SAREGAMA INDIA Financial Statement Analysis
|
||
|
The Revenues of SAREGAMA INDIA have increased by 9.01% YoY .
The Earnings Per Share (EPS) of SAREGAMA INDIA has increased by 3.32 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SAREGAMA INDIA Last 5 Annual Financial Results
[BOM: 532163|NSE : SAREGAMA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹803 Cr | ₹737 Cr | ₹576 Cr | ₹442 Cr | ₹521 Cr |
| Expenses | ₹562 Cr | ₹516 Cr | ₹377 Cr | ₹312 Cr | ₹461 Cr |
| Operating Profit (Excl OI) | ₹241 Cr | ₹221 Cr | ₹199 Cr | ₹130 Cr | ₹60 Cr |
| Other Income | ₹69 Cr | ₹54 Cr | ₹35 Cr | ₹31 Cr | ₹11 Cr |
| Interest | ₹3.24 Cr | ₹5.72 Cr | ₹4.52 Cr | ₹3.45 Cr | ₹6.72 Cr |
| Depreciation | ₹36 Cr | ₹21 Cr | ₹13 Cr | ₹5.61 Cr | ₹4.64 Cr |
| Profit Before Tax | ₹271 Cr | ₹248 Cr | ₹216 Cr | ₹152 Cr | ₹60 Cr |
| Profit After Tax | ₹198 Cr | ₹185 Cr | ₹164 Cr | ₹113 Cr | ₹43 Cr |
| Consolidated Net Profit | ₹198 Cr | ₹185 Cr | ₹153 Cr | ₹113 Cr | ₹44 Cr |
| Earnings Per Share (Rs) | ₹10.59 | ₹10.25 | ₹9.61 | ₹79.15 | ₹64.58 |
| PAT Margin (%) | 17.44 | 24.60 | 25.12 | 28.53 | 25.67 |
| ROE(%) | 14.56 | 15.35 | 14.84 | 19.73 | 32.88 |
| ROCE(%) | 19.90 | 21.15 | 20.32 | 26.45 | 43.96 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 8,785.9 Cr |
| Revenue (TTM) | : | ₹ 1,172.9 Cr |
| Net Profit(TTM) | : | ₹ 203.7 Cr |
| EPS (TTM) | : | ₹ 10.6 |
| P/E (TTM) | : | 43.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SAREGAMA INDIA | 0.4% | -2.7% | -4.4% |
| PVR INOX | 2.4% | 12.3% | -19.2% |
| TIPS MUSIC | -0.9% | -9.7% | -36.8% |
| PRIME FOCUS | 0.9% | 3.4% | 37.1% |
| MEDIA MATRIX WORLDWIDE | 12% | 18.9% | -31.9% |
| PANORAMA STUDIOS INTERNATIONAL | -6.4% | 0.3% | -17.4% |
| BALAJI TELEFILMS | -4.6% | -9.9% | 89.3% |
| VASHU BHAGNANI INDUSTRIES | -2% | -2.8% | -46.8% |
| SHEMAROO ENTERTAINMENT | 5.4% | 4.4% | -28.4% |
SAREGAMA INDIA Revenues
[BOM: 532163|NSE : SAREGAMA]
| Y-o-Y | 9.01 % |
| 5 Yr CAGR | 11.40 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹803 Cr | 9.01 | |
| Mar2024 | ₹737 Cr | 27.84 | |
| Mar2023 | ₹576 Cr | 30.37 | |
| Mar2022 | ₹442 Cr | -15.25 | |
| Mar2021 | ₹521 Cr | - | |
SAREGAMA INDIA Operating Profit
[BOM: 532163|NSE : SAREGAMA]
| Y-o-Y | 9.28 % |
| 5 Yr CAGR | 41.36 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹241 Cr | 9.28 | |
| Mar2024 | ₹221 Cr | 11.10 | |
| Mar2023 | ₹199 Cr | 52.87 | |
| Mar2022 | ₹130 Cr | 115.17 | |
| Mar2021 | ₹60 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 0.23 % |
| 5 Yr CAGR | 26.89 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 30.07% | 0.23 | |
| Mar2024 | 30% | -13.09 | |
| Mar2023 | 34.52% | 17.26 | |
| Mar2022 | 29.44% | 153.79 | |
| Mar2021 | 11.6% | - | |
SAREGAMA INDIA Profit After Tax
[BOM: 532163|NSE : SAREGAMA]
| Y-o-Y | 6.61 % |
| 5 Yr CAGR | 45.62 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹198 Cr | 6.61 | |
| Mar2024 | ₹185 Cr | 21.45 | |
| Mar2023 | ₹153 Cr | 35.58 | |
| Mar2022 | ₹113 Cr | 156.17 | |
| Mar2021 | ₹44 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -29.11 % |
| 5 Yr CAGR | -9.21 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 17.44 % | -29.11 | |
| Mar2024 | 24.6 % | -2.07 | |
| Mar2023 | 25.12 % | -11.95 | |
| Mar2022 | 28.53 % | 11.14 | |
| Mar2021 | 25.67 % | - | |
SAREGAMA INDIA Earnings Per Share (EPS)
[BOM: 532163|NSE : SAREGAMA]
| Y-o-Y | 3.32 % |
| 5 Yr CAGR | -36.36 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹11 | 3.32 | |
| Mar2024 | ₹10 | 6.66 | |
| Mar2023 | ₹9.61 | -87.86 | |
| Mar2022 | ₹79 | 22.56 | |
| Mar2021 | ₹65 | - | |
SAREGAMA INDIA Return on Capital Employed (ROCE)
[BOM: 532163|NSE : SAREGAMA]
| Y-o-Y | -5.91 % |
| 5 Yr CAGR | -17.97 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 19.9% | -5.91 | |
| Mar2024 | 21.15% | 4.08 | |
| Mar2023 | 20.32% | -23.18 | |
| Mar2022 | 26.45% | -39.83 | |
| Mar2021 | 43.96% | - | |
SAREGAMA INDIA Share Price vs Sensex
| Current Share Price | : | ₹455.7 |
| Current MarketCap | : | ₹ 8,785.9 Cr |
| Updated EOD on | : | Nov 03,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAREGAMA INDIA | 0.4% |
-2.7% |
-4.4% |
| SENSEX | -0.9% |
4.6% |
5% |
SAREGAMA INDIA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 0.9% | 4% | 2.5% |
| BSE CONSUMER DISCRETIONARY & SERVICES | -0.7% | 2.4% | 1.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALLCAP 400 | 0.7% | 5.2% | 5.3% |
| NIFTY 500 EQUAL WEIGHT | 0.6% | 4% | 4.6% |
| NIFTY SMALLCAP 250 | 0.6% | 4.5% | 1.7% |
| NIFTY MEDIA | 0.3% | -0.1% | -20.2% |
| NIFTY SMALLCAP250 MOMENTUM QUALITY 100 INDEX | 0.3% | 3.9% | -6.5% |
You may also like the below Video Courses
FAQ about SAREGAMA INDIA Financials
How the annual revenues of SAREGAMA INDIA have changed ?
The Revenues of SAREGAMA INDIA have increased by 9.01% YoY .
How the Earnings per Share (EPS) of SAREGAMA INDIA have changed?
The Earnings Per Share (EPS) of SAREGAMA INDIA has increased by 3.32 % YoY .
Check out Intrinsic Value of Peers of SAREGAMA INDIA
|
Intrinsic Value of PVR INOX LTD Intrinsic Value of SAREGAMA INDIA LTD Intrinsic Value of TIPS MUSIC LTD Intrinsic Value of PRIME FOCUS LTD Intrinsic Value of MEDIA MATRIX WORLDWIDE LTD |
Compare Stock Analytics of Peers of SAREGAMA INDIA
PVR INOX LTD vs SAREGAMA INDIA LTD vs TIPS MUSIC LTD
PRIME FOCUS LTD vs MEDIA MATRIX WORLDWIDE LTD vs
PVR INOX LTD vs SAREGAMA INDIA LTD vs TIPS MUSIC LTD
PRIME FOCUS LTD vs MEDIA MATRIX WORLDWIDE LTD vs
