Home > Balance Sheet > UNITED SPIRITS

UNITED SPIRITS
Balance Sheet

UNITED SPIRITS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹146 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity - Authorised ₹566 Cr₹548 Cr₹548 Cr₹548 Cr₹548 Cr
    Equity - Issued ₹146 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Paid Up ₹146 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹0.70 Cr₹-0.20 Cr₹6.90 Cr₹5.80 Cr₹4.90 Cr
Total Reserves ₹5,853 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr₹2,940 Cr
    Securities Premium ₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr
    Capital Reserves ₹568 Cr₹568 Cr₹568 Cr₹568 Cr₹568 Cr
    Profit & Loss Account Balance ₹-308 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr₹-3,216 Cr
    General Reserves ₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr
    Other Reserves ₹-15 Cr₹-14 Cr₹-14 Cr₹-16 Cr₹-21 Cr
Reserve excluding Revaluation Reserve ₹5,853 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr₹2,940 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,000 Cr₹4,954 Cr₹4,120 Cr₹3,728 Cr₹3,090 Cr
Minority Interest -₹-79 Cr₹-61 Cr₹-41 Cr₹-3.10 Cr
Long-Term Borrowings -----
Secured Loans ----₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹14 Cr
Unsecured Loans ₹0.30 Cr₹0.90 Cr₹2.20 Cr₹15 Cr₹766 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹23 Cr₹21 Cr
    Other Unsecured Loan ₹0.30 Cr₹0.90 Cr₹2.20 Cr₹-8.50 Cr₹745 Cr
Deferred Tax Assets / Liabilities ₹-112 Cr₹-100 Cr₹-145 Cr₹-151 Cr₹-290 Cr
    Deferred Tax Assets ₹229 Cr₹207 Cr₹286 Cr₹329 Cr₹473 Cr
    Deferred Tax Liability ₹116 Cr₹108 Cr₹141 Cr₹178 Cr₹183 Cr
Other Long Term Liabilities ₹80 Cr₹134 Cr₹103 Cr₹140 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹15 Cr₹9.60 Cr₹8.20 Cr₹54 Cr
Total Non-Current Liabilities ₹-20 Cr₹50 Cr₹-31 Cr₹12 Cr₹544 Cr
Current Liabilities -----
Trade Payables ₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr₹1,408 Cr
    Sundry Creditors ₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr₹1,408 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,186 Cr₹1,153 Cr₹1,150 Cr₹1,437 Cr₹924 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹88 Cr₹42 Cr₹62 Cr₹131 Cr-
    Interest Accrued But Not Due --₹0.40 Cr₹28 Cr₹26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹9.60 Cr
    Other Liabilities ₹1,097 Cr₹1,110 Cr₹1,088 Cr₹1,278 Cr₹889 Cr
Short Term Borrowings -₹339 Cr₹875 Cr₹1,606 Cr₹2,089 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹339 Cr₹875 Cr₹1,606 Cr₹2,089 Cr
Short Term Provisions ₹656 Cr₹765 Cr₹1,923 Cr₹752 Cr₹1,722 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹595 Cr₹677 Cr₹1,788 Cr₹651 Cr₹1,699 Cr
    Provision for post retirement benefits ₹5.80 Cr₹8.00 Cr₹37 Cr₹0.20 Cr₹0.20 Cr
    Preference Dividend -----
    Other Provisions ₹56 Cr₹79 Cr₹99 Cr₹100 Cr₹23 Cr
Total Current Liabilities ₹3,624 Cr₹3,838 Cr₹5,365 Cr₹4,994 Cr₹6,144 Cr
Total Liabilities ₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr₹9,775 Cr
ASSETS
