Home > Balance Sheet > UNITED SPIRITS

UNITED SPIRITS
Balance Sheet

UNITED SPIRITS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity - Authorised ₹565 Cr₹565 Cr₹565 Cr₹548 Cr₹548 Cr
    Equity - Issued ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Paid Up ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹-0.20 Cr₹6.90 Cr
Total Reserves ₹7,958 Cr₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr
    Securities Premium ₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr
    Capital Reserves ₹568 Cr₹568 Cr₹568 Cr₹568 Cr₹568 Cr
    Profit & Loss Account Balance ₹1,795 Cr₹814 Cr₹-307 Cr₹-1,354 Cr₹-2,195 Cr
    General Reserves ₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr
    Other Reserves ₹-14 Cr₹-16 Cr₹-15 Cr₹-14 Cr₹-14 Cr
Reserve excluding Revaluation Reserve ₹7,958 Cr₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,104 Cr₹7,121 Cr₹6,001 Cr₹4,954 Cr₹4,120 Cr
Minority Interest ---₹-79 Cr₹-61 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹0.90 Cr₹2.20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.90 Cr₹2.20 Cr
Deferred Tax Assets / Liabilities ₹-83 Cr₹-104 Cr₹-112 Cr₹-100 Cr₹-145 Cr
    Deferred Tax Assets ₹306 Cr₹252 Cr₹228 Cr₹207 Cr₹286 Cr
    Deferred Tax Liability ₹223 Cr₹148 Cr₹116 Cr₹108 Cr₹141 Cr
Other Long Term Liabilities ₹334 Cr₹137 Cr₹80 Cr₹134 Cr₹103 Cr
Long Term Trade Payables -----
Long Term Provisions ₹560 Cr₹447 Cr₹12 Cr₹15 Cr₹9.60 Cr
Total Non-Current Liabilities ₹811 Cr₹480 Cr₹-20 Cr₹50 Cr₹-31 Cr
Current Liabilities -----
Trade Payables ₹2,239 Cr₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr
    Sundry Creditors ₹2,239 Cr₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,728 Cr₹1,224 Cr₹1,184 Cr₹1,153 Cr₹1,150 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹132 Cr₹39 Cr₹88 Cr₹42 Cr₹62 Cr
    Interest Accrued But Not Due ----₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,596 Cr₹1,185 Cr₹1,096 Cr₹1,110 Cr₹1,088 Cr
Short Term Borrowings -₹25 Cr-₹339 Cr₹875 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹25 Cr-₹339 Cr₹875 Cr
Short Term Provisions ₹866 Cr₹838 Cr₹656 Cr₹765 Cr₹1,923 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹818 Cr₹776 Cr₹595 Cr₹677 Cr₹1,788 Cr
    Provision for post retirement benefits --₹6.00 Cr₹8.00 Cr₹37 Cr
    Preference Dividend -----
    Other Provisions ₹48 Cr₹62 Cr₹55 Cr₹79 Cr₹99 Cr
Total Current Liabilities ₹4,833 Cr₹4,041 Cr₹3,623 Cr₹3,838 Cr₹5,365 Cr
Total Liabilities ₹13,748 Cr₹11,642 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr
ASSETS
Gross Block ₹3,163 Cr₹2,867 Cr₹2,915 Cr₹2,997 Cr₹3,101 Cr
Less: Accumulated Depreciation ₹1,526 Cr₹1,426 Cr₹1,406 Cr₹1,108 Cr₹1,216 Cr
Less: Impairment of Assets -₹20 Cr-₹34 Cr-
Net Block ₹1,637 Cr₹1,421 Cr₹1,509 Cr₹1,855 Cr₹1,886 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹37 Cr₹67 Cr₹88 Cr₹88 Cr
Non Current Investments ₹50 Cr₹46 Cr₹30 Cr--
Long Term Investment ₹50 Cr₹46 Cr₹30 Cr--
    Quoted -----
    Unquoted ₹50 Cr₹46 Cr₹30 Cr-₹21 Cr
Long Term Loans & Advances ₹2,204 Cr₹2,351 Cr₹1,550 Cr₹1,475 Cr₹1,299 Cr
Other Non Current Assets ₹397 Cr₹133 Cr₹173 Cr₹175 Cr₹274 Cr
Total Non-Current Assets ₹4,435 Cr₹4,127 Cr₹3,370 Cr₹3,600 Cr₹3,563 Cr
Current Assets Loans & Advances -----
Currents Investments ₹873 Cr₹599 Cr₹256 Cr₹222 Cr-
    Quoted ₹873 Cr₹599 Cr₹256 Cr₹222 Cr-
    Unquoted -----
Inventories ₹2,305 Cr₹2,063 Cr₹2,230 Cr₹2,157 Cr₹2,052 Cr
    Raw Materials ₹565 Cr₹390 Cr₹398 Cr₹293 Cr₹327 Cr
    Work-in Progress ₹534 Cr₹636 Cr₹602 Cr₹600 Cr₹629 Cr
    Finished Goods ₹619 Cr₹444 Cr₹523 Cr₹713 Cr₹692 Cr
    Packing Materials ₹163 Cr₹164 Cr₹219 Cr₹222 Cr₹181 Cr
    Stores  and Spare ₹15 Cr₹17 Cr₹15 Cr₹16 Cr₹12 Cr
    Other Inventory ₹409 Cr₹412 Cr₹473 Cr₹314 Cr₹211 Cr
Sundry Debtors ₹3,410 Cr₹3,056 Cr₹2,434 Cr₹2,374 Cr₹2,187 Cr
    Debtors more than Six months ₹600 Cr₹-260 Cr₹97 Cr₹74 Cr₹161 Cr
    Debtors Others ₹2,992 Cr₹3,489 Cr₹2,458 Cr₹2,418 Cr₹2,176 Cr
Cash and Bank ₹2,030 Cr₹1,269 Cr₹883 Cr₹60 Cr₹84 Cr
    Cash in hand -----
    Balances at Bank ₹2,030 Cr₹1,260 Cr₹872 Cr₹54 Cr₹73 Cr
    Other cash and bank balances -₹9.00 Cr₹11 Cr₹6.20 Cr₹11 Cr
Other Current Assets ₹379 Cr₹169 Cr₹173 Cr₹179 Cr₹358 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹138 Cr₹145 Cr₹113 Cr₹113 Cr₹139 Cr
    Other current_assets ₹241 Cr₹24 Cr₹60 Cr₹66 Cr₹219 Cr
Short Term Loans and Advances ₹316 Cr₹359 Cr₹258 Cr₹172 Cr₹1,149 Cr
    Advances recoverable in cash or in kind ₹79 Cr₹76 Cr₹57 Cr₹45 Cr₹54 Cr
    Advance income tax and TDS ₹111 Cr₹138 Cr--₹1,027 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹126 Cr₹145 Cr₹201 Cr₹127 Cr₹69 Cr
Total Current Assets ₹9,313 Cr₹7,515 Cr₹6,234 Cr₹5,163 Cr₹5,830 Cr
Net Current Assets (Including Current Investments) ₹4,480 Cr₹3,474 Cr₹2,611 Cr₹1,325 Cr₹465 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,748 Cr₹11,642 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr
Contingent Liabilities ₹772 Cr₹946 Cr₹955 Cr₹1,442 Cr₹1,376 Cr
Total Debt -₹25 Cr₹1.00 Cr₹342 Cr₹879 Cr
Book Value 111.7798.2182.7668.1956.61
Adjusted Book Value 111.7798.2182.7668.1956.61

Compare Balance Sheet of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹93,823.7 Cr -3.7% -6.8% -11.8% Stock Analytics
UNITED BREWERIES ₹50,780.3 Cr -1% -2.5% -1.5% Stock Analytics
RADICO KHAITAN ₹37,671.7 Cr 0.6% 4.4% 70.3% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹13,882.0 Cr -6.3% 11.8% 67.7% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,087.0 Cr -8.7% 37% 99.3% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,023.2 Cr -5.9% 6.5% -23.3% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

-3.7%

-6.8%

-11.8%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses