COCHIN SHIPYARD Financial Statement Analysis
|
||
|
The Revenues of COCHIN SHIPYARD have increased by 25.83% YoY .
The Earnings Per Share (EPS) of COCHIN SHIPYARD has increased by 5.64 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
COCHIN SHIPYARD Last 5 Annual Financial Results
[BOM: 540678|NSE : COCHINSHIP]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹4,820 Cr | ₹3,830 Cr | ₹2,365 Cr | ₹3,191 Cr | ₹2,819 Cr |
| Operating Expenses | ₹979 Cr | ₹639 Cr | ₹514 Cr | ₹456 Cr | ₹372 Cr |
| Expenses | ₹3,925 Cr | ₹2,949 Cr | ₹2,103 Cr | ₹2,564 Cr | ₹2,096 Cr |
| Operating Profit (Excl OI) | ₹894 Cr | ₹882 Cr | ₹262 Cr | ₹627 Cr | ₹723 Cr |
| Other Income | ₹389 Cr | ₹310 Cr | ₹207 Cr | ₹263 Cr | ₹191 Cr |
| Interest | ₹55 Cr | ₹46 Cr | ₹43 Cr | ₹53 Cr | ₹58 Cr |
| Depreciation | ₹103 Cr | ₹75 Cr | ₹69 Cr | ₹68 Cr | ₹60 Cr |
| Profit Before Tax | ₹1,125 Cr | ₹1,071 Cr | ₹418 Cr | ₹766 Cr | ₹808 Cr |
| Profit After Tax | ₹827 Cr | ₹783 Cr | ₹305 Cr | ₹564 Cr | ₹609 Cr |
| Consolidated Net Profit | ₹827 Cr | ₹783 Cr | ₹305 Cr | ₹564 Cr | ₹609 Cr |
| Earnings Per Share (Rs) | ₹31.45 | ₹29.77 | ₹23.16 | ₹42.87 | ₹46.27 |
| PAT Margin (%) | 17.16 | 20.45 | 12.89 | 17.67 | 21.59 |
| ROE(%) | 15.64 | 16.61 | 6.91 | 13.39 | 15.69 |
| ROCE(%) | 22.12 | 23.31 | 10.17 | 18.88 | 21.65 |
| Total Debt/Equity(x) | 0.01 | 0.00 | 0.03 | 0.03 | 0.03 |
Key Financials |
||
| Market Cap | : | ₹ 46,879.2 Cr |
| Revenue (TTM) | : | ₹ 5,117.1 Cr |
| Net Profit(TTM) | : | ₹ 840.9 Cr |
| EPS (TTM) | : | ₹ 32.0 |
| P/E (TTM) | : | 55.7 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| COCHIN SHIPYARD | -2.3% | 0.6% | 32% |
| MAZAGON DOCK SHIPBUILDERS | -2.2% | -0.2% | 36.7% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | -2.2% | 2.5% | 70.3% |
COCHIN SHIPYARD Revenues
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 25.83 % |
| 5 Yr CAGR | 14.35 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹4,820 Cr | 25.83 | |
| Mar2024 | ₹3,830 Cr | 61.99 | |
| Mar2023 | ₹2,365 Cr | -25.90 | |
| Mar2022 | ₹3,191 Cr | 13.20 | |
| Mar2021 | ₹2,819 Cr | - | |
COCHIN SHIPYARD Operating Profit
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 1.47 % |
| 5 Yr CAGR | 5.47 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹894 Cr | 1.47 | |
| Mar2024 | ₹882 Cr | 236.80 | |
| Mar2023 | ₹262 Cr | -58.26 | |
| Mar2022 | ₹627 Cr | -13.24 | |
| Mar2021 | ₹723 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -19.34 % |
| 5 Yr CAGR | -7.76 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.56% | -19.34 | |
| Mar2024 | 23.01% | 107.86 | |
| Mar2023 | 11.07% | -43.66 | |
| Mar2022 | 19.65% | -23.36 | |
| Mar2021 | 25.64% | - | |
COCHIN SHIPYARD Profit After Tax
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 5.62 % |
| 5 Yr CAGR | 7.98 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹827 Cr | 5.62 | |
| Mar2024 | ₹783 Cr | 157.06 | |
| Mar2023 | ₹305 Cr | -45.97 | |
| Mar2022 | ₹564 Cr | -7.34 | |
| Mar2021 | ₹609 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -16.09 % |
| 5 Yr CAGR | -5.58 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 17.16 % | -16.09 | |
| Mar2024 | 20.45 % | 58.65 | |
| Mar2023 | 12.89 % | -27.05 | |
| Mar2022 | 17.67 % | -18.16 | |
| Mar2021 | 21.59 % | - | |
COCHIN SHIPYARD Earnings Per Share (EPS)
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 5.64 % |
| 5 Yr CAGR | -9.20 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹31 | 5.64 | |
| Mar2024 | ₹30 | 28.54 | |
| Mar2023 | ₹23 | -45.98 | |
| Mar2022 | ₹43 | -7.35 | |
| Mar2021 | ₹46 | - | |
COCHIN SHIPYARD Return on Capital Employed (ROCE)
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | -5.11 % |
| 5 Yr CAGR | 0.54 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 22.12% | -5.11 | |
| Mar2024 | 23.31% | 129.20 | |
| Mar2023 | 10.17% | -46.13 | |
| Mar2022 | 18.88% | -12.79 | |
| Mar2021 | 21.65% | - | |
COCHIN SHIPYARD Share Price vs Sensex
| Current Share Price | : | ₹1,781.8 |
| Current MarketCap | : | ₹ 46,879.2 Cr |
| Updated EOD on | : | Oct 30,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COCHIN SHIPYARD | -2.3% |
0.6% |
32% |
| SENSEX | -0.2% |
5% |
5.4% |
COCHIN SHIPYARD related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE PSU | 1.7% | 5.8% | 4.1% |
| BSE INDUSTRIALS | 1.5% | 3.4% | 3.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP 100 | 1.2% | 6.6% | 6.7% |
| NIFTY MIDCAP 150 | 1% | 5.7% | 5.8% |
| NIFTY MIDSMALLCAP 400 | 1% | 5.2% | 3.8% |
| NIFTY INDIA MANUFACTURING | 0.9% | 3.7% | 6.1% |
| NIFTY 500 EQUAL WEIGHT | 0.9% | 4.1% | 3.3% |
You may also like the below Video Courses
FAQ about COCHIN SHIPYARD Financials
How the annual revenues of COCHIN SHIPYARD have changed ?
The Revenues of COCHIN SHIPYARD have increased by 25.83% YoY .
How the Earnings per Share (EPS) of COCHIN SHIPYARD have changed?
The Earnings Per Share (EPS) of COCHIN SHIPYARD has increased by 5.64 % YoY .
Check out Intrinsic Value of Peers of COCHIN SHIPYARD
|
Intrinsic Value of MAZAGON DOCK SHIPBUILDERS LTD Intrinsic Value of COCHIN SHIPYARD LTD Intrinsic Value of GARDEN REACH SHIPBUILDERS & ENGINEERS LTD |
Compare Stock Analytics of Peers of COCHIN SHIPYARD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