Gross Block ₹2,840 Cr₹2,997 Cr₹3,101 Cr₹2,948 Cr₹2,574 Cr
Less: Accumulated Depreciation ₹1,223 Cr₹1,108 Cr₹1,216 Cr₹992 Cr₹732 Cr
Less: Impairment of Assets ₹109 Cr₹34 Cr---
Net Block ₹1,509 Cr₹1,855 Cr₹1,886 Cr₹1,956 Cr₹1,841 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹67 Cr₹88 Cr₹88 Cr₹104 Cr₹102 Cr
Non Current Investments ₹30 Cr--₹22 Cr₹25 Cr
Long Term Investment ₹30 Cr--₹22 Cr₹25 Cr
    Quoted -----
    Unquoted ₹30 Cr-₹21 Cr₹22 Cr₹25 Cr
Long Term Loans & Advances ₹1,548 Cr₹1,475 Cr₹1,299 Cr₹1,385 Cr₹1,216 Cr
Other Non Current Assets ₹174 Cr₹175 Cr₹274 Cr₹338 Cr₹355 Cr
Total Non-Current Assets ₹3,370 Cr₹3,600 Cr₹3,563 Cr₹3,822 Cr₹3,555 Cr
Current Assets Loans & Advances -----
Currents Investments ₹256 Cr₹222 Cr---
    Quoted ₹256 Cr₹222 Cr---
    Unquoted -----
Inventories ₹2,230 Cr₹2,157 Cr₹2,052 Cr₹1,928 Cr₹1,934 Cr
    Raw Materials ₹398 Cr₹293 Cr₹327 Cr₹148 Cr₹107 Cr
    Work-in Progress ₹602 Cr₹600 Cr₹629 Cr₹619 Cr₹823 Cr
    Finished Goods ₹524 Cr₹713 Cr₹692 Cr₹676 Cr₹586 Cr
    Packing Materials ₹219 Cr₹222 Cr₹181 Cr₹189 Cr₹190 Cr
    Stores Ā and Spare ₹15 Cr₹16 Cr₹12 Cr₹16 Cr₹12 Cr
    Other Inventory ₹473 Cr₹314 Cr₹211 Cr₹279 Cr₹217 Cr
Sundry Debtors ₹2,434 Cr₹2,374 Cr₹2,187 Cr₹2,284 Cr₹2,543 Cr
    Debtors more than Six months ₹97 Cr₹74 Cr₹161 Cr--
    Debtors Others ₹2,458 Cr₹2,418 Cr₹2,176 Cr₹2,486 Cr₹2,854 Cr
Cash and Bank ₹883 Cr₹60 Cr₹84 Cr₹74 Cr₹283 Cr
    Cash in hand -----
    Balances at Bank ₹872 Cr₹54 Cr₹73 Cr₹74 Cr₹269 Cr
    Other cash and bank balances ₹12 Cr₹6.20 Cr₹11 Cr-₹14 Cr
Other Current Assets ₹174 Cr₹179 Cr₹358 Cr₹442 Cr₹379 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹113 Cr₹113 Cr₹139 Cr₹129 Cr₹135 Cr
    Other current_assets ₹61 Cr₹66 Cr₹219 Cr₹313 Cr₹244 Cr
Short Term Loans and Advances ₹258 Cr₹172 Cr₹1,149 Cr₹144 Cr₹1,081 Cr
    Advances recoverable in cash or in kind ₹57 Cr₹45 Cr₹54 Cr₹138 Cr₹165 Cr
    Advance income tax and TDS --₹1,027 Cr-₹956 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹201 Cr₹127 Cr₹69 Cr₹5.50 Cr₹-40 Cr
Total Current Assets ₹6,235 Cr₹5,163 Cr₹5,830 Cr₹4,870 Cr₹6,220 Cr
Net Current Assets (Including Current Investments) ₹2,610 Cr₹1,325 Cr₹465 Cr₹-124 Cr₹76 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr₹9,775 Cr
Contingent Liabilities ₹954 Cr₹1,442 Cr₹1,376 Cr₹1,494 Cr₹1,472 Cr
Total Debt ₹1.10 Cr₹342 Cr₹879 Cr₹2,374 Cr₹2,883 Cr
Book Value 82.4668.1956.6151.2342.47
Adjusted Book Value 82.4668.1956.6151.2342.47

Compare Balance Sheet of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹86,822.5 Cr 6.3% 7.5% 55.5% Stock Analytics
UNITED BREWERIES ₹53,465.4 Cr 10.2% 17.5% 41.4% Stock Analytics
RADICO KHAITAN ₹23,160.8 Cr -2.5% 7.5% 54.1% Stock Analytics
SULA VINEYARDS ₹4,674.1 Cr NA 3.2% 45.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,527.2 Cr 5.1% 19.2% 103% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,636.2 Cr 6.9% 36.4% 102.3% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

6.3%

7.5%

55.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses