Home > Balance Sheet > VODAFONE IDEA

VODAFONE IDEA
Balance Sheet

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr₹8,736 Cr
    Equity - Authorised ₹70,000 Cr₹70,000 Cr₹48,500 Cr₹48,500 Cr₹28,793 Cr
    Equity - Issued ₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr₹8,736 Cr
    Equity Paid Up ₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr₹8,736 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.80 Cr₹5.00 Cr₹36 Cr₹66 Cr₹67 Cr
Total Reserves ₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr₹-22,821 Cr₹50,832 Cr
    Securities Premium ₹109,590 Cr₹109,586 Cr₹108,470 Cr₹108,470 Cr₹103,553 Cr
    Capital Reserves ₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,832 Cr
    Profit & Loss Account Balance ₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr₹-101,976 Cr₹-23,423 Cr
    General Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr₹-20,621 Cr
Reserve excluding Revaluation Reserve ₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr₹-22,821 Cr₹50,832 Cr
Revaluation reserve -----
Shareholder's Funds ₹-74,359 Cr₹-61,965 Cr₹-38,228 Cr₹5,980 Cr₹59,635 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹135 Cr₹1,310 Cr₹4,933 Cr₹995 Cr₹5,748 Cr
    Non Convertible Debentures ----₹401 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹135 Cr₹1,310 Cr₹8,701 Cr₹995 Cr₹8,992 Cr
    Term Loans - Institutions -----
    Other Secured --₹-3,768 Cr-₹-3,646 Cr
Unsecured Loans ₹189,155 Cr₹174,641 Cr₹152,483 Cr₹95,285 Cr₹98,655 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹1,731 Cr₹0.10 Cr₹2,923 Cr
    Loans - Banks --₹5,087 Cr-₹5,468 Cr
    Loans - Govt. -----
    Loans - Others -₹31 Cr₹59 Cr₹150 Cr-
    Other Unsecured Loan ₹189,155 Cr₹174,610 Cr₹145,606 Cr₹95,135 Cr₹90,265 Cr
Deferred Tax Assets / Liabilities ₹-14 Cr₹-6.00 Cr₹-0.10 Cr₹1.80 Cr₹-10,291 Cr
    Deferred Tax Assets ₹22,811 Cr₹16,579 Cr₹19,179 Cr₹22,145 Cr₹27,161 Cr
    Deferred Tax Liability ₹22,797 Cr₹16,573 Cr₹19,179 Cr₹22,147 Cr₹16,870 Cr
Other Long Term Liabilities ₹32,160 Cr₹18,786 Cr₹17,720 Cr₹27,868 Cr₹10,162 Cr
Long Term Trade Payables ₹106 Cr₹85 Cr₹127 Cr₹666 Cr₹868 Cr
Long Term Provisions ₹24 Cr₹38 Cr₹42 Cr₹342 Cr₹347 Cr
Total Non-Current Liabilities ₹221,566 Cr₹194,854 Cr₹175,304 Cr₹125,159 Cr₹105,488 Cr
Current Liabilities -----
Trade Payables ₹13,536 Cr₹13,170 Cr₹13,276 Cr₹11,767 Cr₹12,649 Cr
    Sundry Creditors ₹13,536 Cr₹13,170 Cr₹13,276 Cr₹11,767 Cr₹12,649 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44,997 Cr₹45,690 Cr₹53,081 Cr₹83,930 Cr₹37,431 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹2,704 Cr₹2,623 Cr
    Interest Accrued But Not Due ₹1,048 Cr₹265 Cr₹1,396 Cr₹564 Cr₹6,414 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹2,896 Cr
    Current maturity - Others -----
    Other Liabilities ₹43,949 Cr₹45,425 Cr₹51,685 Cr₹80,662 Cr₹25,498 Cr
Short Term Borrowings ₹1,475 Cr₹2,250 Cr-₹32 Cr₹4,121 Cr
    Secured ST Loans repayable on Demands ₹1,475 Cr₹2,250 Cr--₹3,062 Cr
    Working Capital Loans- Sec ----₹3,062 Cr
    Buyers Credits - Unsec ----₹272 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹32 Cr₹-2,276 Cr
Short Term Provisions ₹27 Cr₹27 Cr₹46 Cr₹49 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹4.70 Cr₹0.10 Cr₹0.10 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹22 Cr₹46 Cr₹49 Cr₹38 Cr
Total Current Liabilities ₹60,034 Cr₹61,137 Cr₹66,403 Cr₹95,779 Cr₹54,238 Cr
Total Liabilities ₹207,241 Cr₹194,026 Cr₹203,478 Cr₹226,918 Cr₹219,361 Cr
ASSETS
Gross Block ₹302,868 Cr₹281,345 Cr₹284,799 Cr₹282,513 Cr₹241,479 Cr
Less: Accumulated Depreciation ₹146,612 Cr₹124,527 Cr₹117,308 Cr₹96,677 Cr₹63,746 Cr
Less: Impairment of Assets -----
Net Block ₹156,255 Cr₹156,819 Cr₹167,490 Cr₹185,837 Cr₹177,733 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹300 Cr₹324 Cr₹600 Cr₹1,042 Cr₹2,359 Cr
Non Current Investments ₹5.80 Cr₹5.30 Cr₹4.10 Cr₹1,524 Cr₹1,597 Cr
Long Term Investment ₹5.80 Cr₹5.30 Cr₹4.10 Cr₹1,524 Cr₹1,597 Cr
    Quoted -----
    Unquoted ₹165 Cr₹165 Cr₹164 Cr₹1,684 Cr₹1,597 Cr
Long Term Loans & Advances ₹10,050 Cr₹10,695 Cr₹13,691 Cr₹14,512 Cr₹16,209 Cr
Other Non Current Assets ₹9,139 Cr₹9,305 Cr₹7,588 Cr₹7,220 Cr₹338 Cr
Total Non-Current Assets ₹193,326 Cr₹177,188 Cr₹189,379 Cr₹210,232 Cr₹200,980 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹455 Cr₹6,709 Cr
    Quoted ---₹455 Cr₹6,709 Cr
    Unquoted -----
Inventories ₹16 Cr₹2.30 Cr₹0.60 Cr₹2.50 Cr₹4.20 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹16 Cr₹2.30 Cr₹0.60 Cr₹2.50 Cr₹4.20 Cr
Sundry Debtors ₹2,164 Cr₹2,444 Cr₹2,507 Cr₹3,094 Cr₹3,300 Cr
    Debtors more than Six months ₹1,306 Cr₹1,373 Cr₹1,675 Cr--
    Debtors Others ₹1,933 Cr₹2,168 Cr₹2,004 Cr₹4,379 Cr₹4,803 Cr
Cash and Bank ₹855 Cr₹3,497 Cr₹2,217 Cr₹2,663 Cr₹991 Cr
    Cash in hand ₹1.60 Cr₹3.20 Cr₹3.00 Cr₹3.40 Cr₹8.20 Cr
    Balances at Bank ₹838 Cr₹3,487 Cr₹2,195 Cr₹2,657 Cr₹937 Cr
    Other cash and bank balances ₹16 Cr₹6.80 Cr₹18 Cr₹3.10 Cr₹46 Cr
Other Current Assets ₹136 Cr₹229 Cr₹9,222 Cr₹10,470 Cr₹7,365 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.20 Cr₹2.30 Cr---
    Interest accrued and or due on loans ₹10.00 Cr₹44 Cr₹34 Cr₹115 Cr₹2.10 Cr
    Prepaid Expenses ₹130 Cr₹180 Cr₹327 Cr₹278 Cr₹282 Cr
    Other current_assets ₹-3.50 Cr₹2.70 Cr₹8,861 Cr₹10,077 Cr₹7,081 Cr
Short Term Loans and Advances ₹10,693 Cr₹10,667 Cr₹153 Cr₹1.80 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹2,040 Cr₹1,151 Cr---
    Advance income tax and TDS ₹12 Cr₹606 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits ₹0.30 Cr₹0.70 Cr₹1.00 Cr₹0.90 Cr-
    Other Loans & Advances ₹8,641 Cr₹8,909 Cr₹152 Cr₹0.90 Cr₹12 Cr
Total Current Assets ₹13,865 Cr₹16,839 Cr₹14,100 Cr₹16,686 Cr₹18,381 Cr
Net Current Assets (Including Current Investments) ₹-46,169 Cr₹-44,298 Cr₹-52,303 Cr₹-79,093 Cr₹-35,857 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹207,241 Cr₹194,026 Cr₹203,478 Cr₹226,918 Cr₹219,361 Cr
Contingent Liabilities ₹21,390 Cr₹19,960 Cr₹17,147 Cr₹11,690 Cr₹25,394 Cr
Total Debt ₹201,586 Cr₹190,918 Cr₹180,310 Cr₹114,996 Cr₹125,940 Cr
Book Value --19.29-13.322.0668.19
Adjusted Book Value -15.28-19.29-13.322.0668.19

Compare Balance Sheet of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹65,606.8 Cr 3.5% -24.2% 110.9% Stock Analytics
BHARTI AIRTEL ₹809,920.0 Cr -1% 7.9% 63.3% Stock Analytics
INDUS TOWERS ₹93,837.7 Cr 19.2% 17.7% 78.2% Stock Analytics
TATA COMMUNICATIONS ₹49,745.3 Cr 1.9% 6.7% 58.4% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹16,661.8 Cr -1.7% -15.2% 38.6% Stock Analytics
RAILTEL CORPORATION OF INDIA ₹12,707.6 Cr 4.9% -10.8% 252.1% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

3.5%

-24.2%

110.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses