SHYAM METALICS AND ENERGY Financial Statement Analysis
|
||
|
The Revenues of SHYAM METALICS AND ENERGY have increased by 14.72% YoY .
The Earnings Per Share (EPS) of SHYAM METALICS AND ENERGY has decreased by -12.31 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SHYAM METALICS AND ENERGY Last 5 Annual Financial Results
[BOM: 543299|NSE : SHYAMMETL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹15,138 Cr | ₹13,195 Cr | ₹12,658 Cr | ₹10,394 Cr | ₹6,297 Cr |
| Expenses | ₹13,273 Cr | ₹11,625 Cr | ₹11,159 Cr | ₹7,849 Cr | ₹4,956 Cr |
| Operating Profit (Excl OI) | ₹1,864 Cr | ₹1,570 Cr | ₹1,499 Cr | ₹2,545 Cr | ₹1,341 Cr |
| Other Income | ₹232 Cr | ₹159 Cr | ₹104 Cr | ₹115 Cr | ₹77 Cr |
| Interest | ₹144 Cr | ₹133 Cr | ₹93 Cr | ₹23 Cr | ₹62 Cr |
| Depreciation | ₹711 Cr | ₹656 Cr | ₹474 Cr | ₹272 Cr | ₹300 Cr |
| Profit Before Tax | ₹1,241 Cr | ₹940 Cr | ₹1,037 Cr | ₹2,364 Cr | ₹1,055 Cr |
| Profit After Tax | ₹909 Cr | ₹1,029 Cr | ₹843 Cr | ₹1,724 Cr | ₹844 Cr |
| Consolidated Net Profit | ₹908 Cr | ₹1,035 Cr | ₹853 Cr | ₹1,725 Cr | ₹843 Cr |
| Earnings Per Share (Rs) | ₹32.64 | ₹37.22 | ₹33.43 | ₹67.61 | ₹36.10 |
| PAT Margin (%) | 6.01 | 7.80 | 6.66 | 16.59 | 13.40 |
| ROE(%) | 8.97 | 12.13 | 12.87 | 36.42 | 26.11 |
| ROCE(%) | 12.84 | 11.49 | 15.27 | 44.25 | 26.74 |
| Total Debt/Equity(x) | 0.07 | 0.06 | 0.16 | 0.09 | 0.22 |
Key Financials |
||
| Market Cap | : | ₹ 22,702.0 Cr |
| Revenue (TTM) | : | ₹ 16,767.7 Cr |
| Net Profit(TTM) | : | ₹ 968.5 Cr |
| EPS (TTM) | : | ₹ 34.7 |
| P/E (TTM) | : | 23.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SHYAM METALICS AND ENERGY | 1.5% | 0.8% | 9.2% |
| JSW STEEL | 2.4% | 9.6% | 33.8% |
| TATA STEEL | 5.5% | 10.8% | 53.9% |
| JINDAL STAINLESS | 5.4% | 1.6% | 30.5% |
| STEEL AUTHORITY OF INDIA | 2.5% | 15% | 52.4% |
| APL APOLLO TUBES | 2.6% | 12% | 35.9% |
| MOTHERSON SUMI WIRING INDIA | -5.2% | -0.3% | 25% |
| WELSPUN CORP | -2.1% | -8.3% | 2.3% |
| RATNAMANI METALS & TUBES | -6.9% | -10.3% | -28.1% |
SHYAM METALICS AND ENERGY Revenues
[BOM: 543299|NSE : SHYAMMETL]
| Y-o-Y | 14.72 % |
| 5 Yr CAGR | 24.52 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹15,138 Cr | 14.72 | |
| Mar2024 | ₹13,195 Cr | 4.24 | |
| Mar2023 | ₹12,658 Cr | 21.78 | |
| Mar2022 | ₹10,394 Cr | 65.06 | |
| Mar2021 | ₹6,297 Cr | - | |
SHYAM METALICS AND ENERGY Operating Profit
[BOM: 543299|NSE : SHYAMMETL]
| Y-o-Y | 18.75 % |
| 5 Yr CAGR | 8.59 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,864 Cr | 18.75 | |
| Mar2024 | ₹1,570 Cr | 4.71 | |
| Mar2023 | ₹1,499 Cr | -41.09 | |
| Mar2022 | ₹2,545 Cr | 89.84 | |
| Mar2021 | ₹1,341 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.53 % |
| 5 Yr CAGR | -12.78 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 12.32% | 3.53 | |
| Mar2024 | 11.9% | 0.42 | |
| Mar2023 | 11.85% | -51.61 | |
| Mar2022 | 24.49% | 15.03 | |
| Mar2021 | 21.29% | - | |
SHYAM METALICS AND ENERGY Profit After Tax
[BOM: 543299|NSE : SHYAMMETL]
| Y-o-Y | -12.24 % |
| 5 Yr CAGR | 1.87 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹908 Cr | -12.24 | |
| Mar2024 | ₹1,035 Cr | 21.36 | |
| Mar2023 | ₹853 Cr | -50.56 | |
| Mar2022 | ₹1,725 Cr | 104.49 | |
| Mar2021 | ₹843 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -22.95 % |
| 5 Yr CAGR | -18.16 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 6.01 % | -22.95 | |
| Mar2024 | 7.8 % | 17.12 | |
| Mar2023 | 6.66 % | -59.86 | |
| Mar2022 | 16.59 % | 23.81 | |
| Mar2021 | 13.4 % | - | |
SHYAM METALICS AND ENERGY Earnings Per Share (EPS)
[BOM: 543299|NSE : SHYAMMETL]
| Y-o-Y | -12.31 % |
| 5 Yr CAGR | -2.49 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹33 | -12.31 | |
| Mar2024 | ₹37 | 11.34 | |
| Mar2023 | ₹33 | -50.55 | |
| Mar2022 | ₹68 | 87.29 | |
| Mar2021 | ₹36 | - | |
SHYAM METALICS AND ENERGY Return on Capital Employed (ROCE)
[BOM: 543299|NSE : SHYAMMETL]
| Y-o-Y | 11.75 % |
| 5 Yr CAGR | -16.76 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 12.84% | 11.75 | |
| Mar2024 | 11.49% | -24.75 | |
| Mar2023 | 15.27% | -65.49 | |
| Mar2022 | 44.25% | 65.48 | |
| Mar2021 | 26.74% | - | |
SHYAM METALICS AND ENERGY Share Price vs Sensex
| Current Share Price | : | ₹813.4 |
| Current MarketCap | : | ₹ 22,702.0 Cr |
| Updated EOD on | : | Jan 16,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHYAM METALICS AND ENERGY | 1.5% |
0.8% |
9.2% |
| SENSEX | -0.7% |
-1.9% |
8% |
SHYAM METALICS AND ENERGY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE 500 | -0.8% | -1.1% | 7.4% |
| BSE 400 MIDSMALLCAP INDEX | -1.4% | -1.6% | 2.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 | -0.8% | -1% | 7.7% |
| NIFTY TOTAL MARKET | -0.9% | -1.1% | 7% |
| NIFTY500 MULTICAP 50:25:25 | -1% | -1.1% | 5.9% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | -1.1% | -1.1% | 4.7% |
| NIFTY MIDSMALLCAP 400 | -1.2% | -1% | 4.1% |
You may also like the below Video Courses
FAQ about SHYAM METALICS AND ENERGY Financials
How the annual revenues of SHYAM METALICS AND ENERGY have changed ?
The Revenues of SHYAM METALICS AND ENERGY have increased by 14.72% YoY .
How the Earnings per Share (EPS) of SHYAM METALICS AND ENERGY have changed?
The Earnings Per Share (EPS) of SHYAM METALICS AND ENERGY has decreased by -12.31 % YoY .
Check out Intrinsic Value of Peers of SHYAM METALICS AND ENERGY
|
Intrinsic Value of JSW STEEL LTD Intrinsic Value of TATA STEEL LTD Intrinsic Value of JINDAL STAINLESS LTD Intrinsic Value of STEEL AUTHORITY OF INDIA LTD Intrinsic Value of APL APOLLO TUBES LTD |
Compare Stock Analytics of Peers of SHYAM METALICS AND ENERGY
JSW STEEL LTD vs TATA STEEL LTD vs JINDAL STAINLESS LTD
STEEL AUTHORITY OF INDIA LTD vs APL APOLLO TUBES LTD vs
JSW STEEL LTD vs TATA STEEL LTD vs JINDAL STAINLESS LTD
STEEL AUTHORITY OF INDIA LTD vs APL APOLLO TUBES LTD vs
