Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹5.93 Cr----
Total Reserves ₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,026 Cr₹2,847 Cr₹2,634 Cr₹2,605 Cr₹2,253 Cr
    General Reserves ₹429 Cr₹428 Cr₹428 Cr₹427 Cr₹427 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,364 Cr₹4,178 Cr₹3,965 Cr₹3,935 Cr₹3,582 Cr
Minority Interest ₹5.72 Cr₹5.22 Cr₹4.61 Cr₹4.14 Cr₹3.75 Cr
Long-Term Borrowings -----
Secured Loans ----₹108 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹250 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-143 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-67 Cr₹-53 Cr₹-45 Cr₹-38 Cr₹-35 Cr
    Deferred Tax Assets ₹84 Cr₹74 Cr₹64 Cr₹60 Cr₹50 Cr
    Deferred Tax Liability ₹17 Cr₹21 Cr₹19 Cr₹21 Cr₹15 Cr
Other Long Term Liabilities ₹56 Cr₹32 Cr₹29 Cr₹31 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹191 Cr₹158 Cr₹125 Cr₹136 Cr₹69 Cr
Total Non-Current Liabilities ₹181 Cr₹137 Cr₹109 Cr₹129 Cr₹161 Cr
Current Liabilities -----
Trade Payables ₹1,150 Cr₹948 Cr₹717 Cr₹638 Cr₹629 Cr
    Sundry Creditors ₹1,150 Cr₹948 Cr₹717 Cr₹638 Cr₹629 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,963 Cr₹1,708 Cr₹1,458 Cr₹1,234 Cr₹1,417 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹65 Cr₹59 Cr₹40 Cr₹43 Cr₹26 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.07 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,897 Cr₹1,649 Cr₹1,418 Cr₹1,191 Cr₹1,391 Cr
Short Term Borrowings ₹575 Cr₹77 Cr--₹0.17 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹77 Cr--₹0.17 Cr
    Working Capital Loans- Sec ₹195 Cr₹77 Cr--₹0.17 Cr
    Buyers Credits - Unsec ₹86 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹99 Cr₹-77 Cr--₹-0.17 Cr
Short Term Provisions ₹96 Cr₹96 Cr₹102 Cr₹102 Cr₹91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹2.65 Cr
    Preference Dividend -----
    Other Provisions ₹96 Cr₹96 Cr₹102 Cr₹102 Cr₹88 Cr
Total Current Liabilities ₹3,783 Cr₹2,829 Cr₹2,277 Cr₹1,975 Cr₹2,138 Cr
Total Liabilities ₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr
ASSETS
Gross Block ₹5,460 Cr₹5,259 Cr₹5,143 Cr₹4,939 Cr₹4,776 Cr
Less: Accumulated Depreciation ₹3,673 Cr₹3,446 Cr₹3,254 Cr₹3,027 Cr₹2,827 Cr
Less: Impairment of Assets ₹37 Cr₹37 Cr₹37 Cr--
Net Block ₹1,749 Cr₹1,776 Cr₹1,851 Cr₹1,913 Cr₹1,949 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹253 Cr₹173 Cr₹77 Cr₹110 Cr₹129 Cr
Non Current Investments ₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr
Long Term Investment ₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr
    Quoted ₹2.41 Cr₹2.53 Cr₹2.62 Cr₹2.78 Cr₹3.00 Cr
    Unquoted ₹5.59 Cr₹5.59 Cr₹5.58 Cr₹5.72 Cr₹3.21 Cr
Long Term Loans & Advances ₹788 Cr₹725 Cr₹711 Cr₹602 Cr₹436 Cr
Other Non Current Assets ₹82 Cr₹52 Cr₹22 Cr₹30 Cr₹41 Cr
Total Non-Current Assets ₹2,880 Cr₹2,734 Cr₹2,669 Cr₹2,664 Cr₹2,561 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,616 Cr₹1,369 Cr₹1,428 Cr₹936 Cr₹1,137 Cr
    Raw Materials ₹474 Cr₹299 Cr₹470 Cr₹159 Cr₹255 Cr
    Work-in Progress ₹449 Cr₹407 Cr₹380 Cr₹361 Cr₹396 Cr
    Finished Goods ₹358 Cr₹321 Cr₹237 Cr₹136 Cr₹226 Cr
    Packing Materials ₹170 Cr₹186 Cr₹186 Cr₹151 Cr₹152 Cr
    Stores  and Spare ₹94 Cr₹89 Cr₹84 Cr₹59 Cr₹55 Cr
    Other Inventory ₹72 Cr₹67 Cr₹71 Cr₹69 Cr₹53 Cr
Sundry Debtors ₹2,861 Cr₹2,314 Cr₹1,407 Cr₹1,255 Cr₹1,395 Cr
    Debtors more than Six months ₹659 Cr₹98 Cr₹88 Cr₹102 Cr₹116 Cr
    Debtors Others ₹2,306 Cr₹2,309 Cr₹1,400 Cr₹1,226 Cr₹1,337 Cr
Cash and Bank ₹443 Cr₹214 Cr₹395 Cr₹910 Cr₹469 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr
    Balances at Bank ₹443 Cr₹214 Cr₹395 Cr₹910 Cr₹469 Cr
    Other cash and bank balances -----
Other Current Assets ₹111 Cr₹92 Cr₹77 Cr₹81 Cr₹79 Cr
    Interest accrued on Investments ₹3.89 Cr₹2.54 Cr₹1.04 Cr₹1.15 Cr₹0.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹107 Cr₹90 Cr₹76 Cr₹80 Cr₹79 Cr
    Other current_assets -----
Short Term Loans and Advances ₹417 Cr₹422 Cr₹374 Cr₹193 Cr₹238 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹34 Cr₹28 Cr₹21 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹364 Cr₹388 Cr₹346 Cr₹172 Cr₹226 Cr
Total Current Assets ₹5,448 Cr₹4,411 Cr₹3,682 Cr₹3,374 Cr₹3,319 Cr
Net Current Assets (Including Current Investments) ₹1,665 Cr₹1,581 Cr₹1,404 Cr₹1,400 Cr₹1,180 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr
Contingent Liabilities ₹1,549 Cr₹1,772 Cr₹2,307 Cr₹1,220 Cr₹1,683 Cr
Total Debt ₹575 Cr₹77 Cr--₹250 Cr
Book Value -158.03149.96148.83135.49
Adjusted Book Value 164.83158.03149.96148.83135.49

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹48,881.0 Cr -1.3% -6.5% -8.6% Stock Analytics
UNITED SPIRITS ₹95,319.3 Cr -1.4% -1.1% -10.3% Stock Analytics
RADICO KHAITAN ₹38,183.0 Cr -1.2% 6% 56.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,146.3 Cr -3.1% 3.8% 44.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,185.8 Cr -3% -7.2% 80.4% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,541.1 Cr -2.2% -4.4% -22.5% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

-1.3%

-6.5%

-8.6%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses