Home > Balance Sheet > RSWM

RSWM
Balance Sheet

COMMUNITY POLL
for RSWM
Please provide your vote to see the results

RSWM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹47 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹47 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,270 Cr₹1,012 Cr₹768 Cr₹714 Cr₹827 Cr
    Securities Premium ₹305 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Capital Reserves ₹7.02 Cr₹7.02 Cr₹7.02 Cr₹7.02 Cr₹7.02 Cr
    Profit & Loss Account Balance ₹770 Cr₹718 Cr₹478 Cr₹455 Cr₹354 Cr
    General Reserves ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Other Reserves ₹139 Cr₹142 Cr₹138 Cr₹106 Cr₹321 Cr
Reserve excluding Revaluation Reserve ₹1,270 Cr₹1,012 Cr₹768 Cr₹714 Cr₹827 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,317 Cr₹1,035 Cr₹792 Cr₹737 Cr₹851 Cr
Minority Interest ----₹8.00 Cr
Long-Term Borrowings -----
Secured Loans ₹500 Cr₹342 Cr₹192 Cr₹343 Cr₹573 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹553 Cr₹401 Cr₹253 Cr₹324 Cr₹576 Cr
    Term Loans - Institutions ₹32 Cr₹34 Cr₹90 Cr₹131 Cr₹203 Cr
    Other Secured ₹-85 Cr₹-93 Cr₹-151 Cr₹-112 Cr₹-207 Cr
Unsecured Loans -₹120 Cr₹142 Cr₹141 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹120 Cr₹142 Cr₹141 Cr-
Deferred Tax Assets / Liabilities ₹89 Cr₹64 Cr₹58 Cr₹65 Cr₹80 Cr
    Deferred Tax Assets ₹26 Cr₹37 Cr₹43 Cr₹48 Cr₹37 Cr
    Deferred Tax Liability ₹116 Cr₹100 Cr₹101 Cr₹113 Cr₹117 Cr
Other Long Term Liabilities ₹16 Cr₹6.49 Cr₹8.67 Cr₹7.67 Cr₹7.29 Cr
Long Term Trade Payables -----
Long Term Provisions ----₹0.03 Cr
Total Non-Current Liabilities ₹605 Cr₹532 Cr₹401 Cr₹557 Cr₹660 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹165 Cr₹137 Cr₹109 Cr₹102 Cr
    Sundry Creditors ₹135 Cr₹165 Cr₹137 Cr₹109 Cr₹102 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹267 Cr₹312 Cr₹305 Cr₹239 Cr₹323 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹14 Cr₹20 Cr₹14 Cr₹6.85 Cr
    Interest Accrued But Not Due ₹0.92 Cr₹0.49 Cr₹0.94 Cr₹4.14 Cr₹3.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹254 Cr₹298 Cr₹284 Cr₹221 Cr₹313 Cr
Short Term Borrowings ₹566 Cr₹525 Cr₹429 Cr₹568 Cr₹665 Cr
    Secured ST Loans repayable on Demands ₹489 Cr₹442 Cr₹397 Cr₹492 Cr₹585 Cr
    Working Capital Loans- Sec ₹489 Cr₹442 Cr₹397 Cr₹492 Cr₹585 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-412 Cr₹-358 Cr₹-364 Cr₹-416 Cr₹-504 Cr
Short Term Provisions ₹79 Cr₹59 Cr₹4.02 Cr₹26 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹79 Cr₹59 Cr-₹22 Cr₹29 Cr
    Provision for post retirement benefits ₹0.24 Cr₹0.30 Cr₹4.02 Cr₹3.89 Cr₹3.67 Cr
    Preference Dividend -----
    Other Provisions ----₹0.01 Cr
Total Current Liabilities ₹1,047 Cr₹1,061 Cr₹876 Cr₹942 Cr₹1,123 Cr
Total Liabilities ₹2,969 Cr₹2,628 Cr₹2,069 Cr₹2,236 Cr₹2,641 Cr
ASSETS
Gross Block ₹1,790 Cr₹1,533 Cr₹1,494 Cr₹1,488 Cr₹1,510 Cr
Less: Accumulated Depreciation ₹705 Cr₹600 Cr₹582 Cr₹476 Cr₹368 Cr
Less: Impairment of Assets -----
Net Block ₹1,085 Cr₹932 Cr₹913 Cr₹1,012 Cr₹1,142 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹183 Cr₹143 Cr₹7.40 Cr₹7.21 Cr₹2.78 Cr
Non Current Investments ₹124 Cr₹126 Cr₹130 Cr₹106 Cr₹333 Cr
Long Term Investment ₹124 Cr₹126 Cr₹130 Cr₹106 Cr₹333 Cr
    Quoted ₹31 Cr₹45 Cr₹48 Cr₹16 Cr₹195 Cr
    Unquoted ₹92 Cr₹81 Cr₹83 Cr₹90 Cr₹138 Cr
Long Term Loans & Advances ₹72 Cr₹55 Cr₹24 Cr₹24 Cr₹15 Cr
Other Non Current Assets ₹3.57 Cr₹8.37 Cr₹8.37 Cr₹11 Cr₹3.96 Cr
Total Non-Current Assets ₹1,498 Cr₹1,276 Cr₹1,083 Cr₹1,160 Cr₹1,498 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹677 Cr₹509 Cr₹450 Cr₹507 Cr₹432 Cr
    Raw Materials ₹383 Cr₹250 Cr₹254 Cr₹201 Cr₹166 Cr
    Work-in Progress ₹122 Cr₹114 Cr₹84 Cr₹102 Cr₹106 Cr
    Finished Goods ₹157 Cr₹119 Cr₹90 Cr₹154 Cr₹129 Cr
    Packing Materials -----
    Stores Ā and Spare ₹12 Cr₹19 Cr₹19 Cr₹29 Cr₹26 Cr
    Other Inventory ₹3.17 Cr₹6.04 Cr₹3.79 Cr₹22 Cr₹5.73 Cr
Sundry Debtors ₹454 Cr₹536 Cr₹379 Cr₹342 Cr₹453 Cr
    Debtors more than Six months ₹25 Cr₹11 Cr₹15 Cr--
    Debtors Others ₹434 Cr₹530 Cr₹369 Cr₹351 Cr₹459 Cr
Cash and Bank ₹5.11 Cr₹8.69 Cr₹7.43 Cr₹6.78 Cr₹14 Cr
    Cash in hand ₹0.08 Cr₹0.09 Cr₹0.23 Cr₹0.69 Cr₹0.43 Cr
    Balances at Bank ₹5.03 Cr₹8.59 Cr₹7.20 Cr₹6.05 Cr₹14 Cr
    Other cash and bank balances ---₹0.04 Cr₹0.16 Cr
Other Current Assets ₹207 Cr₹227 Cr₹131 Cr₹161 Cr₹169 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.69 Cr₹1.50 Cr₹4.26 Cr₹5.89 Cr₹4.02 Cr
    Prepaid Expenses ₹2.98 Cr₹3.10 Cr₹2.40 Cr₹8.11 Cr₹5.24 Cr
    Other current_assets ₹201 Cr₹222 Cr₹125 Cr₹147 Cr₹159 Cr
Short Term Loans and Advances ₹127 Cr₹71 Cr₹18 Cr₹60 Cr₹75 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹17 Cr₹12 Cr₹16 Cr₹25 Cr
    Advance income tax and TDS ₹99 Cr₹55 Cr₹5.32 Cr₹41 Cr₹49 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.52 Cr₹0.20 Cr₹0.49 Cr₹1.56 Cr₹1.22 Cr
Total Current Assets ₹1,471 Cr₹1,353 Cr₹986 Cr₹1,076 Cr₹1,143 Cr
Net Current Assets (Including Current Investments) ₹424 Cr₹292 Cr₹110 Cr₹134 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,969 Cr₹2,628 Cr₹2,069 Cr₹2,236 Cr₹2,641 Cr
Contingent Liabilities ₹184 Cr₹148 Cr---
Total Debt ₹1,151 Cr₹1,103 Cr₹922 Cr₹1,160 Cr₹1,441 Cr
Book Value 279.61439.66336.22313.09361.21
Adjusted Book Value 279.61281.67215.40200.58231.41

Compare Balance Sheet of peers of RSWM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RSWM ₹899.8 Cr 0.6% 5.4% 5.2% Stock Analytics
PAGE INDUSTRIES ₹39,290.4 Cr -0.7% 2.3% -12.3% Stock Analytics
KPR MILL ₹29,551.5 Cr 2.6% 8.7% 48.3% Stock Analytics
VEDANT FASHIONS ₹22,732.6 Cr 0.4% 0.4% -28.2% Stock Analytics
SWAN ENERGY ₹19,232.2 Cr -1.3% -7.8% 187.7% Stock Analytics
WELSPUN LIVING ₹14,873.5 Cr 2.9% 8.1% 86.9% Stock Analytics


RSWM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RSWM

0.6%

5.4%

5.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses