Home > Income Statement > MASTER TRUST

MASTER TRUST
Income Statement

MASTER TRUST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹584 Cr₹500 Cr₹337 Cr₹331 Cr₹225 Cr
     Sale of Shares / Units -----
     Interest income ₹162 Cr₹126 Cr₹79 Cr₹66 Cr₹38 Cr
     Portfolio management services ₹16 Cr₹16 Cr₹18 Cr₹18 Cr₹4.23 Cr
     Dividend income ₹0.17 Cr₹0.11 Cr₹0.13 Cr₹0.08 Cr₹6.86 Cr
     Brokerages & commissions ₹177 Cr₹166 Cr₹129 Cr₹138 Cr₹104 Cr
     Processing fees and other charges -----
     Other Operating Income ₹229 Cr₹193 Cr₹111 Cr₹110 Cr₹71 Cr
Operating Income (Net) ₹584 Cr₹500 Cr₹337 Cr₹331 Cr₹225 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹86 Cr₹86 Cr₹56 Cr₹69 Cr₹53 Cr
     Salaries, Wages & Bonus ₹85 Cr₹85 Cr₹55 Cr₹69 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.41 Cr₹0.21 Cr₹0.20 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.87 Cr₹1.02 Cr₹1.02 Cr₹0.40 Cr₹0.23 Cr
     Other Employees Cost -----
Operating & Establishment Expenses ₹130 Cr₹108 Cr₹81 Cr₹76 Cr₹50 Cr
     Depository Charges ₹1.08 Cr₹1.09 Cr₹0.98 Cr₹1.10 Cr₹1.02 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹42 Cr₹28 Cr₹15 Cr₹10 Cr₹7.54 Cr
     Commission, Brokerage & Discounts ₹74 Cr₹68 Cr₹57 Cr₹58 Cr₹36 Cr
     Rent , Rates & Taxes ₹8.21 Cr₹6.69 Cr₹5.18 Cr₹4.50 Cr₹3.50 Cr
     Repairs and Maintenance ₹5.14 Cr₹4.48 Cr₹3.75 Cr₹2.46 Cr₹1.93 Cr
     Insurance -----
     Electricity & Power -----
     Other Operating Expenses -----
Administrations & Other Expenses ₹124 Cr₹97 Cr₹81 Cr₹76 Cr₹48 Cr
     Printing and stationery ₹0.61 Cr₹0.64 Cr₹0.53 Cr₹0.43 Cr₹0.36 Cr
     Professional and legal fees ₹31 Cr₹20 Cr₹14 Cr₹8.09 Cr₹6.47 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other General Expenses ₹92 Cr₹77 Cr₹66 Cr₹67 Cr₹41 Cr
Provisions and Contingencies ₹0.13 Cr₹5.20 Cr₹0.97 Cr₹1.28 Cr₹11 Cr
     Provisions for contingencies -----
     Provisions against NPAs ---₹0.14 Cr-
     Bad debts /advances written off ₹0.13 Cr-₹0.97 Cr₹1.14 Cr₹11 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹5.20 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹341 Cr₹297 Cr₹219 Cr₹222 Cr₹162 Cr
Operating Profit (Excl OI) ₹243 Cr₹204 Cr₹118 Cr₹109 Cr₹62 Cr
Other Income ₹0.06 Cr₹0.09 Cr₹2.52 Cr-₹0.95 Cr
     Other Interest Income -----
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments --₹2.25 Cr--
     Provision Written Back --₹0.14 Cr-₹0.95 Cr
     Others ₹0.06 Cr₹0.09 Cr₹0.12 Cr--
Operating Profit ₹243 Cr₹204 Cr₹120 Cr₹109 Cr₹63 Cr
Interest ₹61 Cr₹56 Cr₹33 Cr₹35 Cr₹19 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹61 Cr₹56 Cr₹33 Cr₹35 Cr₹19 Cr
Depreciation ₹3.74 Cr₹3.59 Cr₹2.62 Cr₹1.97 Cr₹1.32 Cr
Profit Before Taxation & Exceptional Items ₹179 Cr₹144 Cr₹85 Cr₹72 Cr₹43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹179 Cr₹144 Cr₹85 Cr₹72 Cr₹43 Cr
Provision for Tax ₹47 Cr₹36 Cr₹19 Cr₹17 Cr₹8.53 Cr
     Current Income Tax ₹46 Cr₹36 Cr₹20 Cr₹16 Cr₹8.45 Cr
     Deferred Tax ₹0.99 Cr₹0.00 Cr₹-0.99 Cr₹0.05 Cr₹0.35 Cr
     Other taxes ₹0.47 Cr₹0.14 Cr₹0.07 Cr₹0.45 Cr₹-0.27 Cr
Profit After Tax ₹131 Cr₹108 Cr₹66 Cr₹55 Cr₹34 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹131 Cr₹108 Cr₹66 Cr₹55 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹404 Cr₹297 Cr₹234 Cr₹180 Cr₹146 Cr
Appropriations ₹535 Cr₹405 Cr₹300 Cr₹235 Cr₹181 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹535 Cr₹405 Cr₹300 Cr₹235 Cr₹181 Cr
Equity Dividend % -----
Earnings Per Share ₹11.69₹49.69₹30.29₹25.37₹15.80
Adjusted EPS ₹11.69₹9.94₹6.06₹5.07₹3.16

Compare Income Statement of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,530.7 Cr 11.8% -6% -29.1% Stock Analytics
BAJAJ FINANCE ₹637,960.0 Cr 3.5% -3% 54.8% Stock Analytics
JIO FINANCIAL SERVICES ₹193,644.0 Cr 1.2% -1.7% -6.9% Stock Analytics
SHRIRAM FINANCE ₹158,658.0 Cr 1.6% 15.3% 40.8% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹144,404.0 Cr 2.4% 0.8% 35.7% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹122,959.0 Cr -2.7% -9% 12.6% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

11.8%

-6%

-29.1%

SENSEX

0.7%

0.9%

6.1%


You may also like the below Video Courses