SAREGAMA INDIA
|
SAREGAMA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹12 Cr | ₹3.08 Cr | ₹0.92 Cr | ₹2.12 Cr |
| Total Reserves | ₹1,551 Cr | ₹1,438 Cr | ₹1,320 Cr | ₹1,357 Cr | ₹486 Cr |
| Securities Premium | ₹834 Cr | ₹834 Cr | ₹834 Cr | ₹834 Cr | ₹103 Cr |
| Capital Reserves | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Profit & Loss Account Balance | ₹621 Cr | ₹501 Cr | ₹381 Cr | ₹330 Cr | ₹214 Cr |
| General Reserves | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr |
| Other Reserves | ₹88 Cr | ₹96 Cr | ₹97 Cr | ₹186 Cr | ₹162 Cr |
| Reserve excluding Revaluation Reserve | ₹1,440 Cr | ₹1,327 Cr | ₹1,209 Cr | ₹1,247 Cr | ₹383 Cr |
| Revaluation reserve | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹103 Cr |
| Shareholder's Funds | ₹1,583 Cr | ₹1,469 Cr | ₹1,342 Cr | ₹1,378 Cr | ₹506 Cr |
| Minority Interest | ₹3.38 Cr | ₹3.45 Cr | ₹3.39 Cr | ₹3.23 Cr | ₹3.13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹52 Cr | ₹47 Cr | ₹46 Cr | ₹56 Cr | ₹51 Cr |
| Deferred Tax Assets | ₹6.08 Cr | ₹7.15 Cr | ₹6.26 Cr | ₹3.70 Cr | ₹4.03 Cr |
| Deferred Tax Liability | ₹58 Cr | ₹55 Cr | ₹53 Cr | ₹60 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹32 Cr | ₹211 Cr | ₹0.14 Cr | ₹0.71 Cr | ₹0.75 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.86 Cr | ₹5.70 Cr | ₹4.14 Cr | ₹4.19 Cr | ₹4.20 Cr |
| Total Non-Current Liabilities | ₹90 Cr | ₹264 Cr | ₹51 Cr | ₹61 Cr | ₹55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹128 Cr | ₹93 Cr | ₹70 Cr | ₹65 Cr | ₹56 Cr |
| Sundry Creditors | ₹128 Cr | ₹93 Cr | ₹70 Cr | ₹65 Cr | ₹56 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹214 Cr | ₹128 Cr | ₹145 Cr | ₹90 Cr | ₹91 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹112 Cr | ₹56 Cr | ₹81 Cr | ₹40 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.50 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹103 Cr | ₹72 Cr | ₹63 Cr | ₹50 Cr | ₹70 Cr |
| Short Term Borrowings | - | ₹1.65 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | ₹1.65 Cr | - | - | - |
| Working Capital Loans- Sec | - | ₹1.65 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-1.65 Cr | - | - | - |
| Short Term Provisions | ₹76 Cr | ₹74 Cr | ₹93 Cr | ₹271 Cr | ₹202 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.37 Cr | ₹8.80 Cr | ₹0.89 Cr | ₹180 Cr | ₹129 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹73 Cr | ₹65 Cr | ₹92 Cr | ₹91 Cr | ₹73 Cr |
| Total Current Liabilities | ₹418 Cr | ₹297 Cr | ₹308 Cr | ₹426 Cr | ₹348 Cr |
| Total Liabilities | ₹2,095 Cr | ₹2,034 Cr | ₹1,704 Cr | ₹1,868 Cr | ₹913 Cr |
| ASSETS | |||||
| Gross Block | ₹1,005 Cr | ₹828 Cr | ₹388 Cr | ₹308 Cr | ₹244 Cr |
| Less: Accumulated Depreciation | ₹145 Cr | ₹88 Cr | ₹52 Cr | ₹33 Cr | ₹20 Cr |
| Less: Impairment of Assets | ₹27 Cr | - | - | - | - |
| Net Block | ₹833 Cr | ₹740 Cr | ₹336 Cr | ₹276 Cr | ₹224 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | ₹145 Cr | ₹111 Cr |
| Long Term Investment | - | - | - | ₹145 Cr | ₹111 Cr |
| Quoted | - | - | - | ₹144 Cr | ₹110 Cr |
| Unquoted | - | - | - | ₹1.55 Cr | ₹1.86 Cr |
| Long Term Loans & Advances | ₹52 Cr | ₹49 Cr | ₹59 Cr | ₹31 Cr | ₹13 Cr |
| Other Non Current Assets | ₹5.57 Cr | ₹15 Cr | ₹52 Cr | ₹0.42 Cr | ₹0.59 Cr |
| Total Non-Current Assets | ₹892 Cr | ₹812 Cr | ₹452 Cr | ₹456 Cr | ₹352 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹111 Cr | ₹118 Cr | ₹239 Cr | ₹531 Cr | ₹25 Cr |
| Quoted | ₹111 Cr | ₹118 Cr | ₹239 Cr | ₹531 Cr | ₹25 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹240 Cr | ₹239 Cr | ₹164 Cr | ₹105 Cr | ₹69 Cr |
| Raw Materials | - | - | - | ₹0.29 Cr | ₹0.22 Cr |
| Work-in Progress | ₹70 Cr | ₹91 Cr | ₹74 Cr | ₹49 Cr | ₹21 Cr |
| Finished Goods | ₹170 Cr | ₹148 Cr | ₹89 Cr | ₹56 Cr | ₹46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹1.33 Cr | - | ₹1.41 Cr |
| Sundry Debtors | ₹143 Cr | ₹159 Cr | ₹148 Cr | ₹108 Cr | ₹87 Cr |
| Debtors more than Six months | ₹18 Cr | ₹26 Cr | ₹25 Cr | ₹12 Cr | ₹13 Cr |
| Debtors Others | ₹139 Cr | ₹152 Cr | ₹139 Cr | ₹107 Cr | ₹87 Cr |
| Cash and Bank | ₹544 Cr | ₹542 Cr | ₹508 Cr | ₹324 Cr | ₹145 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹544 Cr | ₹542 Cr | ₹508 Cr | ₹323 Cr | ₹145 Cr |
| Other cash and bank balances | - | ₹0.23 Cr | - | ₹0.31 Cr | - |
| Other Current Assets | ₹4.72 Cr | ₹12 Cr | ₹23 Cr | ₹9.84 Cr | ₹6.75 Cr |
| Interest accrued on Investments | - | - | - | ₹5.83 Cr | ₹1.86 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.96 Cr | ₹16 Cr | - | - |
| Prepaid Expenses | ₹4.03 Cr | ₹5.52 Cr | ₹2.51 Cr | ₹2.97 Cr | ₹4.04 Cr |
| Other current_assets | ₹0.69 Cr | ₹5.15 Cr | ₹4.87 Cr | ₹1.04 Cr | ₹0.85 Cr |
| Short Term Loans and Advances | ₹160 Cr | ₹153 Cr | ₹170 Cr | ₹334 Cr | ₹227 Cr |
| Advances recoverable in cash or in kind | ₹85 Cr | ₹83 Cr | ₹92 Cr | ₹77 Cr | ₹49 Cr |
| Advance income tax and TDS | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹206 Cr | ₹149 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹42 Cr | ₹48 Cr | ₹52 Cr | ₹29 Cr |
| Total Current Assets | ₹1,203 Cr | ₹1,222 Cr | ₹1,252 Cr | ₹1,412 Cr | ₹561 Cr |
| Net Current Assets (Including Current Investments) | ₹784 Cr | ₹925 Cr | ₹944 Cr | ₹986 Cr | ₹212 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,095 Cr | ₹2,034 Cr | ₹1,704 Cr | ₹1,868 Cr | ₹913 Cr |
| Contingent Liabilities | ₹129 Cr | ₹130 Cr | ₹97 Cr | ₹83 Cr | ₹58 Cr |
| Total Debt | - | ₹1.65 Cr | - | - | - |
| Book Value | - | 69.84 | 63.70 | 656.56 | 229.61 |
| Adjusted Book Value | 75.68 | 69.84 | 63.70 | 65.66 | 22.96 |
Compare Balance Sheet of peers of SAREGAMA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAREGAMA INDIA | ₹8,784.9 Cr | -0% | -3.6% | -9.8% | Stock Analytics | |
| PRIME FOCUS | ₹13,871.5 Cr | 4.7% | -5.5% | 29.1% | Stock Analytics | |
| PVR INOX | ₹11,626.9 Cr | 2.6% | 7.1% | -23% | Stock Analytics | |
| TIPS MUSIC | ₹6,720.1 Cr | 0.9% | -11.3% | -30.8% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,386.4 Cr | -5.4% | 16.4% | -8.9% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,235.8 Cr | -3.3% | -14% | -44% | Stock Analytics | |
SAREGAMA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAREGAMA INDIA | -0% |
-3.6% |
-9.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses