VODAFONE IDEA Financial Statement Analysis
|
||
|
The Revenues of VODAFONE IDEA have decreased by -8.19% YoY .
The Earnings Per Share (EPS) of VODAFONE IDEA has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VODAFONE IDEA Last 5 Annual Financial Results
[BOM: 532822|NSE : IDEA]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹38,516 Cr | ₹41,952 Cr | ₹44,958 Cr | ₹37,093 Cr | ₹28,279 Cr |
| Expenses | ₹22,499 Cr | ₹25,050 Cr | ₹30,240 Cr | ₹32,976 Cr | ₹22,224 Cr |
| Operating Profit (Excl OI) | ₹16,016 Cr | ₹16,902 Cr | ₹14,717 Cr | ₹4,116 Cr | ₹6,055 Cr |
| Other Income | ₹183 Cr | ₹413 Cr | ₹1,369 Cr | ₹740 Cr | ₹486 Cr |
| Interest | ₹21,015 Cr | ₹18,193 Cr | ₹15,527 Cr | ₹9,545 Cr | ₹4,953 Cr |
| Depreciation | ₹23,584 Cr | ₹23,639 Cr | ₹24,356 Cr | ₹14,536 Cr | ₹8,409 Cr |
| Profit Before Tax | ₹-28,234 Cr | ₹-44,485 Cr | ₹-62,152 Cr | ₹-18,372 Cr | ₹-6,822 Cr |
| Profit After Tax | ₹-28,245 Cr | ₹-44,465 Cr | ₹-74,233 Cr | ₹-14,801 Cr | ₹-4,491 Cr |
| Consolidated Net Profit | ₹-28,245 Cr | ₹-44,233 Cr | ₹-73,878 Cr | ₹-14,604 Cr | ₹-4,168 Cr |
| Earnings Per Share (Rs) | ₹-6.02 | ₹-8.79 | ₹-15.39 | ₹-25.71 | ₹-16.72 |
| PAT Margin (%) | -69.47 | -73.34 | -105.99 | -165.12 | -39.90 |
| ROE(%) | 0.00 | 0.00 | 0.00 | -226.73 | -34.12 |
| ROCE(%) | -4.63 | -5.33 | -19.99 | -30.42 | -6.52 |
| Total Debt/Equity(x) | -2.71 | -3.08 | -4.71 | 19.44 | 2.11 |
Key Financials |
||
| Market Cap | : | ₹ 64,754.8 Cr |
| Revenue (TTM) | : | ₹ 42,576.8 Cr |
| Net Profit(TTM) | : | ₹ -29,979.8 Cr |
| EPS (TTM) | : | ₹ -6.0 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VODAFONE IDEA | 3.5% | -24.2% | 110.9% |
| BHARTI AIRTEL | -1% | 7.9% | 63.3% |
| INDUS TOWERS | 19.2% | 17.7% | 78.2% |
| TATA COMMUNICATIONS | 1.9% | 6.7% | 58.4% |
| TATA TELESERVICES (MAHARASHTRA) | -1.7% | -15.2% | 38.6% |
| RAILTEL CORPORATION OF INDIA | 4.9% | -10.8% | 252.1% |
| HATHWAY CABLE & DATACOM | 0.8% | -17.2% | 48.8% |
| MAHANAGAR TELEPHONE NIGAM | 0.3% | -27.8% | 77.6% |
| RELIANCE COMMUNICATIONS | -18% | -23.5% | 4.4% |
VODAFONE IDEA Revenues
[BOM: 532822|NSE : IDEA]
| Y-o-Y | -8.19 % |
| 5 Yr CAGR | 8.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹38,516 Cr | -8.19 | |
| Mar2022 | ₹41,952 Cr | -6.68 | |
| Mar2021 | ₹44,958 Cr | 21.20 | |
| Mar2020 | ₹37,093 Cr | 31.17 | |
| Mar2019 | ₹28,279 Cr | - | |
VODAFONE IDEA Operating Profit
[BOM: 532822|NSE : IDEA]
| Y-o-Y | -5.24 % |
| 5 Yr CAGR | 27.53 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹16,016 Cr | -5.24 | |
| Mar2022 | ₹16,902 Cr | 14.85 | |
| Mar2021 | ₹14,717 Cr | 257.53 | |
| Mar2020 | ₹4,116 Cr | -32.01 | |
| Mar2019 | ₹6,055 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.20 % |
| 5 Yr CAGR | 18.05 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 41.58% | 3.20 | |
| Mar2022 | 40.29% | 23.06 | |
| Mar2021 | 32.74% | 194.95 | |
| Mar2020 | 11.1% | -48.16 | |
| Mar2019 | 21.41% | - | |
VODAFONE IDEA Profit After Tax
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹-28,245 Cr | Negative | |
| Mar2022 | ₹-44,233 Cr | Negative | |
| Mar2021 | ₹-73,878 Cr | Negative | |
| Mar2020 | ₹-14,604 Cr | Negative | |
| Mar2019 | ₹-4,168 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | -69.47 % | Negative | |
| Mar2022 | -73.34 % | Negative | |
| Mar2021 | -105.99 % | Negative | |
| Mar2020 | -165.12 % | Negative | |
| Mar2019 | -39.9 % | - | |
VODAFONE IDEA Earnings Per Share (EPS)
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹-6.02 | Negative | |
| Mar2022 | ₹-8.79 | Negative | |
| Mar2021 | ₹-15 | Negative | |
| Mar2020 | ₹-26 | Negative | |
| Mar2019 | ₹-17 | - | |
VODAFONE IDEA Return on Capital Employed (ROCE)
[BOM: 532822|NSE : IDEA]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | -4.63% | Negative | |
| Mar2022 | -5.33% | Negative | |
| Mar2021 | -19.99% | Negative | |
| Mar2020 | -30.42% | Negative | |
| Mar2019 | -6.52% | - | |
VODAFONE IDEA Share Price vs Sensex
| Current Share Price | : | ₹12.9 |
| Current MarketCap | : | ₹ 64,754.8 Cr |
| Updated EOD on | : | Apr 19,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VODAFONE IDEA | 3.5% |
-24.2% |
110.9% |
| SENSEX | -2.6% |
-0% |
21% |
VODAFONE IDEA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE TELECOM | -0% | 8% | 69.1% |
| S&P BSE MIDSMALLCAP | -2.1% | 6.3% | 61.6% |
| S&P BSE 400 MIDSMALLCAP | -2.3% | 5.7% | 56.5% |
| S&P BSE ALLCAP | -2.5% | 2.7% | 37.3% |
| S&P BSE 500 | -2.6% | 2.2% | 35.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY ADITYA GROUP | -1.3% | 5.8% | 33.5% |
| NIFTY MID SMALL400 | -2.3% | 6.2% | 59.1% |
| NIFTY500 MULTICAP 50:25:25 | -2.4% | 3.9% | 44.7% |
| NIFTY 500 | -2.5% | 2.4% | 36.3% |
| NIFTY LARGE MIDCAP 250 | -2.7% | 2.8% | 42.1% |
You may also like the below Video Courses
FAQ about VODAFONE IDEA Financials
How the annual revenues of VODAFONE IDEA have changed ?
The Revenues of VODAFONE IDEA have decreased by -8.19% YoY .
How the Earnings per Share (EPS) of VODAFONE IDEA have changed?
The Earnings Per Share (EPS) of VODAFONE IDEA has decreased by Negative YoY .
Check out Intrinsic Value of Peers of VODAFONE IDEA
Compare Stock Analytics of Peers of VODAFONE IDEA
BHARTI AIRTEL LTD vs INDUS TOWERS LTD vs VODAFONE IDEA LTD
TATA COMMUNICATIONS LTD vs TATA TELESERVICES (MAHARASHTRA) LTD vs
BHARTI AIRTEL LTD vs INDUS TOWERS LTD vs VODAFONE IDEA LTD
TATA COMMUNICATIONS LTD vs TATA TELESERVICES (MAHARASHTRA) LTD vs
