MASTER TRUST
Quarterly Results Analysis [Sep2025]
MASTER TRUST Quarterly Results
| Consolidated | Sep2025 UnAudited |
Jun2025 Audited |
Mar2025 Audited |
Dec2024 Audited |
Sep2024 UnAudited |
Jun2024 Audited |
Mar2024 Audited |
Dec2023 Audited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹127 Cr | ₹132 Cr | ₹122 Cr | ₹148 Cr | ₹154 Cr | ₹160 Cr | ₹164 Cr | ₹124 Cr |
| Expenses | ₹68 Cr | ₹80 Cr | ₹69 Cr | ₹84 Cr | ₹90 Cr | ₹98 Cr | ₹95 Cr | ₹71 Cr |
| Operating Income | ₹59 Cr | ₹52 Cr | ₹53 Cr | ₹64 Cr | ₹64 Cr | ₹62 Cr | ₹69 Cr | ₹53 Cr |
| Other Income | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Interest | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Profit Before Tax | ₹43 Cr | ₹36 Cr | ₹37 Cr | ₹47 Cr | ₹49 Cr | ₹45 Cr | ₹52 Cr | ₹37 Cr |
| Profit After Tax | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹35 Cr | ₹37 Cr | ₹35 Cr | ₹38 Cr | ₹28 Cr |
| EPS | ₹2.55 | ₹2.41 | ₹2.18 | ₹3.13 | ₹16.43 | ₹3.14 | ₹3.47 | ₹2.54 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MASTER TRUST | 12% | -9.8% | -26.4% |
| BAJAJ FINANCE | 4.4% | -2.4% | 56.2% |
| JIO FINANCIAL SERVICES | 2.1% | -1.1% | -6.1% |
| BAJAJ HOLDINGS & INVESTMENT | 0.4% | -8.9% | 7.4% |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | 5.1% | 1.5% | 36.4% |
| SHRIRAM FINANCE | 2.7% | 15% | 42.4% |
| MUTHOOT FINANCE | 3.7% | 17.5% | 92.7% |
| SBI CARDS AND PAYMENT SERVICES | 1.2% | -3.4% | 26% |
| SUNDARAM FINANCE | -0.5% | 1.9% | 12.2% |
MASTER TRUST Quarterly Revenues
| Revenues | |
|---|---|
| Q-o-Q | -3.65 % |
| Y-o-Y | -17.47 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2025 | ₹127 Cr | -3.65 | |
| Jun2025 | ₹132 Cr | 7.94 | |
| Mar2025 | ₹122 Cr | -17.51 | |
| Dec2024 | ₹148 Cr | -3.80 | |
| Sep2024 | ₹154 Cr | -4.14 | |
| Jun2024 | ₹160 Cr | -2.31 | |
| Mar2024 | ₹164 Cr | 32.74 | |
| Dec2023 | ₹124 Cr | - | |
MASTER TRUST Quarterly Operating Profit
| Operating Profit | |
|---|---|
| Q-o-Q | 14.46 % |
| Y-o-Y | -7.57 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2025 | ₹59 Cr | 14.46 | |
| Jun2025 | ₹52 Cr | -1.95 | |
| Mar2025 | ₹53 Cr | -17.67 | |
| Dec2024 | ₹64 Cr | 0.03 | |
| Sep2024 | ₹64 Cr | 3.63 | |
| Jun2024 | ₹62 Cr | -9.95 | |
| Mar2024 | ₹69 Cr | 30.80 | |
| Dec2023 | ₹53 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 18.78 % |
| Y-o-Y | 11.98 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2025 | 46.74% | 18.78 | |
| Jun2025 | 39.35% | -9.16 | |
| Mar2025 | 43.32% | -0.18 | |
| Dec2024 | 43.4% | 3.98 | |
| Sep2024 | 41.74% | 8.11 | |
| Jun2024 | 38.61% | -7.81 | |
| Mar2024 | 41.88% | -1.46 | |
| Dec2023 | 42.5% | - | |
MASTER TRUST Quarterly Profit After Tax
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 15.82 % |
| Y-o-Y | -14.88 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2025 | ₹31 Cr | 15.82 | |
| Jun2025 | ₹27 Cr | 10.43 | |
| Mar2025 | ₹25 Cr | -30.16 | |
| Dec2024 | ₹35 Cr | -4.72 | |
| Sep2024 | ₹37 Cr | 6.46 | |
| Jun2024 | ₹35 Cr | -8.50 | |
| Mar2024 | ₹38 Cr | 36.52 | |
| Dec2023 | ₹28 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 20.20 % |
| Y-o-Y | 3.13 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2025 | 24.75 % | 20.20 | |
| Jun2025 | 20.59 % | 2.29 | |
| Mar2025 | 20.13 % | -15.31 | |
| Dec2024 | 23.77 % | -0.96 | |
| Sep2024 | 24 % | 11.06 | |
| Jun2024 | 21.61 % | -6.33 | |
| Mar2024 | 23.07 % | 2.85 | |
| Dec2023 | 22.43 % | - | |
MASTER TRUST Quarterly Earnings Per Share (EPS)
| EPS | |
|---|---|
| Q-o-Q | 5.81 % |
| Y-o-Y | -84.48 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2025 | ₹2.55 | 5.81 | |
| Jun2025 | ₹2.41 | 10.55 | |
| Mar2025 | ₹2.18 | -30.35 | |
| Dec2024 | ₹3.13 | -80.95 | |
| Sep2024 | ₹16.43 | 423.25 | |
| Jun2024 | ₹3.14 | -9.51 | |
| Mar2024 | ₹3.47 | 36.61 | |
| Dec2023 | ₹2.54 | - | |
You may also like the below Video Courses