Home > Income Statement > VODAFONE IDEA

VODAFONE IDEA
Income Statement

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹38,516 Cr₹41,952 Cr₹44,958 Cr₹37,093 Cr₹28,279 Cr
     Sales ₹8.90 Cr₹5.10 Cr₹4.40 Cr₹19 Cr₹5.10 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹38,490 Cr₹41,933 Cr₹44,912 Cr₹36,987 Cr₹28,242 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹14 Cr₹41 Cr₹87 Cr₹32 Cr
Less: Excise Duty -----
Net Sales ₹38,516 Cr₹41,952 Cr₹44,958 Cr₹37,093 Cr₹28,279 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹7.00 Cr₹3.00 Cr₹3.90 Cr₹26 Cr₹7.30 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.00 Cr₹3.00 Cr₹3.90 Cr₹26 Cr₹7.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5,721 Cr₹5,604 Cr₹6,189 Cr₹5,806 Cr₹3,114 Cr
     Electricity & Power ₹5,721 Cr₹5,604 Cr₹6,189 Cr₹5,806 Cr₹3,114 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,735 Cr₹2,030 Cr₹2,164 Cr₹2,294 Cr₹1,543 Cr
     Salaries, Wages & Bonus ₹1,551 Cr₹1,799 Cr₹1,885 Cr₹1,994 Cr₹1,381 Cr
     Contributions to EPF & Pension Funds ₹108 Cr₹142 Cr₹158 Cr₹150 Cr₹114 Cr
     Workmen and Staff Welfare Expenses ₹75 Cr₹84 Cr₹115 Cr₹106 Cr₹61 Cr
     Other Employees Cost ₹0.90 Cr₹4.10 Cr₹6.80 Cr₹45 Cr₹-13 Cr
Other Manufacturing Expenses ₹11,548 Cr₹13,751 Cr₹16,035 Cr₹19,668 Cr₹13,193 Cr
     Sub-contracted / Out sourced services ₹694 Cr₹765 Cr₹1,134 Cr₹879 Cr₹518 Cr
     Processing Charges ₹2,916 Cr₹5,291 Cr₹5,998 Cr₹4,169 Cr₹3,536 Cr
     Repairs and Maintenance ₹2,973 Cr₹2,844 Cr₹3,138 Cr₹2,366 Cr₹1,152 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4,965 Cr₹4,852 Cr₹5,765 Cr₹12,255 Cr₹7,986 Cr
General and Administration Expenses ₹295 Cr₹597 Cr₹1,029 Cr₹996 Cr₹536 Cr
     Rent , Rates & Taxes ₹15 Cr₹25 Cr₹29 Cr₹319 Cr₹172 Cr
     Insurance ₹65 Cr₹64 Cr₹55 Cr₹31 Cr₹20 Cr
     Printing and stationery ₹4.50 Cr₹3.60 Cr₹9.30 Cr₹8.70 Cr₹7.70 Cr
     Professional and legal fees ₹61 Cr₹61 Cr₹173 Cr₹106 Cr₹112 Cr
     Traveling and conveyance ₹46 Cr₹38 Cr₹124 Cr₹118 Cr₹95 Cr
     Other Administration ₹150 Cr₹444 Cr₹762 Cr₹531 Cr₹224 Cr
Selling and Distribution Expenses ₹2,844 Cr₹2,485 Cr₹4,026 Cr₹3,711 Cr₹3,473 Cr
     Advertisement & Sales Promotion ₹356 Cr₹199 Cr₹426 Cr₹497 Cr₹402 Cr
     Sales Commissions & Incentives ₹1,340 Cr₹1,127 Cr₹2,077 Cr₹1,885 Cr₹1,843 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1,148 Cr₹1,159 Cr₹1,523 Cr₹1,329 Cr₹1,228 Cr
Miscellaneous Expenses ₹349 Cr₹580 Cr₹793 Cr₹475 Cr₹359 Cr
     Bad debts /advances written off ₹176 Cr₹387 Cr₹533 Cr₹2.80 Cr₹5.90 Cr
     Provision for doubtful debts ---₹230 Cr₹163 Cr
     Losson disposal of fixed assets(net) -₹0.50 Cr₹2.60 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹174 Cr₹192 Cr₹257 Cr₹242 Cr₹190 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹22,499 Cr₹25,050 Cr₹30,240 Cr₹32,976 Cr₹22,224 Cr
Operating Profit (Excl OI) ₹16,016 Cr₹16,902 Cr₹14,717 Cr₹4,116 Cr₹6,055 Cr
Other Income ₹183 Cr₹413 Cr₹1,369 Cr₹740 Cr₹486 Cr
     Interest Received ₹88 Cr₹123 Cr₹738 Cr₹22 Cr₹208 Cr
     Dividend Received -₹40 Cr₹288 Cr₹705 Cr-
     Profit on sale of Fixed Assets ₹68 Cr--₹9.10 Cr₹27 Cr
     Profits on sale of Investments ----₹102 Cr
     Provision Written Back ₹-48 Cr----
     Foreign Exchange Gains -₹195 Cr---
     Others ₹76 Cr₹54 Cr₹343 Cr₹4.00 Cr₹149 Cr
Operating Profit ₹16,199 Cr₹17,315 Cr₹16,086 Cr₹4,857 Cr₹6,541 Cr
Interest ₹21,015 Cr₹18,193 Cr₹15,527 Cr₹9,545 Cr₹4,953 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2,066 Cr₹2,314 Cr₹2,620 Cr₹2,321 Cr₹1,177 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹559 Cr₹527 Cr₹338 Cr₹119 Cr₹47 Cr
     Other Interest ₹18,390 Cr₹15,352 Cr₹12,568 Cr₹7,105 Cr₹3,730 Cr
PBDT ₹-4,815 Cr₹-878 Cr₹560 Cr₹-4,689 Cr₹1,588 Cr
Depreciation ₹23,584 Cr₹23,639 Cr₹24,356 Cr₹14,536 Cr₹8,409 Cr
Profit Before Taxation & Exceptional Items ₹-28,400 Cr₹-24,517 Cr₹-23,797 Cr₹-19,224 Cr₹-6,822 Cr
Exceptional Income / Expenses ₹164 Cr₹-19,968 Cr₹-38,356 Cr₹852 Cr-
Profit Before Tax ₹-28,234 Cr₹-44,485 Cr₹-62,152 Cr₹-18,372 Cr₹-6,822 Cr
Provision for Tax ₹11 Cr₹-20 Cr₹12,081 Cr₹-3,572 Cr₹-2,331 Cr
     Current Income Tax ₹17 Cr₹-18 Cr₹0.40 Cr₹18 Cr₹123 Cr
     Deferred Tax ₹-6.00 Cr₹-2.30 Cr₹12,081 Cr₹-3,590 Cr₹-2,454 Cr
     Other taxes ₹0.40 Cr----
Profit After Tax ₹-28,245 Cr₹-44,465 Cr₹-74,233 Cr₹-14,801 Cr₹-4,491 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹231 Cr₹355 Cr₹197 Cr₹322 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr₹-14,604 Cr₹-4,168 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-146,155 Cr₹-101,976 Cr₹-23,423 Cr₹3,030 Cr₹7,507 Cr
Appropriations ₹-174,400 Cr₹-146,209 Cr₹-97,302 Cr₹-11,574 Cr₹3,339 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-40 Cr₹-55 Cr₹4,675 Cr₹11,849 Cr₹309 Cr
Equity Dividend % -----
Earnings Per Share ₹-8.79₹-15.39₹-25.71₹-16.72₹-9.56
Adjusted EPS ₹-8.79₹-15.39₹-25.71₹-16.72₹-5.78

Compare Income Statement of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹64,754.8 Cr 3.5% -24.2% 110.9% Stock Analytics
BHARTI AIRTEL ₹781,220.0 Cr -1% 7.9% 63.3% Stock Analytics
INDUS TOWERS ₹94,619.2 Cr 19.2% 17.7% 78.2% Stock Analytics
TATA COMMUNICATIONS ₹50,016.1 Cr 1.9% 6.7% 58.4% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹14,714.7 Cr -1.7% -15.2% 38.6% Stock Analytics
RAILTEL CORPORATION OF INDIA ₹11,699.8 Cr 4.9% -10.8% 252.1% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

3.5%

-24.2%

110.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses