Home > Income Statement > SAREGAMA INDIA

SAREGAMA INDIA
Income Statement

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹803 Cr₹737 Cr₹576 Cr₹442 Cr₹521 Cr
     Broadcasting Revenue -----
     Advertising Revenue ---₹4.38 Cr₹6.88 Cr
     License income ₹478 Cr₹421 Cr₹363 Cr₹286 Cr₹236 Cr
     Subscription income -----
     Income from content / Event Shows/ Films ₹150 Cr₹157 Cr₹102 Cr₹52 Cr₹70 Cr
     Other Operational Income ₹175 Cr₹158 Cr₹111 Cr₹100 Cr₹209 Cr
Less: Excise Duty -----
Operating Income (Net) ₹803 Cr₹737 Cr₹576 Cr₹442 Cr₹521 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-63 Cr₹-59 Cr₹-36 Cr₹25 Cr₹2.56 Cr
Raw Material Consumed ₹147 Cr₹102 Cr₹78 Cr₹21 Cr₹107 Cr
     Opening Raw Materials --₹0.22 Cr₹0.15 Cr₹0.25 Cr
     Purchases Raw Materials --₹0.07 Cr₹0.39 Cr₹1.46 Cr
     Closing Raw Materials --₹0.29 Cr₹0.22 Cr₹0.15 Cr
     Other Direct Purchases / Brought in cost ₹147 Cr₹102 Cr₹78 Cr₹21 Cr₹105 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr
     Electricity & Power ₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹93 Cr₹75 Cr₹62 Cr₹70 Cr₹67 Cr
     Salaries, Wages & Bonus ₹76 Cr₹66 Cr₹56 Cr₹63 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹4.16 Cr₹3.66 Cr₹3.24 Cr₹3.50 Cr₹3.31 Cr
     Workmen and Staff Welfare Expenses ₹3.24 Cr₹2.43 Cr₹1.76 Cr₹1.45 Cr₹2.09 Cr
     Other Employees Cost ₹9.66 Cr₹3.07 Cr₹0.76 Cr₹1.38 Cr₹0.22 Cr
Production Expenses ₹225 Cr₹264 Cr₹179 Cr₹117 Cr₹133 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹147 Cr₹182 Cr₹101 Cr₹46 Cr₹54 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹5.18 Cr₹5.49 Cr₹6.64 Cr₹3.98 Cr₹0.73 Cr
     Packing Material Consumed -----
     Other Production expenses ₹72 Cr₹77 Cr₹72 Cr₹67 Cr₹78 Cr
General and Administration Expenses ₹53 Cr₹36 Cr₹31 Cr₹27 Cr₹41 Cr
     Rent , Rates & Taxes ₹15 Cr₹5.84 Cr₹5.33 Cr₹5.42 Cr₹6.00 Cr
     Insurance ₹1.34 Cr₹1.83 Cr₹1.03 Cr₹0.95 Cr₹1.22 Cr
     Printing and stationery ₹3.55 Cr₹2.73 Cr₹2.29 Cr₹3.29 Cr₹4.04 Cr
     Professional and legal fees ₹27 Cr₹20 Cr₹18 Cr₹16 Cr₹21 Cr
     Other Administration ₹6.47 Cr₹5.47 Cr₹4.47 Cr₹1.49 Cr₹9.35 Cr
Selling and Distribution Expenses ₹76 Cr₹77 Cr₹51 Cr₹37 Cr₹93 Cr
     Advertisement & Sales Promotion ₹76 Cr₹77 Cr₹51 Cr₹37 Cr₹93 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹29 Cr₹19 Cr₹11 Cr₹14 Cr₹16 Cr
     Bad debts /advances written off ₹7.26 Cr₹0.04 Cr₹0.01 Cr₹0.26 Cr₹0.05 Cr
     Provision for doubtful debts ₹0.68 Cr₹4.99 Cr-₹1.35 Cr₹1.60 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr---₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹14 Cr₹11 Cr₹12 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹562 Cr₹516 Cr₹377 Cr₹312 Cr₹461 Cr
Operating Profit (Excl OI) ₹241 Cr₹221 Cr₹199 Cr₹130 Cr₹60 Cr
Other Income ₹69 Cr₹54 Cr₹35 Cr₹31 Cr₹11 Cr
     Interest Received ₹41 Cr₹30 Cr₹18 Cr₹17 Cr₹3.79 Cr
     Dividend Received --₹6.95 Cr₹6.95 Cr₹3.09 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.82 Cr₹0.01 Cr₹0.68 Cr₹5.89 Cr₹3.28 Cr
     Foreign Exchange Gains -₹2.65 Cr₹0.90 Cr₹0.23 Cr₹0.59 Cr
     Others ₹23 Cr₹21 Cr₹7.93 Cr₹0.88 Cr₹0.48 Cr
Operating Profit ₹310 Cr₹275 Cr₹234 Cr₹161 Cr₹72 Cr
Interest ₹3.24 Cr₹5.72 Cr₹4.52 Cr₹3.45 Cr₹6.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.52 Cr₹5.27 Cr₹0.36 Cr₹0.26 Cr₹3.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.34 Cr₹0.14 Cr₹0.29 Cr₹0.34 Cr
     Other Interest ₹0.25 Cr₹0.10 Cr₹4.03 Cr₹2.90 Cr₹3.36 Cr
PBDT ₹307 Cr₹269 Cr₹229 Cr₹158 Cr₹65 Cr
Depreciation ₹36 Cr₹21 Cr₹13 Cr₹5.61 Cr₹4.64 Cr
Profit Before Taxation & Exceptional Items ₹271 Cr₹248 Cr₹216 Cr₹152 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹271 Cr₹248 Cr₹216 Cr₹152 Cr₹60 Cr
Provision for Tax ₹73 Cr₹63 Cr₹52 Cr₹38 Cr₹17 Cr
     Current Income Tax ₹72 Cr₹63 Cr₹50 Cr₹38 Cr₹20 Cr
     Deferred Tax ₹1.45 Cr₹0.32 Cr₹1.49 Cr₹0.71 Cr₹-3.29 Cr
     Other taxes ----₹0.46 Cr
Profit After Tax ₹198 Cr₹185 Cr₹164 Cr₹113 Cr₹43 Cr
Extra items --₹-12 Cr--
Minority Interest ₹0.04 Cr₹0.29 Cr₹-0.05 Cr₹-0.91 Cr₹0.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹198 Cr₹185 Cr₹153 Cr₹113 Cr₹44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹381 Cr₹330 Cr₹214 Cr₹138 Cr₹101 Cr
Appropriations ₹579 Cr₹515 Cr₹366 Cr₹250 Cr₹145 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹579 Cr₹515 Cr₹366 Cr₹250 Cr₹145 Cr
Equity Dividend % ₹400.00₹300.00₹300.00₹200.00₹15.00
Earnings Per Share ₹10.25₹9.61₹79.15₹64.58₹25.21
Adjusted EPS ₹10.25₹9.61₹7.91₹6.46₹2.52

Compare Income Statement of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹9,450.1 Cr 1.2% 2.3% -2.5% Stock Analytics
PVR INOX ₹11,247.3 Cr 2.3% 10.6% -25.5% Stock Analytics
TIPS MUSIC ₹7,419.4 Cr 0.2% -2% -20.8% Stock Analytics
PRIME FOCUS ₹4,900.1 Cr 12% -1.6% -0.9% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,481.6 Cr 1.5% -14.9% -16.6% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,263.6 Cr 1.5% -4.4% -4.9% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

1.2%

2.3%

-2.5%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses