RSWM
|
RSWM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,250 Cr | ₹1,250 Cr | ₹1,270 Cr | ₹1,012 Cr | ₹768 Cr |
| Securities Premium | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹96 Cr | ₹96 Cr |
| Capital Reserves | ₹7.02 Cr | ₹7.02 Cr | ₹7.02 Cr | ₹7.02 Cr | ₹7.02 Cr |
| Profit & Loss Account Balance | ₹731 Cr | ₹769 Cr | ₹817 Cr | ₹718 Cr | ₹478 Cr |
| General Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Other Reserves | ₹158 Cr | ₹120 Cr | ₹92 Cr | ₹142 Cr | ₹138 Cr |
| Reserve excluding Revaluation Reserve | ₹1,250 Cr | ₹1,250 Cr | ₹1,270 Cr | ₹1,012 Cr | ₹768 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,297 Cr | ₹1,297 Cr | ₹1,317 Cr | ₹1,035 Cr | ₹792 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹586 Cr | ₹721 Cr | ₹500 Cr | ₹342 Cr | ₹192 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹634 Cr | ₹771 Cr | ₹553 Cr | ₹401 Cr | ₹253 Cr |
| Term Loans - Institutions | ₹48 Cr | ₹46 Cr | ₹32 Cr | ₹34 Cr | ₹90 Cr |
| Other Secured | ₹-97 Cr | ₹-96 Cr | ₹-85 Cr | ₹-93 Cr | ₹-151 Cr |
| Unsecured Loans | ₹33 Cr | ₹33 Cr | - | ₹120 Cr | ₹142 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹33 Cr | ₹46 Cr | - | - | - |
| Other Unsecured Loan | - | ₹-13 Cr | - | ₹120 Cr | ₹142 Cr |
| Deferred Tax Assets / Liabilities | ₹59 Cr | ₹80 Cr | ₹89 Cr | ₹64 Cr | ₹58 Cr |
| Deferred Tax Assets | ₹121 Cr | ₹99 Cr | ₹26 Cr | ₹37 Cr | ₹43 Cr |
| Deferred Tax Liability | ₹180 Cr | ₹179 Cr | ₹116 Cr | ₹100 Cr | ₹101 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹23 Cr | ₹16 Cr | ₹6.49 Cr | ₹8.67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.06 Cr | ₹5.00 Cr | - | - | - |
| Total Non-Current Liabilities | ₹699 Cr | ₹862 Cr | ₹605 Cr | ₹532 Cr | ₹401 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹345 Cr | ₹200 Cr | ₹135 Cr | ₹165 Cr | ₹137 Cr |
| Sundry Creditors | ₹345 Cr | ₹200 Cr | ₹135 Cr | ₹165 Cr | ₹137 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹329 Cr | ₹366 Cr | ₹267 Cr | ₹312 Cr | ₹305 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr |
| Interest Accrued But Not Due | ₹7.85 Cr | ₹5.63 Cr | ₹0.92 Cr | ₹0.49 Cr | ₹0.94 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹308 Cr | ₹348 Cr | ₹252 Cr | ₹297 Cr | ₹284 Cr |
| Short Term Borrowings | ₹939 Cr | ₹965 Cr | ₹566 Cr | ₹525 Cr | ₹429 Cr |
| Secured ST Loans repayable on Demands | ₹841 Cr | ₹870 Cr | ₹489 Cr | ₹442 Cr | ₹397 Cr |
| Working Capital Loans- Sec | ₹841 Cr | ₹870 Cr | ₹489 Cr | ₹442 Cr | ₹397 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-742 Cr | ₹-775 Cr | ₹-412 Cr | ₹-358 Cr | ₹-364 Cr |
| Short Term Provisions | ₹28 Cr | ₹81 Cr | ₹379 Cr | ₹59 Cr | ₹4.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹77 Cr | ₹379 Cr | ₹59 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.63 Cr | ₹3.45 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹4.02 Cr |
| Total Current Liabilities | ₹1,642 Cr | ₹1,612 Cr | ₹1,347 Cr | ₹1,061 Cr | ₹876 Cr |
| Total Liabilities | ₹3,638 Cr | ₹3,771 Cr | ₹3,269 Cr | ₹2,628 Cr | ₹2,069 Cr |
| ASSETS | |||||
| Gross Block | ₹2,346 Cr | ₹2,225 Cr | ₹1,790 Cr | ₹1,533 Cr | ₹1,494 Cr |
| Less: Accumulated Depreciation | ₹828 Cr | ₹680 Cr | ₹705 Cr | ₹600 Cr | ₹582 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,518 Cr | ₹1,545 Cr | ₹1,085 Cr | ₹932 Cr | ₹913 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹32 Cr | ₹183 Cr | ₹143 Cr | ₹7.40 Cr |
| Non Current Investments | ₹283 Cr | ₹246 Cr | ₹124 Cr | ₹126 Cr | ₹122 Cr |
| Long Term Investment | ₹283 Cr | ₹246 Cr | ₹124 Cr | ₹126 Cr | ₹122 Cr |
| Quoted | ₹80 Cr | ₹61 Cr | ₹31 Cr | ₹45 Cr | ₹48 Cr |
| Unquoted | ₹204 Cr | ₹185 Cr | ₹92 Cr | ₹81 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹41 Cr | ₹48 Cr | ₹72 Cr | ₹55 Cr | ₹24 Cr |
| Other Non Current Assets | ₹6.44 Cr | - | ₹3.57 Cr | ₹8.37 Cr | ₹8.37 Cr |
| Total Non-Current Assets | ₹1,909 Cr | ₹1,900 Cr | ₹1,498 Cr | ₹1,276 Cr | ₹1,083 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹730 Cr | ₹810 Cr | ₹677 Cr | ₹509 Cr | ₹450 Cr |
| Raw Materials | ₹428 Cr | ₹498 Cr | ₹383 Cr | ₹250 Cr | ₹254 Cr |
| Work-in Progress | ₹135 Cr | ₹132 Cr | ₹122 Cr | ₹114 Cr | ₹84 Cr |
| Finished Goods | ₹149 Cr | ₹159 Cr | ₹157 Cr | ₹119 Cr | ₹90 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.16 Cr | ₹8.37 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr |
| Other Inventory | ₹11 Cr | ₹13 Cr | ₹3.17 Cr | ₹6.04 Cr | ₹3.79 Cr |
| Sundry Debtors | ₹696 Cr | ₹645 Cr | ₹454 Cr | ₹536 Cr | ₹379 Cr |
| Debtors more than Six months | ₹18 Cr | ₹26 Cr | ₹25 Cr | ₹11 Cr | ₹15 Cr |
| Debtors Others | ₹688 Cr | ₹630 Cr | ₹434 Cr | ₹530 Cr | ₹369 Cr |
| Cash and Bank | ₹11 Cr | ₹7.90 Cr | ₹5.11 Cr | ₹8.69 Cr | ₹7.43 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.23 Cr |
| Balances at Bank | ₹11 Cr | ₹7.74 Cr | ₹5.03 Cr | ₹8.59 Cr | ₹7.20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹144 Cr | ₹217 Cr | ₹207 Cr | ₹180 Cr | ₹116 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.96 Cr | ₹3.80 Cr | ₹3.69 Cr | ₹1.50 Cr | ₹4.26 Cr |
| Prepaid Expenses | ₹6.41 Cr | ₹5.39 Cr | ₹2.98 Cr | ₹3.10 Cr | ₹2.40 Cr |
| Other current_assets | ₹134 Cr | ₹207 Cr | ₹201 Cr | ₹176 Cr | ₹109 Cr |
| Short Term Loans and Advances | ₹110 Cr | ₹152 Cr | ₹427 Cr | ₹71 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹56 Cr | ₹53 Cr | ₹25 Cr | ₹17 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹53 Cr | ₹97 Cr | ₹399 Cr | ₹55 Cr | ₹5.32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.03 Cr | ₹2.55 Cr | ₹2.52 Cr | ₹0.20 Cr | ₹0.49 Cr |
| Total Current Assets | ₹1,690 Cr | ₹1,832 Cr | ₹1,771 Cr | ₹1,306 Cr | ₹970 Cr |
| Net Current Assets (Including Current Investments) | ₹49 Cr | ₹220 Cr | ₹424 Cr | ₹245 Cr | ₹95 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,638 Cr | ₹3,771 Cr | ₹3,269 Cr | ₹2,628 Cr | ₹2,069 Cr |
| Contingent Liabilities | ₹197 Cr | ₹207 Cr | ₹184 Cr | ₹148 Cr | - |
| Total Debt | ₹1,712 Cr | ₹1,884 Cr | ₹1,151 Cr | ₹1,103 Cr | ₹922 Cr |
| Book Value | - | 275.44 | 279.61 | 439.66 | 336.22 |
| Adjusted Book Value | 275.40 | 275.44 | 279.61 | 281.67 | 215.40 |
Compare Balance Sheet of peers of RSWM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RSWM | ₹758.1 Cr | -0.4% | 11.5% | -2.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,388.7 Cr | -1.5% | -6.9% | -12.6% | Stock Analytics | |
| KPR MILL | ₹37,172.3 Cr | 0.1% | 6.4% | 21.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,699.6 Cr | -3.4% | -12.9% | -53.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,401.8 Cr | 0.3% | 6.8% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,074.5 Cr | -1.9% | 10.7% | 3.8% | Stock Analytics | |
RSWM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RSWM | -0.4% |
11.5% |
-2.5% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses