Home > Balance Sheet > MASTER TRUST

MASTER TRUST
Balance Sheet

MASTER TRUST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Â Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹19 Cr₹25 Cr---
Total Reserves ₹608 Cr₹468 Cr₹354 Cr₹289 Cr₹245 Cr
    Securities Premium ₹70 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.91 Cr
    Profit & Loss Account Balance ₹526 Cr₹404 Cr₹297 Cr₹234 Cr₹180 Cr
    General Reserves ₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr
    Other Reserves ₹4.98 Cr₹12 Cr₹3.63 Cr₹1.54 Cr₹11 Cr
Reserve excluding Revaluation Reserve ₹608 Cr₹468 Cr₹354 Cr₹289 Cr₹244 Cr
Revaluation reserve ₹0.40 Cr₹0.31 Cr₹0.18 Cr₹0.09 Cr₹0.15 Cr
Shareholder's Funds ₹638 Cr₹504 Cr₹365 Cr₹300 Cr₹256 Cr
Minority Interest ₹1.64 Cr₹1.63 Cr₹1.63 Cr--
Long-Term Borrowings -----
Secured Loans --₹1.74 Cr₹1.75 Cr₹0.63 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹1.74 Cr₹1.75 Cr₹0.63 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹0.84 Cr₹73 Cr₹72 Cr₹63 Cr₹56 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.84 Cr₹73 Cr₹72 Cr₹63 Cr₹56 Cr
Deferred Tax Assets / Liabilities ₹-0.01 Cr₹-2.42 Cr₹-4.31 Cr₹-0.49 Cr₹1.72 Cr
    Deferred Tax Assets ₹0.24 Cr₹2.69 Cr₹4.59 Cr₹3.43 Cr₹3.64 Cr
    Deferred Tax Liability ₹0.23 Cr₹0.27 Cr₹0.28 Cr₹2.95 Cr₹5.36 Cr
Other Long Term Liabilities ₹0.01 Cr₹0.01 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹6.07 Cr₹5.80 Cr---
Total Non-Current Liabilities ₹6.91 Cr₹77 Cr₹69 Cr₹65 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹933 Cr₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr
    Sundry Creditors ₹933 Cr₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹116 Cr₹130 Cr₹36 Cr₹28 Cr₹30 Cr
    Bank Overdraft / Short term credit -₹0.98 Cr---
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹116 Cr₹129 Cr₹36 Cr₹28 Cr₹30 Cr
Short Term Borrowings ₹257 Cr₹114 Cr₹89 Cr₹31 Cr₹39 Cr
    Secured ST Loans repayable on Demands --₹74 Cr₹23 Cr₹13 Cr
    Working Capital Loans- Sec --₹74 Cr₹23 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹257 Cr₹114 Cr₹-59 Cr₹-15 Cr₹12 Cr
Short Term Provisions ₹0.15 Cr₹3.16 Cr₹0.95 Cr₹0.90 Cr₹2.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.11 Cr₹0.13 Cr₹2.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹3.16 Cr₹0.84 Cr₹0.77 Cr₹0.61 Cr
Total Current Liabilities ₹1,306 Cr₹1,281 Cr₹793 Cr₹663 Cr₹472 Cr
Total Liabilities ₹1,953 Cr₹1,863 Cr₹1,228 Cr₹1,027 Cr₹786 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹51 Cr₹48 Cr₹43 Cr₹39 Cr₹36 Cr
Less: Accumulated Depreciation ₹36 Cr₹32 Cr₹29 Cr₹27 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹9.95 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹19 Cr₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr
Long Term Investment ₹19 Cr₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr
    Quoted ₹13 Cr₹12 Cr₹3.54 Cr₹3.07 Cr₹8.24 Cr
    Unquoted ₹6.18 Cr₹3.04 Cr₹2.56 Cr₹3.62 Cr₹14 Cr
Long Term Loans & Advances ₹9.36 Cr₹12 Cr₹12 Cr₹11 Cr₹9.10 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹49 Cr₹49 Cr₹40 Cr₹38 Cr₹42 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹23 Cr₹17 Cr₹32 Cr₹12 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹19 Cr₹23 Cr₹17 Cr₹32 Cr₹12 Cr
Sundry Debtors ₹161 Cr₹125 Cr₹50 Cr₹56 Cr₹66 Cr
    Debtors more than Six months ₹7.97 Cr₹1.36 Cr₹1.12 Cr₹1.28 Cr₹1.45 Cr
    Debtors Others ₹153 Cr₹124 Cr₹48 Cr₹54 Cr₹64 Cr
Cash and Bank ₹1,471 Cr₹1,493 Cr₹1,015 Cr₹836 Cr₹576 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
    Balances at Bank ₹1,471 Cr₹1,493 Cr₹1,015 Cr₹832 Cr₹572 Cr
    Other cash and bank balances ---₹3.44 Cr₹3.89 Cr
Other Current Assets ₹110 Cr₹101 Cr₹26 Cr₹11 Cr₹20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.49 Cr₹1.69 Cr₹2.51 Cr₹1.13 Cr₹0.91 Cr
    Other current_assets ₹109 Cr₹99 Cr₹23 Cr₹9.80 Cr₹19 Cr
Short Term Loans and Advances ₹143 Cr₹73 Cr₹81 Cr₹55 Cr₹70 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹143 Cr₹73 Cr₹81 Cr₹55 Cr₹70 Cr
Total Current Assets ₹1,904 Cr₹1,814 Cr₹1,188 Cr₹989 Cr₹744 Cr
Net Current Assets (Including Current Investments) ₹597 Cr₹534 Cr₹395 Cr₹326 Cr₹272 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,953 Cr₹1,863 Cr₹1,228 Cr₹1,027 Cr₹786 Cr
Contingent Liabilities ₹474 Cr₹459 Cr₹379 Cr₹192 Cr₹6.06 Cr
Total Debt ₹258 Cr₹187 Cr₹162 Cr₹97 Cr₹95 Cr
Book Value 55.14220.19167.70137.78117.40
Adjusted Book Value 55.1444.0433.5427.5623.48

Compare Balance Sheet of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,133.9 Cr 13% 5.6% -46.8% Stock Analytics
BAJAJ FINANCE ₹542,218.0 Cr -1.1% -10.5% -2.6% Stock Analytics
SHRIRAM FINANCE ₹210,974.0 Cr -1.6% -11.7% 43.3% Stock Analytics
JIO FINANCIAL SERVICES ₹151,212.0 Cr -3.7% -8.8% -17.3% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹124,363.0 Cr -1.6% -13.6% -4.8% Stock Analytics
MUTHOOT FINANCE ₹119,005.0 Cr -9.1% -17.3% 41.9% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

13%

5.6%

-46.8%

SENSEX

-1%

-5.7%

-9.7%


You may also like the below Video Courses