RADICO KHAITAN Financial Statement Analysis
|
||
|
The Revenues of RADICO KHAITAN have increased by 31.05% YoY .
The Earnings Per Share (EPS) of RADICO KHAITAN has increased by 31.72 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
RADICO KHAITAN Last 5 Annual Financial Results
[BOM: 532497|NSE : RADICO]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹4,119 Cr | ₹3,143 Cr | ₹2,868 Cr | ₹2,399 Cr | ₹2,427 Cr |
| Expenses | ₹3,616 Cr | ₹2,790 Cr | ₹2,471 Cr | ₹1,990 Cr | ₹2,059 Cr |
| Operating Profit (Excl OI) | ₹503 Cr | ₹353 Cr | ₹397 Cr | ₹409 Cr | ₹368 Cr |
| Other Income | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
| Interest | ₹60 Cr | ₹22 Cr | ₹13 Cr | ₹22 Cr | ₹32 Cr |
| Depreciation | ₹114 Cr | ₹71 Cr | ₹65 Cr | ₹54 Cr | ₹53 Cr |
| Profit Before Tax | ₹348 Cr | ₹291 Cr | ₹332 Cr | ₹347 Cr | ₹273 Cr |
| Profit After Tax | ₹262 Cr | ₹220 Cr | ₹249 Cr | ₹264 Cr | ₹228 Cr |
| Consolidated Net Profit | ₹262 Cr | ₹220 Cr | ₹263 Cr | ₹277 Cr | ₹229 Cr |
| Earnings Per Share (Rs) | ₹25.83 | ₹19.61 | ₹16.48 | ₹19.69 | ₹20.75 |
| PAT Margin (%) | 2.02 | 1.69 | 1.73 | 1.99 | 2.52 |
| ROE(%) | 13.34 | 11.31 | 10.42 | 13.02 | 15.86 |
| ROCE(%) | 15.14 | 12.97 | 12.23 | 16.11 | 18.42 |
| Total Debt/Equity(x) | 0.36 | 0.39 | 0.32 | 0.09 | 0.15 |
Key Financials |
||
| Market Cap | : | ₹ 43,004.7 Cr |
| Revenue (TTM) | : | ₹ 18,146.4 Cr |
| Net Profit(TTM) | : | ₹ 398.5 Cr |
| EPS (TTM) | : | ₹ 29.8 |
| P/E (TTM) | : | 107.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| RADICO KHAITAN | -1.4% | 8.2% | 47.6% |
| UNITED SPIRITS | -0.9% | 0.2% | -7.9% |
| UNITED BREWERIES | 2.1% | 1.5% | -5.6% |
| ALLIED BLENDERS AND DISTILLERS | 5.3% | 14.7% | 103.7% |
| PICCADILY AGRO INDUSTRIES | -0.5% | -8.7% | -3.4% |
| TILAKNAGAR INDUSTRIES | -2.4% | 2.9% | 70.9% |
| SULA VINEYARDS | 0.1% | -9.2% | -39% |
| GLOBUS SPIRITS | -4.4% | -1.8% | 7.6% |
| SOM DISTILLERIES BREWERIES & WINERIES | -2.5% | -6.5% | 30.7% |
RADICO KHAITAN Revenues
[BOM: 532497|NSE : RADICO]
| Y-o-Y | 31.05 % |
| 5 Yr CAGR | 14.13 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹4,119 Cr | 31.05 | |
| Mar2024 | ₹3,143 Cr | 9.58 | |
| Mar2023 | ₹2,868 Cr | 19.56 | |
| Mar2022 | ₹2,399 Cr | -1.16 | |
| Mar2021 | ₹2,427 Cr | - | |
RADICO KHAITAN Operating Profit
[BOM: 532497|NSE : RADICO]
| Y-o-Y | 42.50 % |
| 5 Yr CAGR | 8.12 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹503 Cr | 42.50 | |
| Mar2024 | ₹353 Cr | -11.10 | |
| Mar2023 | ₹397 Cr | -2.84 | |
| Mar2022 | ₹409 Cr | 11.02 | |
| Mar2021 | ₹368 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 8.73 % |
| 5 Yr CAGR | -5.27 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 12.21% | 8.73 | |
| Mar2024 | 11.23% | -18.86 | |
| Mar2023 | 13.84% | -18.73 | |
| Mar2022 | 17.03% | 12.34 | |
| Mar2021 | 15.16% | - | |
RADICO KHAITAN Profit After Tax
[BOM: 532497|NSE : RADICO]
| Y-o-Y | 18.98 % |
| 5 Yr CAGR | 3.42 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹262 Cr | 18.98 | |
| Mar2024 | ₹220 Cr | -16.29 | |
| Mar2023 | ₹263 Cr | -5.03 | |
| Mar2022 | ₹277 Cr | 20.96 | |
| Mar2021 | ₹229 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 19.53 % |
| 5 Yr CAGR | -5.38 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 2.02 % | 19.53 | |
| Mar2024 | 1.69 % | -2.31 | |
| Mar2023 | 1.73 % | -13.07 | |
| Mar2022 | 1.99 % | -21.03 | |
| Mar2021 | 2.52 % | - | |
RADICO KHAITAN Earnings Per Share (EPS)
[BOM: 532497|NSE : RADICO]
| Y-o-Y | 31.72 % |
| 5 Yr CAGR | 5.63 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹26 | 31.72 | |
| Mar2024 | ₹20 | 18.99 | |
| Mar2023 | ₹16 | -16.30 | |
| Mar2022 | ₹20 | -5.11 | |
| Mar2021 | ₹21 | - | |
RADICO KHAITAN Return on Capital Employed (ROCE)
[BOM: 532497|NSE : RADICO]
| Y-o-Y | 16.73 % |
| 5 Yr CAGR | -4.78 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 15.14% | 16.73 | |
| Mar2024 | 12.97% | 6.05 | |
| Mar2023 | 12.23% | -24.08 | |
| Mar2022 | 16.11% | -12.54 | |
| Mar2021 | 18.42% | - | |
RADICO KHAITAN Share Price vs Sensex
| Current Share Price | : | ₹3,211.7 |
| Current MarketCap | : | ₹ 43,004.7 Cr |
| Updated EOD on | : | Oct 27,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RADICO KHAITAN | -1.4% |
8.2% |
47.6% |
| SENSEX | 1% |
3.3% |
4.5% |
RADICO KHAITAN related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP SELECT INDEX | 1.8% | 2.4% | -0.2% |
| BSE 250 SMALLCAP INDEX | 1.5% | 0.4% | -4.8% |
| BSE SMALLCAP | 1.4% | -0.5% | -3.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 50 | 1.9% | 1.3% | -1.7% |
| NIFTY SMALLCAP 100 | 1.6% | 1.2% | -2.1% |
| NIFTY SMALLCAP 250 | 1.5% | 0.4% | -3.4% |
| NIFTY MIDSMALLCAP 400 | 1.4% | 1.2% | 0.7% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 1.2% | 1.6% | 1.1% |
You may also like the below Video Courses
FAQ about RADICO KHAITAN Financials
How the annual revenues of RADICO KHAITAN have changed ?
The Revenues of RADICO KHAITAN have increased by 31.05% YoY .
How the Earnings per Share (EPS) of RADICO KHAITAN have changed?
The Earnings Per Share (EPS) of RADICO KHAITAN has increased by 31.72 % YoY .
Check out Intrinsic Value of Peers of RADICO KHAITAN
Compare Stock Analytics of Peers of RADICO KHAITAN
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
