Home > Income Statement > HEG

HEG
Income Statement

HEG is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HEG
Please provide your vote to see the results

HEG Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,177 Cr₹2,401 Cr₹2,471 Cr₹2,202 Cr₹1,257 Cr
     Sales ₹2,126 Cr₹2,354 Cr₹2,400 Cr₹2,153 Cr₹1,220 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.98 Cr----
     Revenue from property development -----
     Other Operational Income ₹45 Cr₹47 Cr₹72 Cr₹49 Cr₹38 Cr
Less: Excise Duty -----
Net Sales ₹2,160 Cr₹2,395 Cr₹2,467 Cr₹2,202 Cr₹1,256 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹58 Cr₹-397 Cr₹-111 Cr₹305 Cr
Raw Material Consumed ₹955 Cr₹1,093 Cr₹1,313 Cr₹940 Cr₹505 Cr
     Opening Raw Materials ₹163 Cr₹383 Cr₹275 Cr₹35 Cr₹234 Cr
     Purchases Raw Materials ₹1,081 Cr₹873 Cr₹1,420 Cr₹1,180 Cr₹306 Cr
     Closing Raw Materials ₹290 Cr₹163 Cr₹383 Cr₹275 Cr₹35 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹332 Cr₹310 Cr₹316 Cr₹271 Cr₹139 Cr
     Electricity & Power ₹332 Cr₹310 Cr₹316 Cr₹271 Cr₹139 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹95 Cr₹92 Cr₹80 Cr₹55 Cr
     Salaries, Wages & Bonus ₹93 Cr₹86 Cr₹84 Cr₹73 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹6.48 Cr₹6.08 Cr₹5.29 Cr₹4.14 Cr₹4.79 Cr
     Workmen and Staff Welfare Expenses ₹4.02 Cr₹3.54 Cr₹3.13 Cr₹2.56 Cr₹2.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹248 Cr₹227 Cr₹249 Cr₹224 Cr₹149 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.31 Cr₹6.13 Cr₹5.76 Cr₹5.11 Cr₹3.97 Cr
     Repairs and Maintenance ₹53 Cr₹44 Cr₹43 Cr₹42 Cr₹39 Cr
     Packing Material Consumed ₹21 Cr₹19 Cr₹17 Cr₹18 Cr₹14 Cr
     Other Mfg Exp ₹164 Cr₹158 Cr₹184 Cr₹159 Cr₹91 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹29 Cr₹23 Cr₹19 Cr
     Rent , Rates & Taxes ₹2.66 Cr₹2.72 Cr₹1.54 Cr₹1.25 Cr₹1.23 Cr
     Insurance ₹13 Cr₹15 Cr₹14 Cr₹12 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹6.90 Cr₹7.87 Cr₹5.90 Cr₹4.31 Cr
     Traveling and conveyance ₹4.44 Cr₹4.48 Cr₹4.50 Cr₹2.09 Cr₹0.82 Cr
     Other Administration ₹2.45 Cr₹2.01 Cr₹1.79 Cr₹1.36 Cr₹1.15 Cr
Selling and Distribution Expenses ₹191 Cr₹155 Cr₹213 Cr₹185 Cr₹79 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹15 Cr₹15 Cr₹19 Cr₹18 Cr₹11 Cr
     Freight and Forwarding ₹174 Cr₹139 Cr₹190 Cr₹167 Cr₹66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.19 Cr₹1.63 Cr₹4.68 Cr₹1.08 Cr₹1.96 Cr
Miscellaneous Expenses ₹90 Cr₹42 Cr₹34 Cr₹62 Cr₹65 Cr
     Bad debts /advances written off --₹1.56 Cr₹0.59 Cr₹3.95 Cr
     Provision for doubtful debts ₹1.54 Cr₹2.70 Cr---
     Losson disposal of fixed assets(net) ₹1.68 Cr-₹0.34 Cr₹2.81 Cr₹5.94 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹87 Cr₹39 Cr₹32 Cr₹58 Cr₹56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,905 Cr₹2,012 Cr₹1,849 Cr₹1,674 Cr₹1,315 Cr
Operating Profit (Excl OI) ₹255 Cr₹382 Cr₹618 Cr₹527 Cr₹-59 Cr
Other Income ₹128 Cr₹142 Cr₹109 Cr₹80 Cr₹113 Cr
     Interest Received ₹20 Cr₹43 Cr₹51 Cr₹32 Cr₹29 Cr
     Dividend Received ₹1.90 Cr₹2.37 Cr₹1.98 Cr₹1.14 Cr₹1.04 Cr
     Profit on sale of Fixed Assets -₹1.29 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹18 Cr₹55 Cr₹5.29 Cr₹2.52 Cr₹10 Cr
     Foreign Exchange Gains ₹0.01 Cr₹1.62 Cr₹6.94 Cr₹1.09 Cr₹4.95 Cr
     Others ₹88 Cr₹38 Cr₹44 Cr₹42 Cr₹68 Cr
Operating Profit ₹383 Cr₹524 Cr₹728 Cr₹607 Cr₹54 Cr
Interest ₹39 Cr₹36 Cr₹26 Cr₹7.49 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹39 Cr₹36 Cr₹26 Cr₹7.49 Cr₹11 Cr
PBDT ₹343 Cr₹488 Cr₹702 Cr₹599 Cr₹42 Cr
Depreciation ₹201 Cr₹175 Cr₹102 Cr₹79 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹143 Cr₹314 Cr₹599 Cr₹520 Cr₹-31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹160 Cr₹395 Cr₹677 Cr₹560 Cr₹-23 Cr
Provision for Tax ₹45 Cr₹84 Cr₹145 Cr₹129 Cr₹-5.46 Cr
     Current Income Tax ₹49 Cr₹76 Cr₹155 Cr₹130 Cr-
     Deferred Tax ₹-2.95 Cr₹9.12 Cr₹-9.29 Cr₹-0.14 Cr₹-5.66 Cr
     Other taxes ₹-1.03 Cr₹-1.07 Cr₹-1.16 Cr₹-0.40 Cr₹0.20 Cr
Profit After Tax ₹115 Cr₹312 Cr₹532 Cr₹431 Cr₹-18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹115 Cr₹312 Cr₹532 Cr₹431 Cr₹-18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,263 Cr₹4,115 Cr₹3,747 Cr₹3,328 Cr₹3,346 Cr
Appropriations ₹4,378 Cr₹4,426 Cr₹4,280 Cr₹3,759 Cr₹3,328 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹87 Cr₹164 Cr₹165 Cr₹12 Cr-
Equity Dividend % ₹90.00₹225.00₹425.00₹400.00₹30.00
Earnings Per Share ₹5.96₹80.76₹137.95₹111.68₹-4.65
Adjusted EPS ₹5.96₹16.15₹27.59₹22.34₹-0.93

Compare Income Statement of peers of HEG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEG ₹10,078.5 Cr 0.2% 6.6% 14.9% Stock Analytics
GRAPHITE INDIA ₹11,178.4 Cr 3.7% 6.9% -0.5% Stock Analytics
ESAB INDIA ₹7,760.5 Cr 0.2% -7.1% -15.4% Stock Analytics
ADOR WELDING ₹1,749.4 Cr 1.2% 9.3% -22.3% Stock Analytics
DIFFUSION ENGINEERS ₹1,412.5 Cr -2.1% 10.5% NA Stock Analytics
DE NORA INDIA ₹452.6 Cr 6.2% -0.3% -41.9% Stock Analytics


HEG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEG

0.2%

6.6%

14.9%

SENSEX

-1.2%

0.5%

-1.8%


You may also like the below Video Courses