MAZAGON DOCK SHIPBUILDERS Financial Statement Analysis
|
||
|
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.94% YoY .
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has decreased by -37.70 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MAZAGON DOCK SHIPBUILDERS Last 5 Annual Financial Results
[BOM: 543237|NSE : MAZDOCK]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹9,467 Cr | ₹7,827 Cr | ₹5,733 Cr | ₹4,048 Cr | ₹4,905 Cr |
| Operating Expenses | ₹1,622 Cr | ₹1,388 Cr | ₹1,497 Cr | ₹1,051 Cr | ₹1,165 Cr |
| Expenses | ₹8,045 Cr | ₹7,025 Cr | ₹5,291 Cr | ₹3,822 Cr | ₹4,642 Cr |
| Operating Profit (Excl OI) | ₹1,421 Cr | ₹803 Cr | ₹442 Cr | ₹226 Cr | ₹263 Cr |
| Other Income | ₹1,101 Cr | ₹687 Cr | ₹410 Cr | ₹574 Cr | ₹558 Cr |
| Interest | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Depreciation | ₹83 Cr | ₹76 Cr | ₹75 Cr | ₹60 Cr | ₹69 Cr |
| Profit Before Tax | ₹2,425 Cr | ₹1,403 Cr | ₹749 Cr | ₹604 Cr | ₹727 Cr |
| Profit After Tax | ₹1,809 Cr | ₹1,046 Cr | ₹563 Cr | ₹453 Cr | ₹377 Cr |
| Consolidated Net Profit | ₹1,937 Cr | ₹1,119 Cr | ₹611 Cr | ₹514 Cr | ₹471 Cr |
| Earnings Per Share (Rs) | ₹59.83 | ₹96.04 | ₹55.48 | ₹30.29 | ₹25.48 |
| PAT Margin (%) | 19.92 | 19.11 | 13.36 | 9.82 | 11.20 |
| ROE(%) | 32.11 | 32.88 | 24.28 | 15.45 | 13.97 |
| ROCE(%) | 43.36 | 44.34 | 32.81 | 20.97 | 18.94 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 120,461.3 Cr |
| Revenue (TTM) | : | ₹ 11,700.5 Cr |
| Net Profit(TTM) | : | ₹ 2,030.7 Cr |
| EPS (TTM) | : | ₹ 50.3 |
| P/E (TTM) | : | 59.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MAZAGON DOCK SHIPBUILDERS | 2.1% | 7.5% | 42.3% |
| COCHIN SHIPYARD | 5.2% | 10.9% | 8.2% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | 4.6% | 1.6% | 52.2% |
MAZAGON DOCK SHIPBUILDERS Revenues
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 20.94 % |
| 5 Yr CAGR | 17.87 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹9,467 Cr | 20.94 | |
| Mar2024 | ₹7,827 Cr | 36.52 | |
| Mar2023 | ₹5,733 Cr | 41.64 | |
| Mar2022 | ₹4,048 Cr | -17.47 | |
| Mar2021 | ₹4,905 Cr | - | |
MAZAGON DOCK SHIPBUILDERS Operating Profit
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 77.09 % |
| 5 Yr CAGR | 52.52 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,421 Cr | 77.09 | |
| Mar2024 | ₹803 Cr | 81.37 | |
| Mar2023 | ₹442 Cr | 95.84 | |
| Mar2022 | ₹226 Cr | -13.96 | |
| Mar2021 | ₹263 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 46.44 % |
| 5 Yr CAGR | 29.42 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.01% | 46.44 | |
| Mar2024 | 10.25% | 32.77 | |
| Mar2023 | 7.72% | 38.35 | |
| Mar2022 | 5.58% | 4.30 | |
| Mar2021 | 5.35% | - | |
MAZAGON DOCK SHIPBUILDERS Profit After Tax
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 73.09 % |
| 5 Yr CAGR | 42.44 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,937 Cr | 73.09 | |
| Mar2024 | ₹1,119 Cr | 83.20 | |
| Mar2023 | ₹611 Cr | 18.87 | |
| Mar2022 | ₹514 Cr | 9.21 | |
| Mar2021 | ₹471 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 4.24 % |
| 5 Yr CAGR | 15.48 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 19.92 % | 4.24 | |
| Mar2024 | 19.11 % | 43.04 | |
| Mar2023 | 13.36 % | 36.05 | |
| Mar2022 | 9.82 % | -12.32 | |
| Mar2021 | 11.2 % | - | |
MAZAGON DOCK SHIPBUILDERS Earnings Per Share (EPS)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | -37.70 % |
| 5 Yr CAGR | 23.79 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹60 | -37.70 | |
| Mar2024 | ₹96 | 73.11 | |
| Mar2023 | ₹55 | 83.16 | |
| Mar2022 | ₹30 | 18.88 | |
| Mar2021 | ₹25 | - | |
MAZAGON DOCK SHIPBUILDERS Return on Capital Employed (ROCE)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | -2.21 % |
| 5 Yr CAGR | 23.01 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 43.36% | -2.21 | |
| Mar2024 | 44.34% | 35.14 | |
| Mar2023 | 32.81% | 56.46 | |
| Mar2022 | 20.97% | 10.72 | |
| Mar2021 | 18.94% | - | |
MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex
| Current Share Price | : | ₹2,986.2 |
| Current MarketCap | : | ₹ 120,461.3 Cr |
| Updated EOD on | : | Sep 19,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAZAGON DOCK SHIPBUILDERS | 2.1% |
7.5% |
42.3% |
| SENSEX | 0.9% |
1.2% |
-0.4% |
MAZAGON DOCK SHIPBUILDERS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE PSU | 2.9% | 3.8% | -5.6% |
| BSE INDUSTRIALS | 2.3% | 4.6% | -4.6% |
| BSE CAPITAL GOODS | 2.2% | 6.3% | -2.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY INDIA DEFENCE | 3.4% | 7.5% | 22.5% |
| NIFTY HIGH BETA 50 | 3.2% | 4.4% | -7.4% |
| NIFTY 500 EQUAL WEIGHT | 1.8% | 3% | -4% |
| NIFTY MIDSMALLCAP 400 | 1.7% | 2.3% | -3.1% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 1.6% | 2.2% | -2.8% |
You may also like the below Video Courses
FAQ about MAZAGON DOCK SHIPBUILDERS Financials
How the annual revenues of MAZAGON DOCK SHIPBUILDERS have changed ?
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.94% YoY .
How the Earnings per Share (EPS) of MAZAGON DOCK SHIPBUILDERS have changed?
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has decreased by -37.70 % YoY .
Check out Intrinsic Value of Peers of MAZAGON DOCK SHIPBUILDERS
|
Intrinsic Value of MAZAGON DOCK SHIPBUILDERS LTD Intrinsic Value of COCHIN SHIPYARD LTD Intrinsic Value of GARDEN REACH SHIPBUILDERS & ENGINEERS LTD |
Compare Stock Analytics of Peers of MAZAGON DOCK SHIPBUILDERS
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
