Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹15,138 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr₹6,297 Cr
     Sales ₹14,946 Cr₹13,078 Cr₹12,513 Cr₹10,202 Cr₹6,192 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹96 Cr₹63 Cr₹96 Cr₹154 Cr₹79 Cr
     Revenue from property development -----
     Other Operational Income ₹96 Cr₹54 Cr₹49 Cr₹38 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹15,138 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr₹6,297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-401 Cr₹-146 Cr₹-242 Cr₹-181 Cr₹49 Cr
Raw Material Consumed ₹11,343 Cr₹9,625 Cr₹9,212 Cr₹6,493 Cr₹3,784 Cr
     Opening Raw Materials ₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr₹1,134 Cr
     Purchases Raw Materials ₹11,612 Cr₹9,322 Cr₹8,767 Cr₹7,298 Cr₹3,309 Cr
     Closing Raw Materials ₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr
     Other Direct Purchases / Brought in cost ₹5.88 Cr₹31 Cr₹293 Cr₹33 Cr₹68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹548 Cr₹575 Cr₹698 Cr₹289 Cr₹252 Cr
     Electricity & Power ₹548 Cr₹575 Cr₹698 Cr₹289 Cr₹252 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹434 Cr₹369 Cr₹315 Cr₹247 Cr₹188 Cr
     Salaries, Wages & Bonus ₹401 Cr₹342 Cr₹294 Cr₹230 Cr₹176 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹16 Cr₹12 Cr₹11 Cr₹7.84 Cr
     Workmen and Staff Welfare Expenses ₹3.66 Cr₹3.58 Cr₹8.93 Cr₹5.37 Cr₹4.64 Cr
     Other Employees Cost ₹15 Cr₹7.41 Cr---
Other Manufacturing Expenses ₹902 Cr₹756 Cr₹699 Cr₹592 Cr₹396 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹287 Cr₹214 Cr₹175 Cr₹108 Cr₹85 Cr
     Repairs and Maintenance ₹51 Cr₹80 Cr₹76 Cr₹37 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹565 Cr₹462 Cr₹447 Cr₹447 Cr₹292 Cr
General and Administration Expenses ₹143 Cr₹125 Cr₹142 Cr₹170 Cr₹135 Cr
     Rent , Rates & Taxes ₹78 Cr₹75 Cr₹101 Cr₹141 Cr₹121 Cr
     Insurance ₹24 Cr₹14 Cr₹13 Cr₹6.46 Cr₹5.86 Cr
     Printing and stationery -----
     Professional and legal fees ₹40 Cr₹35 Cr₹28 Cr₹22 Cr₹8.21 Cr
     Traveling and conveyance -----
     Other Administration ₹1.14 Cr₹0.84 Cr₹0.47 Cr₹0.49 Cr₹0.18 Cr
Selling and Distribution Expenses ₹173 Cr₹181 Cr₹178 Cr₹157 Cr₹88 Cr
     Advertisement & Sales Promotion ₹13 Cr₹26 Cr₹67 Cr₹9.58 Cr₹10 Cr
     Sales Commissions & Incentives ₹26 Cr₹19 Cr₹21 Cr₹18 Cr₹13 Cr
     Freight and Forwarding ₹134 Cr₹135 Cr₹90 Cr₹130 Cr₹65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹131 Cr₹142 Cr₹157 Cr₹81 Cr₹64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹18 Cr₹0.94 Cr₹0.09 Cr-
     Losson disposal of fixed assets(net) ---₹1.11 Cr-
     Losson foreign exchange fluctuations ₹5.38 Cr₹11 Cr₹84 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹126 Cr₹113 Cr₹72 Cr₹80 Cr₹64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,273 Cr₹11,625 Cr₹11,159 Cr₹7,849 Cr₹4,956 Cr
Operating Profit (Excl OI) ₹1,864 Cr₹1,570 Cr₹1,499 Cr₹2,545 Cr₹1,341 Cr
Other Income ₹232 Cr₹159 Cr₹104 Cr₹115 Cr₹77 Cr
     Interest Received ₹125 Cr₹74 Cr₹50 Cr₹27 Cr₹11 Cr
     Dividend Received ₹0.86 Cr₹1.08 Cr₹0.72 Cr₹0.20 Cr₹0.08 Cr
     Profit on sale of Fixed Assets -₹0.05 Cr₹2.07 Cr₹0.21 Cr-
     Profits on sale of Investments --₹20 Cr₹16 Cr₹1.33 Cr
     Provision Written Back ₹3.31 Cr--₹23 Cr₹15 Cr
     Foreign Exchange Gains ---₹21 Cr₹30 Cr
     Others ₹102 Cr₹84 Cr₹32 Cr₹26 Cr₹19 Cr
Operating Profit ₹2,096 Cr₹1,729 Cr₹1,604 Cr₹2,660 Cr₹1,417 Cr
Interest ₹144 Cr₹133 Cr₹93 Cr₹23 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹87 Cr₹84 Cr₹65 Cr₹15 Cr₹44 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹56 Cr₹49 Cr₹27 Cr₹7.73 Cr₹18 Cr
     Other Interest ₹0.92 Cr₹1.12 Cr₹0.61 Cr₹0.25 Cr₹0.43 Cr
PBDT ₹1,952 Cr₹1,596 Cr₹1,511 Cr₹2,637 Cr₹1,355 Cr
Depreciation ₹711 Cr₹656 Cr₹474 Cr₹272 Cr₹300 Cr
Profit Before Taxation & Exceptional Items ₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr₹1,055 Cr
Exceptional Income / Expenses --₹0.03 Cr--
Profit Before Tax ₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr₹1,055 Cr
Provision for Tax ₹332 Cr₹-89 Cr₹193 Cr₹640 Cr₹211 Cr
     Current Income Tax ₹237 Cr₹-100 Cr₹235 Cr₹539 Cr₹267 Cr
     Deferred Tax ₹95 Cr₹11 Cr₹-15 Cr₹-0.08 Cr₹-55 Cr
     Other taxes --₹-27 Cr₹101 Cr-
Profit After Tax ₹909 Cr₹1,029 Cr₹843 Cr₹1,724 Cr₹844 Cr
Extra items -----
Minority Interest ₹-1.16 Cr₹5.79 Cr₹9.19 Cr₹0.36 Cr₹-0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹908 Cr₹1,035 Cr₹853 Cr₹1,725 Cr₹843 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,072 Cr₹5,083 Cr₹4,346 Cr₹2,806 Cr₹2,006 Cr
Appropriations ₹6,980 Cr₹6,118 Cr₹5,199 Cr₹4,530 Cr₹2,850 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹-0.05 Cr₹70 Cr₹69 Cr₹0.44 Cr
Equity Dividend % ₹45.00₹45.00₹45.00₹49.50₹45.50
Earnings Per Share ₹32.64₹37.22₹33.43₹67.61₹36.10
Adjusted EPS ₹32.64₹37.22₹33.43₹67.61₹36.10

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹24,355.7 Cr 6.3% 13.7% -0.4% Stock Analytics
JSW STEEL ₹309,179.0 Cr 0.7% 11.8% 24.4% Stock Analytics
TATA STEEL ₹263,775.0 Cr 0.6% 9.3% 55.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹76,290.8 Cr 3.4% 26.1% 62.4% Stock Analytics
JINDAL STAINLESS ₹63,331.9 Cr 0.2% 8% 39.7% Stock Analytics
APL APOLLO TUBES ₹52,850.9 Cr -5% -4.1% 22% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

6.3%

13.7%

-0.4%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses