Home > Income Statement > UNITED SPIRITS

UNITED SPIRITS
Income Statement

UNITED SPIRITS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹31,062 Cr₹27,419 Cr₹28,824 Cr₹28,873 Cr₹26,556 Cr
     Sales ₹30,626 Cr₹27,079 Cr₹28,408 Cr₹28,324 Cr₹26,040 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹436 Cr₹339 Cr₹416 Cr₹548 Cr₹516 Cr
Less: Excise Duty ₹21,349 Cr₹19,287 Cr₹19,498 Cr₹19,532 Cr₹17,965 Cr
Net Sales ₹9,712 Cr₹8,131 Cr₹9,325 Cr₹9,341 Cr₹8,591 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-83 Cr₹133 Cr₹98 Cr₹66 Cr₹-14 Cr
Raw Material Consumed ₹3,520 Cr₹2,813 Cr₹3,435 Cr₹2,940 Cr₹2,679 Cr
     Opening Raw Materials ₹327 Cr₹148 Cr₹107 Cr₹115 Cr₹171 Cr
     Purchases Raw Materials ₹2,909 Cr₹2,642 Cr₹3,186 Cr₹2,649 Cr₹2,394 Cr
     Closing Raw Materials ₹293 Cr₹327 Cr₹148 Cr₹107 Cr₹115 Cr
     Other Direct Purchases / Brought in cost ₹577 Cr₹349 Cr₹291 Cr₹283 Cr₹229 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹20 Cr₹25 Cr₹25 Cr₹28 Cr
     Electricity & Power ₹18 Cr₹20 Cr₹25 Cr₹25 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹653 Cr₹556 Cr₹530 Cr₹690 Cr₹681 Cr
     Salaries, Wages & Bonus ₹558 Cr₹477 Cr₹449 Cr₹595 Cr₹588 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹13 Cr₹15 Cr₹17 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹37 Cr₹33 Cr₹37 Cr₹38 Cr
     Other Employees Cost ₹49 Cr₹30 Cr₹33 Cr₹41 Cr₹36 Cr
Other Manufacturing Expenses ₹2,123 Cr₹1,789 Cr₹1,879 Cr₹2,002 Cr₹1,933 Cr
     Sub-contracted / Out sourced services ₹109 Cr₹112 Cr₹124 Cr₹83 Cr₹80 Cr
     Processing Charges -----
     Repairs and Maintenance ₹79 Cr₹84 Cr₹71 Cr₹87 Cr₹64 Cr
     Packing Material Consumed ₹1,855 Cr₹1,510 Cr₹1,495 Cr₹1,597 Cr₹1,589 Cr
     Other Mfg Exp ₹80 Cr₹83 Cr₹189 Cr₹235 Cr₹199 Cr
General and Administration Expenses ₹702 Cr₹768 Cr₹738 Cr₹793 Cr₹742 Cr
     Rent , Rates & Taxes ₹298 Cr₹386 Cr₹393 Cr₹457 Cr₹424 Cr
     Insurance ₹21 Cr₹20 Cr₹18 Cr₹18 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees ₹242 Cr₹209 Cr₹143 Cr₹136 Cr₹178 Cr
     Traveling and conveyance ₹35 Cr₹26 Cr₹50 Cr₹54 Cr₹46 Cr
     Other Administration ₹142 Cr₹153 Cr₹184 Cr₹182 Cr₹120 Cr
Selling and Distribution Expenses ₹1,112 Cr₹912 Cr₹1,073 Cr₹1,249 Cr₹1,156 Cr
     Advertisement & Sales Promotion ₹695 Cr₹575 Cr₹717 Cr₹859 Cr₹792 Cr
     Sales Commissions & Incentives ₹14 Cr₹8.70 Cr---
     Freight and Forwarding ₹276 Cr₹225 Cr₹254 Cr₹251 Cr₹228 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹127 Cr₹103 Cr₹102 Cr₹140 Cr₹137 Cr
Miscellaneous Expenses ₹72 Cr₹88 Cr₹32 Cr₹182 Cr₹179 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹16 Cr₹57 Cr-₹154 Cr₹153 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹57 Cr₹31 Cr₹32 Cr₹28 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,117 Cr₹7,079 Cr₹7,810 Cr₹7,947 Cr₹7,383 Cr
Operating Profit (Excl OI) ₹1,595 Cr₹1,053 Cr₹1,516 Cr₹1,394 Cr₹1,207 Cr
Other Income ₹48 Cr₹40 Cr₹79 Cr₹69 Cr₹219 Cr
     Interest Received ₹6.10 Cr₹11 Cr₹6.20 Cr₹6.40 Cr₹4.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹12 Cr₹17 Cr₹5.20 Cr₹37 Cr₹111 Cr
     Profits on sale of Investments ₹0.60 Cr---₹51 Cr
     Provision Written Back ₹26 Cr₹8.60 Cr₹65 Cr₹13 Cr₹52 Cr
     Foreign Exchange Gains ₹0.40 Cr₹0.80 Cr₹0.80 Cr₹5.40 Cr₹1.40 Cr
     Others ₹2.70 Cr₹2.30 Cr₹1.90 Cr₹7.90 Cr₹0.10 Cr
Operating Profit ₹1,644 Cr₹1,092 Cr₹1,594 Cr₹1,463 Cr₹1,426 Cr
Interest ₹88 Cr₹188 Cr₹212 Cr₹237 Cr₹278 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹38 Cr₹112 Cr₹174 Cr₹225 Cr₹262 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹50 Cr₹76 Cr₹38 Cr₹13 Cr₹16 Cr
PBDT ₹1,556 Cr₹905 Cr₹1,382 Cr₹1,226 Cr₹1,149 Cr
Depreciation ₹304 Cr₹299 Cr₹285 Cr₹215 Cr₹192 Cr
Profit Before Taxation & Exceptional Items ₹1,252 Cr₹606 Cr₹1,097 Cr₹1,011 Cr₹956 Cr
Exceptional Income / Expenses ₹-165 Cr₹-64 Cr₹67 Cr₹2.60 Cr₹-45 Cr
Profit Before Tax ₹1,087 Cr₹540 Cr₹1,160 Cr₹1,012 Cr₹912 Cr
Provision for Tax ₹276 Cr₹178 Cr₹540 Cr₹328 Cr₹260 Cr
     Current Income Tax ₹259 Cr₹176 Cr₹306 Cr₹447 Cr₹253 Cr
     Deferred Tax ₹41 Cr₹4.60 Cr₹137 Cr₹-107 Cr₹17 Cr
     Other taxes ₹-25 Cr₹-3.10 Cr₹96 Cr₹-12 Cr₹-10 Cr
Profit After Tax ₹811 Cr₹362 Cr₹621 Cr₹684 Cr₹652 Cr
Extra items -----
Minority Interest ₹18 Cr₹22 Cr₹38 Cr₹17 Cr₹-18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹829 Cr₹384 Cr₹659 Cr₹700 Cr₹634 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,195 Cr₹-2,584 Cr₹-3,216 Cr₹-3,917 Cr₹-4,525 Cr
Appropriations ₹-1,367 Cr₹-2,200 Cr₹-2,557 Cr₹-3,217 Cr₹-3,891 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-12 Cr₹-5.00 Cr₹27 Cr₹-0.90 Cr₹-11 Cr
Equity Dividend % -----
Earnings Per Share ₹11.41₹5.28₹9.07₹9.64₹43.62
Adjusted EPS ₹11.41₹5.28₹9.07₹9.64₹8.72

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹85,120.3 Cr 3.5% -3.4% 47.3% Stock Analytics
UNITED BREWERIES ₹49,171.4 Cr 1.8% -0.1% 20.4% Stock Analytics
RADICO KHAITAN ₹23,022.4 Cr 3% 3% 38.3% Stock Analytics
SULA VINEYARDS ₹4,738.2 Cr NA NA NA Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,460.7 Cr 4.1% -13.4% 89.6% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,527.1 Cr 13.2% 7.2% 107.2% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

3.5%

-3.4%

47.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses