Home > Income Statement > RSWM

RSWM
Income Statement

COMMUNITY POLL
for RSWM
Please provide your vote to see the results

RSWM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,842 Cr₹2,326 Cr₹2,771 Cr₹2,962 Cr₹2,943 Cr
     Sales ₹3,750 Cr₹2,272 Cr₹2,690 Cr₹2,907 Cr₹2,875 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹25 Cr₹47 Cr₹22 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹62 Cr₹29 Cr₹34 Cr₹33 Cr₹45 Cr
Less: Excise Duty ----₹3.33 Cr
Net Sales ₹3,817 Cr₹2,326 Cr₹2,771 Cr₹2,962 Cr₹2,940 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-61 Cr₹82 Cr₹-21 Cr₹53 Cr₹-38 Cr
Raw Material Consumed ₹2,197 Cr₹1,218 Cr₹1,567 Cr₹1,713 Cr₹1,736 Cr
     Opening Raw Materials ₹254 Cr₹201 Cr₹166 Cr₹214 Cr₹266 Cr
     Purchases Raw Materials ₹2,105 Cr₹1,265 Cr₹1,601 Cr₹1,649 Cr₹1,664 Cr
     Closing Raw Materials ₹250 Cr₹254 Cr₹201 Cr₹166 Cr₹214 Cr
     Other Direct Purchases / Brought in cost ₹89 Cr₹5.52 Cr₹1.11 Cr₹16 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹388 Cr₹258 Cr₹339 Cr₹357 Cr₹341 Cr
     Electricity & Power ₹388 Cr₹258 Cr₹339 Cr₹357 Cr₹341 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹401 Cr₹312 Cr₹370 Cr₹351 Cr₹365 Cr
     Salaries, Wages & Bonus ₹354 Cr₹274 Cr₹326 Cr₹307 Cr₹319 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹27 Cr₹32 Cr₹31 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹6.09 Cr₹4.08 Cr₹4.97 Cr₹5.16 Cr₹6.73 Cr
     Other Employees Cost ₹8.79 Cr₹7.49 Cr₹7.33 Cr₹7.75 Cr₹6.03 Cr
Other Manufacturing Expenses ₹150 Cr₹100 Cr₹123 Cr₹116 Cr₹117 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹49 Cr₹18 Cr₹28 Cr₹17 Cr₹15 Cr
     Repairs and Maintenance ₹24 Cr₹21 Cr₹23 Cr₹21 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹78 Cr₹61 Cr₹72 Cr₹78 Cr₹81 Cr
General and Administration Expenses ₹82 Cr₹54 Cr₹79 Cr₹69 Cr₹69 Cr
     Rent , Rates & Taxes ₹5.26 Cr₹2.97 Cr₹9.01 Cr₹2.61 Cr₹2.61 Cr
     Insurance ₹8.63 Cr₹8.32 Cr₹8.24 Cr₹4.39 Cr₹3.90 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹5.98 Cr₹12 Cr₹5.83 Cr₹5.97 Cr
     Traveling and conveyance ₹7.03 Cr₹4.31 Cr₹12 Cr₹11 Cr₹11 Cr
     Other Administration ₹58 Cr₹37 Cr₹49 Cr₹56 Cr₹57 Cr
Selling and Distribution Expenses ₹210 Cr₹108 Cr₹102 Cr₹110 Cr₹107 Cr
     Advertisement & Sales Promotion ₹1.26 Cr₹1.98 Cr₹2.18 Cr₹2.30 Cr₹1.92 Cr
     Sales Commissions & Incentives ₹31 Cr₹22 Cr₹24 Cr₹28 Cr₹28 Cr
     Freight and Forwarding ₹167 Cr₹76 Cr₹64 Cr₹67 Cr₹65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹8.64 Cr₹13 Cr₹12 Cr₹12 Cr
Miscellaneous Expenses ₹18 Cr₹18 Cr₹28 Cr₹14 Cr₹16 Cr
     Bad debts /advances written off ----₹2.36 Cr
     Provision for doubtful debts --₹4.17 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.88 Cr₹2.10 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹18 Cr₹23 Cr₹12 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,385 Cr₹2,150 Cr₹2,587 Cr₹2,782 Cr₹2,713 Cr
Operating Profit (Excl OI) ₹432 Cr₹176 Cr₹184 Cr₹180 Cr₹227 Cr
Other Income ₹32 Cr₹39 Cr₹26 Cr₹32 Cr₹36 Cr
     Interest Received ₹6.76 Cr₹12 Cr₹9.78 Cr₹8.03 Cr₹9.73 Cr
     Dividend Received ₹0.11 Cr-₹5.42 Cr₹7.83 Cr₹2.95 Cr
     Profit on sale of Fixed Assets ₹6.33 Cr₹16 Cr₹2.73 Cr₹7.29 Cr₹3.32 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.02 Cr₹1.83 Cr₹1.32 Cr₹1.86 Cr₹1.75 Cr
     Foreign Exchange Gains ₹3.15 Cr₹1.95 Cr--₹9.92 Cr
     Others ₹11 Cr₹7.79 Cr₹6.94 Cr₹7.10 Cr₹8.53 Cr
Operating Profit ₹464 Cr₹215 Cr₹211 Cr₹212 Cr₹263 Cr
Interest ₹68 Cr₹83 Cr₹109 Cr₹120 Cr₹117 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹45 Cr₹57 Cr₹53 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.64 Cr₹5.17 Cr₹7.59 Cr₹4.86 Cr₹5.79 Cr
     Other Interest ₹34 Cr₹33 Cr₹44 Cr₹62 Cr₹56 Cr
PBDT ₹397 Cr₹132 Cr₹102 Cr₹92 Cr₹146 Cr
Depreciation ₹113 Cr₹128 Cr₹132 Cr₹124 Cr₹124 Cr
Profit Before Taxation & Exceptional Items ₹283 Cr₹4.26 Cr₹-30 Cr₹-31 Cr₹21 Cr
Exceptional Income / Expenses --₹14 Cr--
Profit Before Tax ₹290 Cr₹4.26 Cr₹-15 Cr₹-31 Cr₹21 Cr
Provision for Tax ₹44 Cr₹-17 Cr₹0.89 Cr₹-9.10 Cr₹6.82 Cr
     Current Income Tax ₹49 Cr₹0.71 Cr₹17 Cr₹0.03 Cr₹4.55 Cr
     Deferred Tax ₹5.92 Cr₹-7.84 Cr₹-16 Cr₹-9.13 Cr₹2.33 Cr
     Other taxes ₹-12 Cr₹-10 Cr--₹-0.05 Cr
Profit After Tax ₹246 Cr₹22 Cr₹-16 Cr₹-22 Cr₹14 Cr
Extra items -----
Minority Interest ---₹-0.54 Cr-
Share of Associate -₹-0.78 Cr₹2.71 Cr₹-16 Cr₹6.48 Cr
Other Consolidated Items ₹-6.24 Cr----
Consolidated Net Profit ₹240 Cr₹21 Cr₹-13 Cr₹-38 Cr₹21 Cr
Adjustments to PAT -₹0.78 Cr₹-2.71 Cr₹16 Cr₹-6.48 Cr
Profit Balance B/F ₹478 Cr₹455 Cr₹354 Cr₹354 Cr₹372 Cr
Appropriations ₹718 Cr₹477 Cr₹338 Cr₹332 Cr₹386 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.60 Cr₹-1.18 Cr₹-117 Cr₹-22 Cr₹32 Cr
Equity Dividend % ₹250.00---₹20.00
Earnings Per Share ₹101.90₹8.84₹-5.70₹-16.26₹8.91
Adjusted EPS ₹65.28₹5.67₹-3.65₹-10.42₹5.71

Compare Income Statement of peers of RSWM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RSWM ₹882.4 Cr -3.2% -13.6% 16.7% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


RSWM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RSWM

-3.2%

-13.6%

16.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses