Home > Income Statement > VODAFONE IDEA

VODAFONE IDEA
Income Statement

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹42,652 Cr₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr
     Sales ₹18 Cr₹8.70 Cr₹8.90 Cr₹5.10 Cr₹4.40 Cr
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹42,555 Cr₹42,134 Cr₹38,490 Cr₹41,933 Cr₹44,912 Cr
     Revenue from property development -----
     Other Operational Income ₹79 Cr₹35 Cr₹17 Cr₹14 Cr₹41 Cr
Less: Excise Duty -----
Operating Income (Net) ₹42,652 Cr₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹16 Cr₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹16 Cr₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5,656 Cr₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr
     Electricity & Power ₹5,656 Cr₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,122 Cr₹1,866 Cr₹1,735 Cr₹2,030 Cr₹2,164 Cr
     Salaries, Wages & Bonus ₹1,899 Cr₹1,656 Cr₹1,551 Cr₹1,799 Cr₹1,885 Cr
     Contributions to EPF & Pension Funds ₹122 Cr₹112 Cr₹108 Cr₹142 Cr₹158 Cr
     Workmen and Staff Welfare Expenses ₹95 Cr₹89 Cr₹75 Cr₹84 Cr₹115 Cr
     Other Employees Cost ₹7.00 Cr₹9.30 Cr₹0.90 Cr₹4.10 Cr₹6.80 Cr
Network Operating expenses ₹12,450 Cr₹12,711 Cr₹11,548 Cr₹13,751 Cr₹16,035 Cr
     Access / Installtion and Processing Charges ₹4,118 Cr₹3,899 Cr₹2,916 Cr₹5,291 Cr₹5,998 Cr
     License, Royalty and Spectrum Charges ₹3,673 Cr₹4,002 Cr₹4,199 Cr₹4,130 Cr₹4,848 Cr
     Passive Infrastructure & Maintenance charges -----
     Internet / Band width and Port Charges -----
     Leased Line and Gateway Charges ₹458 Cr₹450 Cr₹465 Cr₹494 Cr₹576 Cr
     Other Mfg Exp ₹4,201 Cr₹4,360 Cr₹3,969 Cr₹3,836 Cr₹4,613 Cr
General and Administration Expenses ₹448 Cr₹441 Cr₹295 Cr₹597 Cr₹1,029 Cr
     Rent , Rates & Taxes ₹15 Cr₹12 Cr₹15 Cr₹25 Cr₹29 Cr
     Insurance ₹52 Cr₹68 Cr₹65 Cr₹64 Cr₹55 Cr
     Printing and stationery ₹3.80 Cr₹4.50 Cr₹4.50 Cr₹3.60 Cr₹9.30 Cr
     Professional and legal fees ₹70 Cr₹63 Cr₹61 Cr₹61 Cr₹173 Cr
     Traveling and conveyance ₹108 Cr₹96 Cr₹46 Cr₹38 Cr₹124 Cr
     Other Administration ₹200 Cr₹198 Cr₹104 Cr₹406 Cr₹638 Cr
Selling and Distribution Expenses ₹4,560 Cr₹4,263 Cr₹2,844 Cr₹2,485 Cr₹4,026 Cr
     Advertisement & Sales Promotion ₹228 Cr₹284 Cr₹356 Cr₹199 Cr₹426 Cr
     Sales Commissions & Incentives ₹3,567 Cr₹2,837 Cr₹1,340 Cr₹1,127 Cr₹2,077 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹765 Cr₹1,142 Cr₹1,148 Cr₹1,159 Cr₹1,523 Cr
Miscellaneous Expenses ₹371 Cr₹309 Cr₹349 Cr₹580 Cr₹793 Cr
     Bad debts /advances written off ₹212 Cr₹117 Cr₹176 Cr₹387 Cr₹533 Cr
     Provision for doubtful debts -₹8.60 Cr---
     Losson disposal of fixed assets(net) ---₹0.50 Cr₹2.60 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹159 Cr₹183 Cr₹174 Cr₹192 Cr₹257 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25,622 Cr₹25,424 Cr₹22,499 Cr₹25,050 Cr₹30,240 Cr
Operating Profit (Excl OI) ₹17,030 Cr₹16,753 Cr₹16,016 Cr₹16,902 Cr₹14,717 Cr
Other Income ₹211 Cr₹385 Cr₹183 Cr₹413 Cr₹1,369 Cr
     Interest Received ₹43 Cr₹247 Cr₹88 Cr₹123 Cr₹738 Cr
     Dividend Received ---₹40 Cr₹288 Cr
     Profit on sale of Fixed Assets ₹49 Cr₹64 Cr₹68 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹48 Cr-₹-48 Cr--
     Foreign Exchange Gains ---₹195 Cr-
     Others ₹71 Cr₹73 Cr₹76 Cr₹54 Cr₹343 Cr
Operating Profit ₹17,240 Cr₹17,137 Cr₹16,199 Cr₹17,315 Cr₹16,086 Cr
Interest ₹25,767 Cr₹23,363 Cr₹21,015 Cr₹18,193 Cr₹15,527 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹950 Cr₹1,512 Cr₹2,066 Cr₹2,314 Cr₹2,620 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹152 Cr₹208 Cr₹559 Cr₹527 Cr₹338 Cr
     Other Interest ₹24,664 Cr₹21,643 Cr₹18,390 Cr₹15,352 Cr₹12,568 Cr
PBDT ₹-8,526 Cr₹-6,226 Cr₹-4,815 Cr₹-878 Cr₹560 Cr
Depreciation ₹22,634 Cr₹23,050 Cr₹23,584 Cr₹23,639 Cr₹24,356 Cr
Profit Before Taxation & Exceptional Items ₹-31,160 Cr₹-29,276 Cr₹-28,400 Cr₹-24,517 Cr₹-23,797 Cr
Exceptional Income / Expenses ₹756 Cr₹-22 Cr₹164 Cr₹-19,968 Cr₹-38,356 Cr
Profit Before Tax ₹-30,410 Cr₹-29,298 Cr₹-28,234 Cr₹-44,253 Cr₹-61,797 Cr
Provision for Tax ₹829 Cr₹3.50 Cr₹11 Cr₹-20 Cr₹12,081 Cr
     Current Income Tax ₹5.20 Cr₹12 Cr₹17 Cr₹-18 Cr₹0.40 Cr
     Deferred Tax ₹0.10 Cr₹-8.00 Cr₹-6.00 Cr₹-2.30 Cr₹12,081 Cr
     Other taxes ₹823 Cr-₹0.40 Cr--
Profit After Tax ₹-31,238 Cr₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-31,238 Cr₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr₹-101,976 Cr₹-23,423 Cr
Appropriations ₹-234,557 Cr₹-203,661 Cr₹-174,400 Cr₹-146,209 Cr₹-97,302 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.00 Cr₹-343 Cr₹-40 Cr₹-55 Cr₹4,675 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.23₹-6.02₹-8.79₹-15.39₹-25.71
Adjusted EPS ₹-6.23₹-6.02₹-8.79₹-15.39₹-25.71

Compare Income Statement of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹121,885.9 Cr 4.2% 8.5% 32.5% Stock Analytics
BHARTI AIRTEL ₹1,251,330.0 Cr -2.6% -1% 29% Stock Analytics
INDUS TOWERS ₹108,257.0 Cr -1.3% 0.9% 11.6% Stock Analytics
BHARTI HEXACOM ₹84,987.5 Cr -3.2% -5.6% 14.7% Stock Analytics
TATA COMMUNICATIONS ₹50,643.1 Cr -3% -3.5% 0.5% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹9,913.4 Cr 3.2% -6.8% -38.1% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

4.2%

8.5%

32.5%

SENSEX

-0.5%

1.1%

3.8%


You may also like the below Video Courses