STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 27-Oct-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 UnAudited |
Mar2020 Audited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹8,209 Cr | ₹6,169 Cr | ₹7,678 Cr | ₹8,410 Cr | ₹7,509 Cr | ₹3,821 Cr | ₹6,419 Cr | ₹7,812 Cr |
| Expenses | ₹7,740 Cr | ₹5,980 Cr | ₹7,282 Cr | ₹7,953 Cr | ₹7,219 Cr | ₹3,913 Cr | ₹6,171 Cr | ₹7,387 Cr |
| Operating Income | ₹469 Cr | ₹189 Cr | ₹396 Cr | ₹458 Cr | ₹291 Cr | ₹-92 Cr | ₹248 Cr | ₹426 Cr |
| Other Income | ₹4 Cr | ₹8 Cr | ₹5 Cr | ₹19 Cr | ₹11 Cr | ₹5 Cr | ₹8 Cr | ₹6 Cr |
| Interest | ₹7 Cr | ₹25 Cr | ₹33 Cr | ₹43 Cr | ₹56 Cr | ₹56 Cr | ₹53 Cr | ₹51 Cr |
| Depreciation | ₹76 Cr | ₹74 Cr | ₹77 Cr | ₹79 Cr | ₹69 Cr | ₹74 Cr | ₹85 Cr | ₹66 Cr |
| Profit Before Tax | ₹390 Cr | ₹51 Cr | ₹281 Cr | ₹375 Cr | ₹177 Cr | ₹-291 Cr | ₹185 Cr | ₹315 Cr |
| Profit After Tax | ₹286 Cr | ₹50 Cr | ₹203 Cr | ₹281 Cr | ₹126 Cr | ₹-246 Cr | ₹50 Cr | ₹233 Cr |
| EPS | ₹4.02 | ₹0.76 | ₹2.87 | ₹3.95 | ₹1.78 | ₹-3.32 | ₹0.80 | ₹3.24 |
| Peers & Returns | 1W | 1M | 1Y |
| UNITED SPIRITS | 3.2% | -8.3% | 57.5% |
| UNITED BREWERIES | 2.5% | -10.4% | 43.1% |
| RADICO KHAITAN | 1.8% | 3.4% | 138.3% |
| GLOBUS SPIRITS | 16.3% | 9.7% | 335.2% |
| GM BREWERIES | 3.1% | -7% | 63.6% |
| ASSOCIATED ALCOHOLS & BREWERIES | 2.7% | -10.4% | 76.6% |
| TILAKNAGAR INDUSTRIES | 11.9% | 16% | 372.8% |
| JAGATJIT INDUSTRIES | 4.5% | -7.8% | 78.6% |
| SOM DISTILLERIES & BREWERIES | 4% | -2.5% | 49.4% |
| Revenues | |
|---|---|
| Q-o-Q | 33.08 % |
| Y-o-Y | 9.31 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹8,209 Cr | 33.08 | |
| Jun2021 | ₹6,169 Cr | -19.66 | |
| Mar2021 | ₹7,678 Cr | -8.71 | |
| Dec2020 | ₹8,410 Cr | 12.00 | |
| Sep2020 | ₹7,509 Cr | 96.55 | |
| Jun2020 | ₹3,821 Cr | -40.48 | |
| Mar2020 | ₹6,419 Cr | -17.83 | |
| Dec2019 | ₹7,812 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 148.86 % |
| Y-o-Y | 61.37 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹469 Cr | 148.86 | |
| Jun2021 | ₹189 Cr | -52.44 | |
| Mar2021 | ₹396 Cr | -13.40 | |
| Dec2020 | ₹458 Cr | 57.41 | |
| Sep2020 | ₹291 Cr | Positive | |
| Jun2020 | ₹-92 Cr | Negative | |
| Mar2020 | ₹248 Cr | -41.74 | |
| Dec2019 | ₹426 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 86.60 % |
| Y-o-Y | 47.55 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 5.71% | 86.60 | |
| Jun2021 | 3.06% | -40.70 | |
| Mar2021 | 5.16% | -5.15 | |
| Dec2020 | 5.44% | 40.57 | |
| Sep2020 | 3.87% | Positive | |
| Jun2020 | -2.41% | Negative | |
| Mar2020 | 3.86% | -29.17 | |
| Dec2019 | 5.45% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 469.38 % |
| Y-o-Y | 128.21 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹286 Cr | 469.38 | |
| Jun2021 | ₹50 Cr | -75.26 | |
| Mar2021 | ₹203 Cr | -27.60 | |
| Dec2020 | ₹281 Cr | 123.75 | |
| Sep2020 | ₹126 Cr | Positive | |
| Jun2020 | ₹-246 Cr | Negative | |
| Mar2020 | ₹50 Cr | -78.39 | |
| Dec2019 | ₹233 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 325.61 % |
| Y-o-Y | 108.98 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 3.49 % | 325.61 | |
| Jun2021 | 0.82 % | -69.06 | |
| Mar2021 | 2.65 % | -20.66 | |
| Dec2020 | 3.34 % | 100.00 | |
| Sep2020 | 1.67 % | Positive | |
| Jun2020 | -6.44 % | Negative | |
| Mar2020 | 0.78 % | -73.83 | |
| Dec2019 | 2.98 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 428.95 % |
| Y-o-Y | 125.84 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹4.02 | 428.95 | |
| Jun2021 | ₹0.76 | -73.52 | |
| Mar2021 | ₹2.87 | -27.34 | |
| Dec2020 | ₹3.95 | 121.91 | |
| Sep2020 | ₹1.78 | Positive | |
| Jun2020 | ₹-3.32 | Negative | |
| Mar2020 | ₹0.8 | -75.31 | |
| Dec2019 | ₹3.24 | - | |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY NEXT 50 | 0.6% | -2.2% | 37.2% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY MNC | 0.6% | -3.4% | 25.3% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY CONSUMPTION | -0.4% | -2.1% | 27.8% |
| NIFTY FMCG | -0.6% | -3.7% | 17.3% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure