VODAFONE IDEA Financial Statement Analysis
|
||
|
The Revenues of VODAFONE IDEA have increased by 0% YoY .
The Earnings Per Share (EPS) of VODAFONE IDEA has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VODAFONE IDEA Last 5 Annual Financial Results
[BOM: 532822|NSE : IDEA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Expenses | ₹25,622 Cr | ₹25,424 Cr | ₹22,499 Cr | ₹25,050 Cr | ₹30,240 Cr |
| Operating Profit (Excl OI) | ₹17,030 Cr | ₹16,753 Cr | ₹16,016 Cr | ₹16,902 Cr | ₹14,717 Cr |
| Other Income | ₹211 Cr | ₹385 Cr | ₹183 Cr | ₹413 Cr | ₹1,369 Cr |
| Interest | ₹25,767 Cr | ₹23,363 Cr | ₹21,015 Cr | ₹18,193 Cr | ₹15,527 Cr |
| Depreciation | ₹22,634 Cr | ₹23,050 Cr | ₹23,584 Cr | ₹23,639 Cr | ₹24,356 Cr |
| Profit Before Tax | ₹-30,410 Cr | ₹-29,298 Cr | ₹-28,234 Cr | ₹-44,253 Cr | ₹-61,797 Cr |
| Profit After Tax | ₹-31,238 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr | ₹-73,878 Cr |
| Consolidated Net Profit | ₹-31,238 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr | ₹-73,878 Cr |
| Earnings Per Share (Rs) | ₹-3.84 | ₹-6.23 | ₹-6.02 | ₹-8.79 | ₹-15.39 |
| PAT Margin (%) | -62.85 | -73.24 | -69.47 | -73.34 | -105.44 |
| ROE(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| ROCE(%) | -2.46 | -4.03 | -4.63 | -5.33 | -19.81 |
| Total Debt/Equity(x) | -1.83 | -1.99 | -2.71 | -3.08 | -4.71 |
Key Financials |
||
| Market Cap | : | ₹ 126,219.6 Cr |
| Revenue (TTM) | : | ₹ 44,348.0 Cr |
| Net Profit(TTM) | : | ₹ -25,909.7 Cr |
| EPS (TTM) | : | ₹ -2.4 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VODAFONE IDEA | 13.2% | 11.2% | 39.2% |
| BHARTI AIRTEL | -0.1% | -0.4% | 30% |
| INDUS TOWERS | 3.2% | 1.7% | 14% |
| BHARTI HEXACOM | -2.5% | -7.1% | 20.7% |
| TATA COMMUNICATIONS | -0.3% | -4.6% | 0.1% |
| TATA TELESERVICES (MAHARASHTRA) | 7.4% | -9.1% | -37.2% |
| RAILTEL CORPORATION OF INDIA | 4% | -6.6% | -23.7% |
| MAHANAGAR TELEPHONE NIGAM | 5.3% | -9.6% | -32% |
| HATHWAY CABLE & DATACOM | 2.1% | -4.2% | -30% |
VODAFONE IDEA Revenues
[BOM: 532822|NSE : IDEA]
| Y-o-Y | 0 % |
| 5 Yr CAGR | 0 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.00 Cr | 0 | |
| Mar2024 | ₹0.00 Cr | 0 | |
| Mar2023 | ₹0.00 Cr | 0 | |
| Mar2022 | ₹0.00 Cr | 0 | |
| Mar2021 | ₹0.00 Cr | - | |
VODAFONE IDEA Operating Profit
[BOM: 532822|NSE : IDEA]
| Y-o-Y | 1.65 % |
| 5 Yr CAGR | 3.72 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹17,030 Cr | 1.65 | |
| Mar2024 | ₹16,753 Cr | 4.60 | |
| Mar2023 | ₹16,016 Cr | -5.24 | |
| Mar2022 | ₹16,902 Cr | 14.85 | |
| Mar2021 | ₹14,717 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 0 |
| 5 Yr CAGR | 0 |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 0% | 0 | |
| Mar2024 | 0% | 0 | |
| Mar2023 | 0% | 0 | |
| Mar2022 | 0% | 0 | |
| Mar2021 | 0% | - | |
VODAFONE IDEA Profit After Tax
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹-31,238 Cr | Negative | |
| Mar2024 | ₹-29,301 Cr | Negative | |
| Mar2023 | ₹-28,245 Cr | Negative | |
| Mar2022 | ₹-44,233 Cr | Negative | |
| Mar2021 | ₹-73,878 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -62.85 % | Negative | |
| Mar2024 | -73.24 % | Negative | |
| Mar2023 | -69.47 % | Negative | |
| Mar2022 | -73.34 % | Negative | |
| Mar2021 | -105.44 % | - | |
VODAFONE IDEA Earnings Per Share (EPS)
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-3.84 | Negative | |
| Mar2024 | ₹-6.23 | Negative | |
| Mar2023 | ₹-6.02 | Negative | |
| Mar2022 | ₹-8.79 | Negative | |
| Mar2021 | ₹-15 | - | |
VODAFONE IDEA Return on Capital Employed (ROCE)
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | -2.46% | Negative | |
| Mar2024 | -4.03% | Negative | |
| Mar2023 | -4.63% | Negative | |
| Mar2022 | -5.33% | Negative | |
| Mar2021 | -19.81% | - | |
VODAFONE IDEA Share Price vs Sensex
| Current Share Price | : | ₹11.7 |
| Current MarketCap | : | ₹ 126,219.6 Cr |
| Updated EOD on | : | Dec 12,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VODAFONE IDEA | 13.2% |
11.2% |
39.2% |
| SENSEX | -0.5% |
1% |
4.6% |
VODAFONE IDEA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE TELECOMMUNICATION | -0.2% | -0.4% | 3.8% |
| BSE 150 MIDCAP INDEX | -0.4% | -1.6% | -0.6% |
| BSE 400 MIDSMALLCAP INDEX | -0.4% | -2.3% | -4.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY ADITYA BIRLA GROUP | 1% | 1.5% | 8.7% |
| NIFTY INDIA SELECT 5 CORPORATE GROUPS | 0.7% | 0.5% | NA |
| NIFTY500 MULTICAP INFRASTRUCTURE 50:30:20 | -0.1% | -1.5% | 0.5% |
| NIFTY MIDCAP 150 | -0.3% | -1.1% | 1.9% |
| NIFTY HIGH BETA 50 | -0.3% | -3.1% | 0.2% |
You may also like the below Video Courses
FAQ about VODAFONE IDEA Financials
How the annual revenues of VODAFONE IDEA have changed ?
The Revenues of VODAFONE IDEA have increased by 0% YoY .
How the Earnings per Share (EPS) of VODAFONE IDEA have changed?
The Earnings Per Share (EPS) of VODAFONE IDEA has decreased by Negative YoY .
|
Intrinsic Value of BHARTI AIRTEL LTD Intrinsic Value of INDUS TOWERS LTD Intrinsic Value of BHARTI HEXACOM LTD Intrinsic Value of VODAFONE IDEA LTD Intrinsic Value of TATA COMMUNICATIONS LTD |
BHARTI AIRTEL LTD vs INDUS TOWERS LTD vs BHARTI HEXACOM LTD
VODAFONE IDEA LTD vs TATA COMMUNICATIONS LTD vs