Home > Income Statement > HEG

HEG
Income Statement

COMMUNITY POLL
for HEG
Please provide your vote to see the results

HEG Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,573 Cr₹2,170 Cr₹2,401 Cr₹2,471 Cr₹2,202 Cr
     Sales ₹2,530 Cr₹2,126 Cr₹2,354 Cr₹2,400 Cr₹2,153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹43 Cr₹45 Cr₹47 Cr₹72 Cr₹49 Cr
Less: Excise Duty -----
Net Sales ₹2,569 Cr₹2,153 Cr₹2,395 Cr₹2,467 Cr₹2,202 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹88 Cr₹-51 Cr₹58 Cr₹-397 Cr₹-111 Cr
Raw Material Consumed ₹976 Cr₹955 Cr₹1,093 Cr₹1,313 Cr₹940 Cr
     Opening Raw Materials ₹290 Cr₹163 Cr₹383 Cr₹275 Cr₹35 Cr
     Purchases Raw Materials ₹944 Cr₹1,081 Cr₹873 Cr₹1,420 Cr₹1,180 Cr
     Closing Raw Materials ₹258 Cr₹290 Cr₹163 Cr₹383 Cr₹275 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹369 Cr₹332 Cr₹310 Cr₹316 Cr₹271 Cr
     Electricity & Power ₹369 Cr₹332 Cr₹310 Cr₹316 Cr₹271 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹124 Cr₹97 Cr₹95 Cr₹92 Cr₹80 Cr
     Salaries, Wages & Bonus ₹102 Cr₹87 Cr₹86 Cr₹84 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹6.48 Cr₹6.08 Cr₹5.29 Cr₹4.14 Cr
     Workmen and Staff Welfare Expenses ₹4.02 Cr₹3.41 Cr₹3.54 Cr₹3.13 Cr₹2.56 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹261 Cr₹248 Cr₹227 Cr₹249 Cr₹224 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹8.31 Cr₹6.13 Cr₹5.76 Cr₹5.11 Cr
     Repairs and Maintenance ₹50 Cr₹53 Cr₹44 Cr₹43 Cr₹42 Cr
     Packing Material Consumed ₹25 Cr₹21 Cr₹19 Cr₹17 Cr₹18 Cr
     Other Mfg Exp ₹173 Cr₹164 Cr₹158 Cr₹184 Cr₹159 Cr
General and Administration Expenses ₹38 Cr₹35 Cr₹32 Cr₹29 Cr₹23 Cr
     Rent , Rates & Taxes ₹2.55 Cr₹2.66 Cr₹2.72 Cr₹1.54 Cr₹1.25 Cr
     Insurance ₹16 Cr₹13 Cr₹15 Cr₹14 Cr₹12 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹12 Cr₹6.90 Cr₹7.87 Cr₹5.90 Cr
     Traveling and conveyance ₹4.89 Cr₹4.44 Cr₹4.48 Cr₹4.50 Cr₹2.09 Cr
     Other Administration ₹2.41 Cr₹2.45 Cr₹2.01 Cr₹1.79 Cr₹1.36 Cr
Selling and Distribution Expenses ₹201 Cr₹191 Cr₹155 Cr₹213 Cr₹185 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹20 Cr₹15 Cr₹15 Cr₹19 Cr₹18 Cr
     Freight and Forwarding ₹181 Cr₹174 Cr₹139 Cr₹190 Cr₹167 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹2.19 Cr₹1.63 Cr₹4.68 Cr₹1.08 Cr
Miscellaneous Expenses ₹113 Cr₹87 Cr₹42 Cr₹34 Cr₹62 Cr
     Bad debts /advances written off ---₹1.56 Cr₹0.59 Cr
     Provision for doubtful debts ₹4.09 Cr₹1.54 Cr₹2.70 Cr--
     Losson disposal of fixed assets(net) ₹0.75 Cr₹0.07 Cr-₹0.34 Cr₹2.81 Cr
     Losson foreign exchange fluctuations ₹72 Cr₹1.61 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹84 Cr₹39 Cr₹32 Cr₹58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,170 Cr₹1,893 Cr₹2,012 Cr₹1,849 Cr₹1,674 Cr
Operating Profit (Excl OI) ₹398 Cr₹260 Cr₹382 Cr₹618 Cr₹527 Cr
Other Income ₹141 Cr₹128 Cr₹142 Cr₹109 Cr₹80 Cr
     Interest Received ₹20 Cr₹20 Cr₹43 Cr₹51 Cr₹32 Cr
     Dividend Received ₹2.50 Cr₹1.90 Cr₹2.37 Cr₹1.98 Cr₹1.14 Cr
     Profit on sale of Fixed Assets --₹1.29 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.72 Cr₹18 Cr₹55 Cr₹5.29 Cr₹2.52 Cr
     Foreign Exchange Gains -₹0.01 Cr₹1.62 Cr₹6.94 Cr₹1.09 Cr
     Others ₹117 Cr₹88 Cr₹38 Cr₹44 Cr₹42 Cr
Operating Profit ₹539 Cr₹387 Cr₹524 Cr₹728 Cr₹607 Cr
Interest ₹37 Cr₹39 Cr₹36 Cr₹26 Cr₹7.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹37 Cr₹39 Cr₹36 Cr₹26 Cr₹7.49 Cr
PBDT ₹502 Cr₹348 Cr₹488 Cr₹702 Cr₹599 Cr
Depreciation ₹213 Cr₹201 Cr₹175 Cr₹102 Cr₹79 Cr
Profit Before Taxation & Exceptional Items ₹289 Cr₹148 Cr₹314 Cr₹599 Cr₹520 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹404 Cr₹165 Cr₹395 Cr₹677 Cr₹560 Cr
Provision for Tax ₹66 Cr₹47 Cr₹84 Cr₹145 Cr₹129 Cr
     Current Income Tax ₹77 Cr₹49 Cr₹76 Cr₹155 Cr₹130 Cr
     Deferred Tax ₹-12 Cr₹-1.91 Cr₹9.12 Cr₹-9.29 Cr₹-0.14 Cr
     Other taxes ₹0.92 Cr₹-1.03 Cr₹-1.07 Cr₹-1.16 Cr₹-0.40 Cr
Profit After Tax ₹338 Cr₹119 Cr₹312 Cr₹532 Cr₹431 Cr
Extra items ₹3.39 Cr₹-3.55 Cr---
Minority Interest -----
Share of Associate ₹-0.14 Cr₹-0.35 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹341 Cr₹115 Cr₹312 Cr₹532 Cr₹431 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,290 Cr₹4,263 Cr₹4,115 Cr₹3,747 Cr₹3,328 Cr
Appropriations ₹4,632 Cr₹4,377 Cr₹4,426 Cr₹4,280 Cr₹3,759 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹87 Cr₹164 Cr₹165 Cr₹12 Cr
Equity Dividend % ₹170.00₹90.00₹225.00₹425.00₹400.00
Earnings Per Share ₹17.68₹5.94₹80.76₹137.95₹111.68
Adjusted EPS ₹17.68₹5.94₹16.15₹27.59₹22.34

Compare Income Statement of peers of HEG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEG ₹10,166.3 Cr 1.9% -4.8% 5.4% Stock Analytics
GRAPHITE INDIA ₹12,261.8 Cr 2.1% -14% 12.8% Stock Analytics
ESAB INDIA ₹8,955.4 Cr 0.9% -2.3% 14.3% Stock Analytics
ADOR WELDING ₹2,286.6 Cr 4.9% 15.1% 27.7% Stock Analytics
DIFFUSION ENGINEERS ₹1,557.5 Cr 0.2% 26.8% 33.9% Stock Analytics
GEE ₹571.2 Cr -0.5% 40.8% 22.7% Stock Analytics


HEG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEG

1.9%

-4.8%

5.4%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses