MAZAGON DOCK SHIPBUILDERS Financial Statement Analysis
|
||
|
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.76% YoY .
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has increased by 7.04 % YoY. |
||
MAZAGON DOCK SHIPBUILDERS Last 5 Annual Financial Results
[BOM: 543237|NSE : MAZDOCK]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹11,432 Cr | ₹9,467 Cr | ₹7,827 Cr | ₹5,733 Cr | ₹4,048 Cr |
| Operating Expenses | ₹2,706 Cr | ₹1,622 Cr | ₹1,388 Cr | ₹1,497 Cr | ₹1,051 Cr |
| Expenses | ₹9,371 Cr | ₹8,045 Cr | ₹7,025 Cr | ₹5,291 Cr | ₹3,822 Cr |
| Operating Profit (Excl OI) | ₹2,061 Cr | ₹1,421 Cr | ₹803 Cr | ₹442 Cr | ₹226 Cr |
| Other Income | ₹1,144 Cr | ₹1,101 Cr | ₹687 Cr | ₹410 Cr | ₹574 Cr |
| Interest | ₹28 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
| Depreciation | ₹115 Cr | ₹83 Cr | ₹76 Cr | ₹75 Cr | ₹60 Cr |
| Profit Before Tax | ₹3,062 Cr | ₹2,425 Cr | ₹1,403 Cr | ₹749 Cr | ₹604 Cr |
| Profit After Tax | ₹2,277 Cr | ₹1,809 Cr | ₹1,046 Cr | ₹563 Cr | ₹453 Cr |
| Consolidated Net Profit | ₹2,414 Cr | ₹1,937 Cr | ₹1,119 Cr | ₹611 Cr | ₹514 Cr |
| Earnings Per Share (Rs) | ₹64.04 | ₹59.83 | ₹96.04 | ₹55.48 | ₹30.29 |
| PAT Margin (%) | 18.62 | 19.92 | 19.11 | 13.36 | 9.82 |
| ROE(%) | 27.37 | 32.11 | 32.88 | 24.28 | 15.45 |
| ROCE(%) | 36.51 | 43.56 | 44.34 | 32.81 | 20.97 |
| Total Debt/Equity(x) | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 96,614.3 Cr |
| Revenue (TTM) | : | ₹ 13,323.4 Cr |
| Net Profit(TTM) | : | ₹ 2,691.9 Cr |
| EPS (TTM) | : | ₹ 66.7 |
| P/E (TTM) | : | 35.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MAZAGON DOCK SHIPBUILDERS | -3.3% | -5.7% | -9.8% |
| COCHIN SHIPYARD | 1.7% | 1% | -5.9% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | -3.8% | -5.4% | 3.5% |
| KNOWLEDGE MARINE & ENGINEERING WORKS | -3.6% | 12.2% | 239.4% |
MAZAGON DOCK SHIPBUILDERS Revenues
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 20.76 % |
| 5 Yr CAGR | 29.64 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹11,432 Cr | 20.76 | |
| Mar2025 | ₹9,467 Cr | 20.94 | |
| Mar2024 | ₹7,827 Cr | 36.52 | |
| Mar2023 | ₹5,733 Cr | 41.64 | |
| Mar2022 | ₹4,048 Cr | - | |
MAZAGON DOCK SHIPBUILDERS Operating Profit
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 45.01 % |
| 5 Yr CAGR | 73.79 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹2,061 Cr | 45.01 | |
| Mar2025 | ₹1,421 Cr | 77.09 | |
| Mar2024 | ₹803 Cr | 81.37 | |
| Mar2023 | ₹442 Cr | 95.84 | |
| Mar2022 | ₹226 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 20.12 % |
| 5 Yr CAGR | 34.07 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 18.03% | 20.12 | |
| Mar2025 | 15.01% | 46.44 | |
| Mar2024 | 10.25% | 32.77 | |
| Mar2023 | 7.72% | 38.35 | |
| Mar2022 | 5.58% | - | |
MAZAGON DOCK SHIPBUILDERS Profit After Tax
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 24.60 % |
| 5 Yr CAGR | 47.21 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹2,414 Cr | 24.60 | |
| Mar2025 | ₹1,937 Cr | 73.09 | |
| Mar2024 | ₹1,119 Cr | 83.20 | |
| Mar2023 | ₹611 Cr | 18.87 | |
| Mar2022 | ₹514 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -6.53 % |
| 5 Yr CAGR | 17.35 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 18.62 % | -6.53 | |
| Mar2025 | 19.92 % | 4.24 | |
| Mar2024 | 19.11 % | 43.04 | |
| Mar2023 | 13.36 % | 36.05 | |
| Mar2022 | 9.82 % | - | |
MAZAGON DOCK SHIPBUILDERS Earnings Per Share (EPS)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 7.04 % |
| 5 Yr CAGR | 20.58 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹64 | 7.04 | |
| Mar2025 | ₹60 | -37.70 | |
| Mar2024 | ₹96 | 73.11 | |
| Mar2023 | ₹55 | 83.16 | |
| Mar2022 | ₹30 | - | |
MAZAGON DOCK SHIPBUILDERS Return on Capital Employed (ROCE)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | -16.18 % |
| 5 Yr CAGR | 14.87 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 36.51% | -16.18 | |
| Mar2025 | 43.56% | -1.76 | |
| Mar2024 | 44.34% | 35.14 | |
| Mar2023 | 32.81% | 56.46 | |
| Mar2022 | 20.97% | - | |
MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex
| Current Share Price | : | ₹2,395.0 |
| Current MarketCap | : | ₹ 96,614.3 Cr |
| Updated EOD on | : | Sep 10,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAZAGON DOCK SHIPBUILDERS | -3.3% |
-5.7% |
-9.8% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
MAZAGON DOCK SHIPBUILDERS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE INDIA DEFENCE | 1.6% | 2.4% | NA |
| BSE INDUSTRIALS | -0.3% | 0% | 14.3% |
| BSE PSU | -0.3% | -1.9% | 9.3% |
| BSE CAPITAL GOODS | -0.8% | -1.9% | 16.1% |
| BSE 1000 | -1% | -2.7% | 1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY INDIA DEFENCE | 1.3% | 2.1% | 29.8% |
| NIFTY INDIA INFRASTRUCTURE & LOGISTICS INDEX | -0.4% | -1.9% | 7.5% |
| NIFTY HIGH BETA 50 | -0.5% | -2.3% | 24.2% |
| NIFTY NEXT 50 | -0.7% | -2.8% | 8% |
| NIFTY 500 EQUAL WEIGHT | -0.8% | -2% | 5% |
You may also like the below Video Courses
FAQ about MAZAGON DOCK SHIPBUILDERS Financials
How the annual revenues of MAZAGON DOCK SHIPBUILDERS have changed ?
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.76% YoY .
How the Earnings per Share (EPS) of MAZAGON DOCK SHIPBUILDERS have changed?
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has increased by 7.04 % YoY .
Check out Intrinsic Value of Peers of MAZAGON DOCK SHIPBUILDERS
Compare Stock Analytics of Peers of MAZAGON DOCK SHIPBUILDERS
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
