HEG Financial Statement Analysis
|
||
|
The Revenues of HEG have increased by 19.32% YoY .
The Earnings Per Share (EPS) of HEG has increased by 197.64 % YoY. |
||
HEG Last 5 Annual Financial Results
[BOM: 509631|NSE : HEG]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹2,569 Cr | ₹2,153 Cr | ₹2,395 Cr | ₹2,467 Cr | ₹2,202 Cr |
| Expenses | ₹2,170 Cr | ₹1,893 Cr | ₹2,012 Cr | ₹1,849 Cr | ₹1,674 Cr |
| Operating Profit (Excl OI) | ₹398 Cr | ₹260 Cr | ₹382 Cr | ₹618 Cr | ₹527 Cr |
| Other Income | ₹141 Cr | ₹128 Cr | ₹142 Cr | ₹109 Cr | ₹80 Cr |
| Interest | ₹37 Cr | ₹39 Cr | ₹36 Cr | ₹26 Cr | ₹7.49 Cr |
| Depreciation | ₹213 Cr | ₹201 Cr | ₹175 Cr | ₹102 Cr | ₹79 Cr |
| Profit Before Tax | ₹404 Cr | ₹165 Cr | ₹395 Cr | ₹677 Cr | ₹560 Cr |
| Profit After Tax | ₹338 Cr | ₹119 Cr | ₹312 Cr | ₹532 Cr | ₹431 Cr |
| Consolidated Net Profit | ₹341 Cr | ₹115 Cr | ₹312 Cr | ₹532 Cr | ₹431 Cr |
| Earnings Per Share (Rs) | ₹17.68 | ₹5.94 | ₹80.76 | ₹137.95 | ₹111.68 |
| PAT Margin (%) | 13.13 | 5.46 | 12.98 | 21.54 | 19.57 |
| ROE(%) | 7.34 | 2.67 | 7.16 | 12.99 | 11.64 |
| ROCE(%) | 8.34 | 4.05 | 8.56 | 14.66 | 13.57 |
| Total Debt/Equity(x) | 0.17 | 0.13 | 0.14 | 0.17 | 0.17 |
Key Financials |
||
| Market Cap | : | ₹ 10,166.3 Cr |
| Revenue (TTM) | : | ₹ 2,575.7 Cr |
| Net Profit(TTM) | : | ₹ 220.8 Cr |
| EPS (TTM) | : | ₹ 11.4 |
| P/E (TTM) | : | 46.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| HEG | 1.9% | -4.8% | 5.4% |
| GRAPHITE INDIA | 2.1% | -14% | 12.8% |
| ESAB INDIA | 0.9% | -2.3% | 14.3% |
| ADOR WELDING | 4.9% | 15.1% | 27.7% |
| DIFFUSION ENGINEERS | 0.2% | 26.8% | 33.9% |
| GEE | -0.5% | 40.8% | 22.7% |
| DE NORA INDIA | -3% | 24.2% | 0.3% |
| D&H INDIA | -1.4% | 4.1% | 26.4% |
| PANASONIC CARBON INDIA COMPANY | 1% | -1.5% | -11.3% |
HEG Revenues
[BOM: 509631|NSE : HEG]
| Y-o-Y | 19.32 % |
| 5 Yr CAGR | 3.93 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹2,569 Cr | 19.32 | |
| Mar2025 | ₹2,153 Cr | -10.11 | |
| Mar2024 | ₹2,395 Cr | -2.93 | |
| Mar2023 | ₹2,467 Cr | 12.07 | |
| Mar2022 | ₹2,202 Cr | - | |
HEG Operating Profit
[BOM: 509631|NSE : HEG]
| Y-o-Y | 53.31 % |
| 5 Yr CAGR | -6.77 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹398 Cr | 53.31 | |
| Mar2025 | ₹260 Cr | -32.07 | |
| Mar2024 | ₹382 Cr | -38.16 | |
| Mar2023 | ₹618 Cr | 17.29 | |
| Mar2022 | ₹527 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 28.50 % |
| 5 Yr CAGR | -10.29 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 15.51% | 28.50 | |
| Mar2025 | 12.07% | -24.42 | |
| Mar2024 | 15.97% | -36.27 | |
| Mar2023 | 25.06% | 4.63 | |
| Mar2022 | 23.95% | - | |
HEG Profit After Tax
[BOM: 509631|NSE : HEG]
| Y-o-Y | 197.48 % |
| 5 Yr CAGR | -5.67 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹341 Cr | 197.48 | |
| Mar2025 | ₹115 Cr | -63.20 | |
| Mar2024 | ₹312 Cr | -41.46 | |
| Mar2023 | ₹532 Cr | 23.52 | |
| Mar2022 | ₹431 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 140.48 % |
| 5 Yr CAGR | -9.50 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 13.13 % | 140.48 | |
| Mar2025 | 5.46 % | -57.94 | |
| Mar2024 | 12.98 % | -39.74 | |
| Mar2023 | 21.54 % | 10.07 | |
| Mar2022 | 19.57 % | - | |
HEG Earnings Per Share (EPS)
[BOM: 509631|NSE : HEG]
| Y-o-Y | 197.64 % |
| 5 Yr CAGR | -36.92 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹18 | 197.64 | |
| Mar2025 | ₹5.94 | -92.64 | |
| Mar2024 | ₹81 | -41.46 | |
| Mar2023 | ₹138 | 23.52 | |
| Mar2022 | ₹112 | - | |
HEG Return on Capital Employed (ROCE)
[BOM: 509631|NSE : HEG]
| Y-o-Y | 105.93 % |
| 5 Yr CAGR | -11.46 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 8.34% | 105.93 | |
| Mar2025 | 4.05% | -52.69 | |
| Mar2024 | 8.56% | -41.61 | |
| Mar2023 | 14.66% | 8.03 | |
| Mar2022 | 13.57% | - | |
HEG Share Price vs Sensex
| Current Share Price | : | ₹526.8 |
| Current MarketCap | : | ₹ 10,166.3 Cr |
| Updated EOD on | : | Jul 03,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEG | 1.9% |
-4.8% |
5.4% |
| SENSEX | 0.9% |
4.2% |
-6% |
HEG related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE 250 SMALLCAP INDEX | 1.2% | 5.6% | 2.1% |
| BSE 400 MIDSMALLCAP INDEX | 1% | 3.8% | 3.6% |
| BSE 1000 | 0.9% | 3.7% | 0.1% |
| BSE 500 | 0.8% | 3.4% | -0.3% |
| BSE INDUSTRIALS | -2.1% | 2.3% | 9.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 250 | 1.7% | 6.2% | 3.1% |
| NIFTY SMALLCAP 500 | 1.5% | 6.3% | NA |
| NIFTY 500 EQUAL WEIGHT | 1.2% | 4.5% | 3.4% |
| NIFTY MIDSMALLCAP400 50:50 | 1.1% | 4.4% | NA |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 1% | 4% | 2.4% |
You may also like the below Video Courses
FAQ about HEG Financials
How the annual revenues of HEG have changed ?
The Revenues of HEG have increased by 19.32% YoY .
How the Earnings per Share (EPS) of HEG have changed?
The Earnings Per Share (EPS) of HEG has increased by 197.64 % YoY .
|
Intrinsic Value of GRAPHITE INDIA LTD Intrinsic Value of HEG LTD Intrinsic Value of ESAB INDIA LTD Intrinsic Value of ADOR WELDING LTD Intrinsic Value of DIFFUSION ENGINEERS LTD |
GRAPHITE INDIA LTD vs HEG LTD vs ESAB INDIA LTD
ADOR WELDING LTD vs DIFFUSION ENGINEERS LTD vs