HEG Financial Statement Analysis
|
||
|
The Revenues of HEG have decreased by -9.82% YoY .
The Earnings Per Share (EPS) of HEG has decreased by -92.62 % YoY. |
||
HEG Last 5 Annual Financial Results
[BOM: 509631|NSE : HEG]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹2,160 Cr | ₹2,395 Cr | ₹2,467 Cr | ₹2,202 Cr | ₹1,256 Cr |
| Expenses | ₹1,905 Cr | ₹2,012 Cr | ₹1,849 Cr | ₹1,674 Cr | ₹1,315 Cr |
| Operating Profit (Excl OI) | ₹255 Cr | ₹382 Cr | ₹618 Cr | ₹527 Cr | ₹-59 Cr |
| Other Income | ₹128 Cr | ₹142 Cr | ₹109 Cr | ₹80 Cr | ₹113 Cr |
| Interest | ₹39 Cr | ₹36 Cr | ₹26 Cr | ₹7.49 Cr | ₹11 Cr |
| Depreciation | ₹201 Cr | ₹175 Cr | ₹102 Cr | ₹79 Cr | ₹73 Cr |
| Profit Before Tax | ₹160 Cr | ₹395 Cr | ₹677 Cr | ₹560 Cr | ₹-23 Cr |
| Profit After Tax | ₹115 Cr | ₹312 Cr | ₹532 Cr | ₹431 Cr | ₹-18 Cr |
| Consolidated Net Profit | ₹115 Cr | ₹312 Cr | ₹532 Cr | ₹431 Cr | ₹-18 Cr |
| Earnings Per Share (Rs) | ₹5.96 | ₹80.76 | ₹137.95 | ₹111.68 | ₹-4.65 |
| PAT Margin (%) | 5.28 | 12.98 | 21.54 | 19.57 | -1.43 |
| ROE(%) | 2.59 | 7.16 | 12.99 | 11.64 | -0.51 |
| ROCE(%) | 3.96 | 8.56 | 14.66 | 13.57 | -0.30 |
| Total Debt/Equity(x) | 0.13 | 0.14 | 0.17 | 0.17 | 0.08 |
Key Financials |
||
| Market Cap | : | ₹ 10,831.2 Cr |
| Revenue (TTM) | : | ₹ 2,336.8 Cr |
| Net Profit(TTM) | : | ₹ 257.8 Cr |
| EPS (TTM) | : | ₹ 13.4 |
| P/E (TTM) | : | 42.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| HEG | 3.4% | -2.3% | 46.1% |
| GRAPHITE INDIA | 4.7% | 6.2% | 27.4% |
| ESAB INDIA | 0% | 1.9% | 14.8% |
| ADOR WELDING | 3.2% | 3.8% | 6.7% |
| DIFFUSION ENGINEERS | 3.3% | -9.3% | -2.2% |
| DE NORA INDIA | 5.5% | 2% | -28.2% |
| GEE | 0.1% | -0.4% | 7.2% |
| PANASONIC CARBON INDIA COMPANY | -0.5% | 7.9% | 6.4% |
| D&H INDIA | 4.9% | 7.4% | -32.9% |
HEG Revenues
[BOM: 509631|NSE : HEG]
| Y-o-Y | -9.82 % |
| 5 Yr CAGR | 14.51 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,160 Cr | -9.82 | |
| Mar2024 | ₹2,395 Cr | -2.93 | |
| Mar2023 | ₹2,467 Cr | 12.07 | |
| Mar2022 | ₹2,202 Cr | 75.26 | |
| Mar2021 | ₹1,256 Cr | - | |
HEG Operating Profit
[BOM: 509631|NSE : HEG]
| Y-o-Y | -33.29 % |
| 5 Yr CAGR | Positive |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹255 Cr | -33.29 | |
| Mar2024 | ₹382 Cr | -38.16 | |
| Mar2023 | ₹618 Cr | 17.29 | |
| Mar2022 | ₹527 Cr | Positive | |
| Mar2021 | ₹-59 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -26.05 % |
| 5 Yr CAGR | Positive |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 11.81% | -26.05 | |
| Mar2024 | 15.97% | -36.27 | |
| Mar2023 | 25.06% | 4.63 | |
| Mar2022 | 23.95% | Positive | |
| Mar2021 | -4.71% | - | |
HEG Profit After Tax
[BOM: 509631|NSE : HEG]
| Y-o-Y | -63.09 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹115 Cr | -63.09 | |
| Mar2024 | ₹312 Cr | -41.46 | |
| Mar2023 | ₹532 Cr | 23.52 | |
| Mar2022 | ₹431 Cr | Positive | |
| Mar2021 | ₹-18 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -59.32 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 5.28 % | -59.32 | |
| Mar2024 | 12.98 % | -39.74 | |
| Mar2023 | 21.54 % | 10.07 | |
| Mar2022 | 19.57 % | Positive | |
| Mar2021 | -1.43 % | - | |
HEG Earnings Per Share (EPS)
[BOM: 509631|NSE : HEG]
| Y-o-Y | -92.62 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹5.96 | -92.62 | |
| Mar2024 | ₹81 | -41.46 | |
| Mar2023 | ₹138 | 23.52 | |
| Mar2022 | ₹112 | Positive | |
| Mar2021 | ₹-4.65 | - | |
HEG Return on Capital Employed (ROCE)
[BOM: 509631|NSE : HEG]
| Y-o-Y | -53.74 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 3.96% | -53.74 | |
| Mar2024 | 8.56% | -41.61 | |
| Mar2023 | 14.66% | 8.03 | |
| Mar2022 | 13.57% | Positive | |
| Mar2021 | -0.3% | - | |
HEG Share Price vs Sensex
| Current Share Price | : | ₹561.2 |
| Current MarketCap | : | ₹ 10,831.2 Cr |
| Updated EOD on | : | Feb 10,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEG | 3.4% |
-2.3% |
46.1% |
| SENSEX | 0.6% |
0.1% |
9.2% |
HEG related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE INDUSTRIALS | 2.6% | 3.7% | 16.4% |
| BSE 250 SMALLCAP INDEX | 2.2% | -1.4% | 3.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 250 | 2.4% | -0.9% | 4.3% |
| NIFTY 500 EQUAL WEIGHT | 2.3% | -0.1% | 7.9% |
| NIFTY MIDSMALLCAP 400 | 2.3% | 0.2% | 10.7% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 1.9% | 0.1% | 10% |
| NIFTY500 MULTICAP 50:25:25 | 1.6% | 0.2% | 10.3% |
You may also like the below Video Courses
FAQ about HEG Financials
How the annual revenues of HEG have changed ?
The Revenues of HEG have decreased by -9.82% YoY .
How the Earnings per Share (EPS) of HEG have changed?
The Earnings Per Share (EPS) of HEG has decreased by -92.62 % YoY .
Check out Intrinsic Value of Peers of HEG
|
Intrinsic Value of GRAPHITE INDIA LTD Intrinsic Value of ESAB INDIA LTD Intrinsic Value of HEG LTD Intrinsic Value of ADOR WELDING LTD Intrinsic Value of DIFFUSION ENGINEERS LTD |
Compare Stock Analytics of Peers of HEG
GRAPHITE INDIA LTD vs ESAB INDIA LTD vs HEG LTD
ADOR WELDING LTD vs DIFFUSION ENGINEERS LTD vs
GRAPHITE INDIA LTD vs ESAB INDIA LTD vs HEG LTD
ADOR WELDING LTD vs DIFFUSION ENGINEERS LTD vs
