Home > Income Statement > COCHIN SHIPYARD

COCHIN SHIPYARD
Income Statement

COCHIN SHIPYARD is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for COCHIN SHIPYARD
Please provide your vote to see the results

COCHIN SHIPYARD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹4,820 Cr₹3,830 Cr₹2,365 Cr₹3,191 Cr₹2,819 Cr
     Income from ship building & Repairs ₹4,776 Cr₹3,804 Cr₹2,333 Cr₹3,162 Cr₹2,810 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹44 Cr₹26 Cr₹32 Cr₹29 Cr₹8.57 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,820 Cr₹3,830 Cr₹2,365 Cr₹3,191 Cr₹2,819 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.33 Cr₹0.67 Cr₹-1.44 Cr₹-3.52 Cr-
Raw Material Consumed ₹2,134 Cr₹1,734 Cr₹1,122 Cr₹1,619 Cr₹1,220 Cr
     Opening Raw Materials ₹823 Cr₹338 Cr₹283 Cr₹405 Cr₹278 Cr
     Purchases Raw Materials ₹2,972 Cr₹2,219 Cr₹1,177 Cr₹1,497 Cr₹1,347 Cr
     Closing Raw Materials ₹1,661 Cr₹823 Cr₹338 Cr₹283 Cr₹405 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹38 Cr₹33 Cr₹50 Cr₹36 Cr
     Electricity & Power ₹38 Cr₹28 Cr₹27 Cr₹27 Cr₹19 Cr
     Oil, Fuel & Natural gas ₹12 Cr₹5.74 Cr₹1.39 Cr₹20 Cr₹13 Cr
     Coals etc -----
     Other power & fuel ₹3.69 Cr₹4.21 Cr₹3.91 Cr₹3.06 Cr₹3.04 Cr
Employee Cost ₹424 Cr₹386 Cr₹334 Cr₹311 Cr₹292 Cr
     Salaries, Wages & Bonus ₹354 Cr₹323 Cr₹280 Cr₹270 Cr₹255 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹17 Cr₹27 Cr₹18 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹43 Cr₹45 Cr₹27 Cr₹22 Cr₹17 Cr
     Other Employees Cost ₹3.10 Cr₹0.20 Cr₹0.53 Cr₹1.09 Cr₹3.46 Cr
Operating Expenses ₹979 Cr₹639 Cr₹514 Cr₹456 Cr₹372 Cr
     Stevedoring,Despatch and Cargo expenses ₹1.92 Cr₹2.04 Cr₹1.05 Cr₹0.89 Cr₹1.71 Cr
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹551 Cr₹364 Cr₹311 Cr₹330 Cr₹265 Cr
     Repairs and Maintenance ₹42 Cr₹33 Cr₹34 Cr₹22 Cr₹18 Cr
     Stores,spare parts and tools consumed ₹39 Cr₹32 Cr₹26 Cr₹21 Cr₹16 Cr
     Other Operating Expenses ₹345 Cr₹208 Cr₹141 Cr₹83 Cr₹70 Cr
General and Administration Expenses ₹89 Cr₹66 Cr₹60 Cr₹55 Cr₹54 Cr
     Rent , Rates & Taxes ₹1.74 Cr₹0.73 Cr₹1.76 Cr₹2.89 Cr₹5.22 Cr
     Insurance ₹33 Cr₹15 Cr₹9.89 Cr₹13 Cr₹16 Cr
     Printing and stationery ₹1.24 Cr₹1.12 Cr₹0.94 Cr₹0.77 Cr₹0.76 Cr
     Professional and legal fees ₹3.37 Cr₹1.99 Cr₹1.51 Cr₹0.77 Cr₹1.23 Cr
     Other General & administrative Expenses ₹50 Cr₹48 Cr₹46 Cr₹37 Cr₹31 Cr
Selling and Distribution Expenses ₹6.35 Cr₹11 Cr₹4.24 Cr₹3.16 Cr₹1.69 Cr
     Advertisement & Sales Promotion ₹6.35 Cr₹11 Cr₹4.24 Cr₹3.16 Cr₹1.69 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹245 Cr₹73 Cr₹38 Cr₹73 Cr₹120 Cr
     Bad debts /advances written off ₹86 Cr₹0.97 Cr---
     Provision for doubtful debts ₹6.63 Cr₹17 Cr-₹41 Cr₹0.98 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations --₹1.09 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹152 Cr₹55 Cr₹36 Cr₹32 Cr₹119 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,925 Cr₹2,949 Cr₹2,103 Cr₹2,564 Cr₹2,096 Cr
Operating Profit (Excl OI) ₹894 Cr₹882 Cr₹262 Cr₹627 Cr₹723 Cr
Other Income ₹389 Cr₹310 Cr₹207 Cr₹263 Cr₹191 Cr
     Interest Received ₹198 Cr₹241 Cr₹124 Cr₹72 Cr₹103 Cr
     Dividend Received ₹0.73 Cr₹0.08 Cr₹0.01 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.24 Cr₹0.13 Cr₹0.06 Cr--
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹14 Cr₹20 Cr-₹1.74 Cr₹4.05 Cr
     Provision Written Back ₹141 Cr₹24 Cr₹58 Cr₹85 Cr₹44 Cr
     Others ₹36 Cr₹25 Cr₹25 Cr₹104 Cr₹40 Cr
Operating Profit ₹1,284 Cr₹1,192 Cr₹469 Cr₹890 Cr₹914 Cr
Interest ₹55 Cr₹46 Cr₹43 Cr₹53 Cr₹58 Cr
     InterestonDebenture / Bonds ₹2.01 Cr₹7.72 Cr₹11 Cr₹11 Cr₹11 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹13 Cr₹8.27 Cr₹6.05 Cr₹7.00 Cr
     Other Interest ₹37 Cr₹26 Cr₹25 Cr₹37 Cr₹41 Cr
PBDT ₹1,228 Cr₹1,146 Cr₹425 Cr₹837 Cr₹855 Cr
Depreciation ₹103 Cr₹75 Cr₹69 Cr₹68 Cr₹60 Cr
Profit Before Taxation & Exceptional Items ₹1,125 Cr₹1,071 Cr₹357 Cr₹769 Cr₹795 Cr
Exceptional Income / Expenses --₹62 Cr₹-2.75 Cr₹13 Cr
Profit Before Tax ₹1,125 Cr₹1,071 Cr₹418 Cr₹766 Cr₹808 Cr
Provision for Tax ₹298 Cr₹288 Cr₹114 Cr₹202 Cr₹199 Cr
     Current Income Tax ₹296 Cr₹250 Cr₹116 Cr₹204 Cr₹244 Cr
     Deferred Tax ₹-6.42 Cr₹4.42 Cr₹11 Cr₹5.11 Cr₹-33 Cr
     Other taxes ₹8.75 Cr₹33 Cr₹-13 Cr₹-7.44 Cr₹-11 Cr
Profit After Tax ₹827 Cr₹783 Cr₹305 Cr₹564 Cr₹609 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹827 Cr₹783 Cr₹305 Cr₹564 Cr₹609 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,690 Cr₹3,127 Cr₹3,056 Cr₹2,697 Cr₹2,454 Cr
Appropriations ₹4,518 Cr₹3,910 Cr₹3,361 Cr₹3,260 Cr₹3,062 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,518 Cr₹3,910 Cr₹3,361 Cr₹3,260 Cr₹3,062 Cr
Equity Dividend % ₹195.00₹195.00₹170.00₹167.50₹155.00
Earnings Per Share ₹31.45₹29.77₹23.16₹42.87₹46.27
Adjusted EPS ₹31.45₹29.77₹11.58₹21.44₹23.14

Compare Income Statement of peers of COCHIN SHIPYARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN SHIPYARD ₹47,651.4 Cr 0.1% -6% 29.8% Stock Analytics
MAZAGON DOCK SHIPBUILDERS ₹112,164.0 Cr -1.9% -4.9% 34% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹29,462.2 Cr -2.7% -5.3% 59.9% Stock Analytics


COCHIN SHIPYARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN SHIPYARD

0.1%

-6%

29.8%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses