Home > Balance Sheet > VODAFONE IDEA

VODAFONE IDEA
Balance Sheet

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity - Authorised ₹131,950 Cr₹70,000 Cr₹70,000 Cr₹70,000 Cr₹48,500 Cr
    Equity - Issued ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity Paid Up ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹36,951 Cr₹2.00 Cr₹3.80 Cr₹5.00 Cr₹36 Cr
Total Reserves ₹-178,664 Cr₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr
    Securities Premium ₹112,617 Cr₹109,592 Cr₹109,590 Cr₹109,586 Cr₹108,470 Cr
    Capital Reserves ₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr
    Profit & Loss Account Balance ₹-261,966 Cr₹-234,566 Cr₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr
    General Reserves ₹597 Cr₹597 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹-21,066 Cr₹-21,066 Cr₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr
Reserve excluding Revaluation Reserve ₹-178,664 Cr₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr
Revaluation reserve -----
Shareholder's Funds ₹-70,320 Cr₹-104,167 Cr₹-74,359 Cr₹-61,965 Cr₹-38,228 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹135 Cr₹1,310 Cr₹4,933 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,326 Cr₹4,036 Cr₹135 Cr₹1,310 Cr₹8,701 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2,326 Cr₹-4,036 Cr--₹-3,768 Cr
Unsecured Loans ₹182,768 Cr₹202,896 Cr₹189,155 Cr₹174,641 Cr₹152,483 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ----₹1,731 Cr
    Loans - Banks ----₹5,087 Cr
    Loans - Govt. -----
    Loans - Others ---₹31 Cr₹59 Cr
    Other Unsecured Loan ₹182,768 Cr₹202,896 Cr₹189,155 Cr₹174,610 Cr₹145,606 Cr
Deferred Tax Assets / Liabilities ₹5.10 Cr₹-13 Cr₹-14 Cr₹-6.00 Cr₹-0.10 Cr
    Deferred Tax Assets ₹16,143 Cr₹15,888 Cr₹22,811 Cr₹16,579 Cr₹19,179 Cr
    Deferred Tax Liability ₹16,148 Cr₹15,874 Cr₹22,797 Cr₹16,573 Cr₹19,179 Cr
Other Long Term Liabilities ₹29,783 Cr₹32,067 Cr₹32,160 Cr₹18,786 Cr₹17,720 Cr
Long Term Trade Payables ₹0.40 Cr₹39 Cr₹106 Cr₹85 Cr₹127 Cr
Long Term Provisions ₹5.00 Cr₹21 Cr₹24 Cr₹38 Cr₹42 Cr
Total Non-Current Liabilities ₹212,561 Cr₹235,009 Cr₹221,566 Cr₹194,854 Cr₹175,304 Cr
Current Liabilities -----
Trade Payables ₹10,748 Cr₹13,436 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr
    Sundry Creditors ₹10,748 Cr₹13,436 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44,534 Cr₹40,141 Cr₹44,997 Cr₹45,690 Cr₹53,081 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹929 Cr₹768 Cr₹1,048 Cr₹265 Cr₹1,396 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43,605 Cr₹39,373 Cr₹43,949 Cr₹45,425 Cr₹51,685 Cr
Short Term Borrowings --₹1,475 Cr₹2,250 Cr-
    Secured ST Loans repayable on Demands --₹1,475 Cr₹2,250 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹332 Cr₹565 Cr₹15 Cr₹27 Cr₹46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹259 Cr₹528 Cr₹0.10 Cr₹4.70 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹73 Cr₹37 Cr₹15 Cr₹22 Cr₹46 Cr
Total Current Liabilities ₹55,614 Cr₹54,141 Cr₹60,023 Cr₹61,137 Cr₹66,403 Cr
Total Liabilities ₹197,855 Cr₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr
ASSETS
Gross Block ₹324,806 Cr₹302,626 Cr₹302,868 Cr₹281,345 Cr₹284,799 Cr
Less: Accumulated Depreciation ₹183,486 Cr₹162,501 Cr₹146,612 Cr₹124,527 Cr₹117,308 Cr
Less: Impairment of Assets -----
Net Block ₹141,320 Cr₹140,125 Cr₹156,255 Cr₹156,819 Cr₹167,490 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,472 Cr₹639 Cr₹300 Cr₹324 Cr₹600 Cr
Non Current Investments -₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr
Long Term Investment -₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr
    Quoted -----
    Unquoted -₹160 Cr₹165 Cr₹165 Cr₹164 Cr
Long Term Loans & Advances ₹6,537 Cr₹6,592 Cr₹10,050 Cr₹10,695 Cr₹13,691 Cr
Other Non Current Assets ₹747 Cr₹7,168 Cr₹9,139 Cr₹9,305 Cr₹7,588 Cr
Total Non-Current Assets ₹166,816 Cr₹172,074 Cr₹193,326 Cr₹177,188 Cr₹189,379 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.20 Cr---
    Quoted -₹0.20 Cr---
    Unquoted -----
Inventories ₹1.10 Cr₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.10 Cr₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr
Sundry Debtors ₹2,000 Cr₹2,195 Cr₹2,164 Cr₹2,444 Cr₹2,507 Cr
    Debtors more than Six months ₹1,103 Cr₹1,279 Cr₹1,306 Cr₹1,373 Cr₹1,675 Cr
    Debtors Others ₹1,885 Cr₹1,949 Cr₹1,933 Cr₹2,168 Cr₹2,004 Cr
Cash and Bank ₹10,569 Cr₹536 Cr₹855 Cr₹3,497 Cr₹2,217 Cr
    Cash in hand ₹1.90 Cr₹1.60 Cr₹1.60 Cr₹3.20 Cr₹3.00 Cr
    Balances at Bank ₹10,547 Cr₹514 Cr₹838 Cr₹3,487 Cr₹2,195 Cr
    Other cash and bank balances ₹20 Cr₹20 Cr₹16 Cr₹6.80 Cr₹18 Cr
Other Current Assets ₹7,118 Cr₹244 Cr₹136 Cr₹229 Cr₹9,157 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -₹0.20 Cr₹0.20 Cr₹2.30 Cr-
    Interest accrued and or due on loans ₹504 Cr₹9.90 Cr₹10.00 Cr₹44 Cr₹34 Cr
    Prepaid Expenses ₹177 Cr₹161 Cr₹130 Cr₹180 Cr₹327 Cr
    Other current_assets ₹6,437 Cr₹73 Cr₹-3.50 Cr₹2.70 Cr₹8,796 Cr
Short Term Loans and Advances ₹11,352 Cr₹9,884 Cr₹10,682 Cr₹10,667 Cr₹153 Cr
    Advances recoverable in cash or in kind ₹2,017 Cr₹2,032 Cr₹2,040 Cr₹1,151 Cr-
    Advance income tax and TDS -₹5.90 Cr-₹606 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -₹0.10 Cr₹0.30 Cr₹0.70 Cr₹1.00 Cr
    Other Loans & Advances ₹9,335 Cr₹7,846 Cr₹8,641 Cr₹8,909 Cr₹152 Cr
Total Current Assets ₹31,040 Cr₹12,861 Cr₹13,854 Cr₹16,839 Cr₹14,034 Cr
Net Current Assets (Including Current Investments) ₹-24,574 Cr₹-41,281 Cr₹-46,169 Cr₹-44,298 Cr₹-52,368 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197,855 Cr₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr
Contingent Liabilities ₹19,276 Cr₹18,928 Cr₹21,390 Cr₹19,960 Cr₹17,147 Cr
Total Debt ₹196,296 Cr₹207,630 Cr₹201,586 Cr₹190,918 Cr₹180,310 Cr
Book Value --20.78-15.28-19.29-13.32
Adjusted Book Value -15.03-20.78-15.28-19.29-13.32

Compare Balance Sheet of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹117,010.4 Cr 8.7% 16.5% 30.1% Stock Analytics
BHARTI AIRTEL ₹1,284,520.0 Cr 0.9% 0.6% 29.9% Stock Analytics
INDUS TOWERS ₹109,668.0 Cr 4.9% 4.4% 13.7% Stock Analytics
BHARTI HEXACOM ₹87,837.5 Cr 0.4% -3.2% 27.2% Stock Analytics
TATA COMMUNICATIONS ₹52,227.7 Cr -0.3% -0.5% 2.2% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹9,610.4 Cr -6.1% -9.9% -37.5% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

8.7%

16.5%

30.1%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses