UNITED SPIRITS Financial Statement Analysis
|
||
|
The Revenues of UNITED SPIRITS have increased by 19.44% YoY .
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 36.90 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
UNITED SPIRITS Last 5 Annual Financial Results
[BOM: 532432|NSE : MCDOWELL-N]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹9,712 Cr | ₹8,131 Cr | ₹9,325 Cr | ₹9,341 Cr | ₹8,591 Cr |
| Expenses | ₹8,117 Cr | ₹7,079 Cr | ₹7,810 Cr | ₹7,947 Cr | ₹7,383 Cr |
| Operating Profit (Excl OI) | ₹1,595 Cr | ₹1,053 Cr | ₹1,516 Cr | ₹1,394 Cr | ₹1,207 Cr |
| Other Income | ₹48 Cr | ₹40 Cr | ₹79 Cr | ₹69 Cr | ₹219 Cr |
| Interest | ₹88 Cr | ₹188 Cr | ₹212 Cr | ₹237 Cr | ₹278 Cr |
| Depreciation | ₹304 Cr | ₹299 Cr | ₹285 Cr | ₹215 Cr | ₹192 Cr |
| Profit Before Tax | ₹1,087 Cr | ₹540 Cr | ₹1,160 Cr | ₹1,012 Cr | ₹912 Cr |
| Profit After Tax | ₹811 Cr | ₹362 Cr | ₹621 Cr | ₹684 Cr | ₹652 Cr |
| Consolidated Net Profit | ₹829 Cr | ₹384 Cr | ₹659 Cr | ₹700 Cr | ₹634 Cr |
| Earnings Per Share (Rs) | ₹15.62 | ₹11.41 | ₹5.28 | ₹9.07 | ₹9.64 |
| PAT Margin (%) | 4.05 | 2.61 | 1.32 | 2.15 | 2.37 |
| ROE(%) | 20.56 | 17.88 | 9.24 | 18.23 | 24.84 |
| ROCE(%) | 24.48 | 22.82 | 13.11 | 22.73 | 21.14 |
| Total Debt/Equity(x) | 0.00 | 0.07 | 0.21 | 0.64 | 0.93 |
Key Financials |
||
| Market Cap | : | ₹ 86,822.5 Cr |
| Revenue (TTM) | : | ₹ 25,298.5 Cr |
| Net Profit(TTM) | : | ₹ 1,270.4 Cr |
| EPS (TTM) | : | ₹ 17.5 |
| P/E (TTM) | : | 68.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| UNITED SPIRITS | 6.3% | 7.5% | 55.5% |
| UNITED BREWERIES | 10.2% | 17.5% | 41.4% |
| RADICO KHAITAN | -2.5% | 7.5% | 54.1% |
| SULA VINEYARDS | NA | 3.2% | 45.1% |
| TILAKNAGAR INDUSTRIES | 5.1% | 19.2% | 103% |
| SOM DISTILLERIES BREWERIES & WINERIES | 6.9% | 36.4% | 102.3% |
| GLOBUS SPIRITS | 2.8% | 10.1% | -6.2% |
| GM BREWERIES | 3.2% | 23.1% | 30.1% |
| ASSOCIATED ALCOHOLS & BREWERIES | -2.4% | 13.7% | 50% |
UNITED SPIRITS Revenues
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 19.44 % |
| 5 Yr CAGR | 3.12 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹9,712 Cr | 19.44 | |
| Mar2022 | ₹8,131 Cr | -12.80 | |
| Mar2021 | ₹9,325 Cr | -0.16 | |
| Mar2020 | ₹9,341 Cr | 8.73 | |
| Mar2019 | ₹8,591 Cr | - | |
UNITED SPIRITS Operating Profit
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 51.53 % |
| 5 Yr CAGR | 7.22 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,595 Cr | 51.53 | |
| Mar2022 | ₹1,053 Cr | -30.54 | |
| Mar2021 | ₹1,516 Cr | 8.75 | |
| Mar2020 | ₹1,394 Cr | 15.44 | |
| Mar2019 | ₹1,207 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 26.80 % |
| 5 Yr CAGR | 3.97 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 16.42% | 26.80 | |
| Mar2022 | 12.95% | -20.31 | |
| Mar2021 | 16.25% | 8.91 | |
| Mar2020 | 14.92% | 6.19 | |
| Mar2019 | 14.05% | - | |
UNITED SPIRITS Profit After Tax
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 116.01 % |
| 5 Yr CAGR | 6.93 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹829 Cr | 116.01 | |
| Mar2022 | ₹384 Cr | -41.78 | |
| Mar2021 | ₹659 Cr | -5.90 | |
| Mar2020 | ₹700 Cr | 10.48 | |
| Mar2019 | ₹634 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 55.17 % |
| 5 Yr CAGR | 14.33 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 4.05 % | 55.17 | |
| Mar2022 | 2.61 % | 97.73 | |
| Mar2021 | 1.32 % | -38.60 | |
| Mar2020 | 2.15 % | -9.28 | |
| Mar2019 | 2.37 % | - | |
UNITED SPIRITS Earnings Per Share (EPS)
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 36.90 % |
| 5 Yr CAGR | 12.82 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹16 | 36.90 | |
| Mar2022 | ₹11 | 116.10 | |
| Mar2021 | ₹5.28 | -41.79 | |
| Mar2020 | ₹9.07 | -5.91 | |
| Mar2019 | ₹9.64 | - | |
UNITED SPIRITS Return on Capital Employed (ROCE)
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 7.27 % |
| 5 Yr CAGR | 3.74 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 24.48% | 7.27 | |
| Mar2022 | 22.82% | 74.07 | |
| Mar2021 | 13.11% | -42.32 | |
| Mar2020 | 22.73% | 7.52 | |
| Mar2019 | 21.14% | - | |
UNITED SPIRITS Share Price vs Sensex
| Current Share Price | : | ₹1,193.6 |
| Current MarketCap | : | ₹ 86,822.5 Cr |
| Updated EOD on | : | Apr 25,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED SPIRITS | 6.3% |
7.5% |
55.5% |
| SENSEX | 1.3% |
2.6% |
24% |
UNITED SPIRITS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE SENSEX NEXT 50 | 1.8% | 8.9% | 55.9% |
| S&P BSE ALLCAP | 1.6% | 6% | 40.6% |
| S&P BSE 500 | 1.4% | 5.5% | 38.5% |
| S&P BSE FMCG | 1.3% | 3% | 16.3% |
| S&P BSE 250 LARGEMIDCAP | 1.3% | 4.8% | 36.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY CONSUMPTION | 2% | 5.6% | 40.9% |
| NIFTY NEXT 50 | 2% | 10.2% | 64.5% |
| NIFTY500 MULTICAP 50:25:25 | 1.8% | 7.7% | 48.1% |
| NIFTY 500 | 1.5% | 5.7% | 39.5% |
| NIFTY LARGE MIDCAP 250 | 1.5% | 6.5% | 45% |
You may also like the below Video Courses
FAQ about UNITED SPIRITS Financials
How the annual revenues of UNITED SPIRITS have changed ?
The Revenues of UNITED SPIRITS have increased by 19.44% YoY .
How the Earnings per Share (EPS) of UNITED SPIRITS have changed?
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 36.90 % YoY .
Check out Intrinsic Value of Peers of UNITED SPIRITS
|
Intrinsic Value of UNITED SPIRITS LTD Intrinsic Value of UNITED BREWERIES LTD Intrinsic Value of RADICO KHAITAN LTD Intrinsic Value of SULA VINEYARDS LTD Intrinsic Value of TILAKNAGAR INDUSTRIES LTD |
Compare Stock Analytics of Peers of UNITED SPIRITS
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
