Cr₹9,151 Cr₹7,285 Cr
Net Sales ₹9,240 Cr₹8,915 Cr₹8,123 Cr₹7,500 Cr₹5,838 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-133 Cr₹-50 Cr₹-33 Cr₹-52 Cr₹23 Cr
Raw Material Consumed ₹1,949 Cr₹1,856 Cr₹1,708 Cr₹1,678 Cr₹1,109 Cr
     Opening Raw Materials ₹474 Cr₹299 Cr₹470 Cr₹159 Cr₹255 Cr
     Purchases Raw Materials ₹1,688 Cr₹1,850 Cr₹1,419 Cr₹1,896 Cr₹818 Cr
     Closing Raw Materials ₹517 Cr₹474 Cr₹299 Cr₹470 Cr₹159 Cr
     Other Direct Purchases / Brought in cost ₹305 Cr₹182 Cr₹118 Cr₹92 Cr₹196 Cr
     Other raw material cost -----
Power & Fuel Cost ₹221 Cr₹217 Cr₹227 Cr₹228 Cr₹148 Cr
     Electricity & Power ₹221 Cr₹217 Cr₹227 Cr₹228 Cr₹148 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹762 Cr₹718 Cr₹647 Cr₹596 Cr₹523 Cr
     Salaries, Wages & Bonus ₹688 Cr₹646 Cr₹580 Cr₹528 Cr₹467 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹20 Cr₹19 Cr₹19 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹44 Cr₹42 Cr₹40 Cr₹29 Cr
     Other Employees Cost ₹9.08 Cr₹8.11 Cr₹7.32 Cr₹8.37 Cr₹8.60 Cr
Other Manufacturing Expenses ₹3,693 Cr₹3,578 Cr₹3,267 Cr₹2,897 Cr₹1,975 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹137 Cr₹125 Cr₹107 Cr₹94 Cr₹68 Cr
     Packing Material Consumed ₹3,353 Cr₹3,262 Cr₹2,978 Cr₹2,639 Cr₹1,794 Cr
     Other Mfg Exp ₹204 Cr₹191 Cr₹182 Cr₹164 Cr₹113 Cr
General and Administration Expenses ₹584 Cr₹574 Cr₹531 Cr₹469 Cr₹438 Cr
     Rent , Rates & Taxes ₹500 Cr₹503 Cr₹440 Cr₹389 Cr₹348 Cr
     Insurance ₹27 Cr₹26 Cr₹22 Cr₹22 Cr₹23 Cr
     Printing and stationery -----
     Professional and legal fees ₹52 Cr₹42 Cr₹65 Cr₹54 Cr₹64 Cr
     Traveling and conveyance -----
     Other Administration ₹4.46 Cr₹3.69 Cr₹4.25 Cr₹4.47 Cr₹3.27 Cr
Selling and Distribution Expenses ₹1,009 Cr₹907 Cr₹845 Cr₹884 Cr₹743 Cr
     Advertisement & Sales Promotion ₹410 Cr₹384 Cr₹340 Cr₹309 Cr₹276 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹457 Cr₹421 Cr₹400 Cr₹415 Cr₹302 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹142 Cr₹103 Cr₹105 Cr₹161 Cr₹165 Cr
Miscellaneous Expenses ₹348 Cr₹273 Cr₹234 Cr₹184 Cr₹182 Cr
     Bad debts /advances written off --₹0.06 Cr-₹3.01 Cr
     Provision for doubtful debts ₹4.60 Cr₹11 Cr₹16 Cr₹9.99 Cr₹23 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr----
     Losson foreign exchange fluctuations ₹11 Cr₹0.28 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹332 Cr₹262 Cr₹218 Cr₹174 Cr₹156 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,434 Cr₹8,074 Cr₹7,426 Cr₹6,884 Cr₹5,142 Cr
Operating Profit (Excl OI) ₹806 Cr₹841 Cr₹696 Cr₹616 Cr₹697 Cr
Other Income ₹45 Cr₹36 Cr₹74 Cr₹49 Cr₹30 Cr
     Interest Received ₹21 Cr₹19 Cr₹45 Cr₹33 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.37 Cr₹1.35 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.79 Cr-₹7.80 Cr₹3.01 Cr₹6.96 Cr
     Foreign Exchange Gains --₹1.57 Cr₹3.28 Cr₹3.52 Cr
     Others ₹17 Cr₹17 Cr₹19 Cr₹8.38 Cr₹3.95 Cr
Operating Profit ₹851 Cr₹877 Cr₹770 Cr₹666 Cr₹726 Cr
Interest ₹72 Cr₹13 Cr₹6.89 Cr₹4.64 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.67 Cr₹0.78 Cr₹0.19 Cr₹0.21 Cr₹0.14 Cr
     Other Interest ₹68 Cr₹12 Cr₹6.70 Cr₹4.43 Cr₹15 Cr
PBDT ₹779 Cr₹864 Cr₹763 Cr₹661 Cr₹712 Cr
Depreciation ₹272 Cr₹233 Cr₹212 Cr₹211 Cr₹217 Cr
Profit Before Taxation & Exceptional Items ₹507 Cr₹631 Cr₹551 Cr₹450 Cr₹494 Cr
Exceptional Income / Expenses ₹55 Cr₹-26 Cr-₹-33 Cr-
Profit Before Tax ₹562 Cr₹605 Cr₹551 Cr₹417 Cr₹494 Cr
Provision for Tax ₹149 Cr₹163 Cr₹140 Cr₹113 Cr₹128 Cr
     Current Income Tax ₹164 Cr₹177 Cr₹149 Cr₹120 Cr₹132 Cr
     Deferred Tax ₹-15 Cr₹-15 Cr₹-8.51 Cr₹-7.72 Cr₹-3.67 Cr
     Other taxes -----
Profit After Tax ₹413 Cr₹442 Cr₹411 Cr₹305 Cr₹366 Cr
Extra items -----
Minority Interest ₹-0.22 Cr₹-0.72 Cr₹-0.83 Cr₹-0.70 Cr₹-0.62 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹413 Cr₹442 Cr₹410 Cr₹304 Cr₹365 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,026 Cr₹2,847 Cr₹2,634 Cr₹2,605 Cr₹2,253 Cr
Appropriations ₹3,440 Cr₹3,289 Cr₹3,044 Cr₹2,909 Cr₹2,618 Cr
     General Reserves -₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹255 Cr₹262 Cr₹197 Cr₹274 Cr₹13 Cr
Equity Dividend % ₹1,000.00₹1,000.00₹1,000.00₹750.00₹1,050.00
Earnings Per Share ₹15.63₹16.71₹15.51₹11.50₹13.82
Adjusted EPS ₹15.63₹16.71₹15.51₹11.50₹13.82

Compare Income Statement of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹37,031.9 Cr -2.6% 5.4% -27.3% Stock Analytics
UNITED SPIRITS ₹107,139.0 Cr -3.1% 6.7% 13.1% Stock Analytics
RADICO KHAITAN ₹60,962.0 Cr 2.9% 11.2% 63.6% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹16,726.7 Cr -3.5% -10.3% 17.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹12,094.0 Cr 4.9% 9.4% -1.1% Stock Analytics
INDIA GLYCOLS ₹7,669.2 Cr -0.2% 9.5% 34.3% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

-2.6%

5.4%

-27.3%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses