Home > Income Statement > RADICO KHAITAN

RADICO KHAITAN
Income Statement

RADICO KHAITAN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹21,396 Cr₹17,417 Cr₹15,775 Cr₹12,744 Cr₹12,664 Cr
     Sales ₹21,324 Cr₹17,332 Cr₹15,723 Cr₹12,679 Cr₹12,623 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹72 Cr₹85 Cr₹51 Cr₹65 Cr₹41 Cr
Less: Excise Duty ₹14,926 Cr₹12,247 Cr₹11,365 Cr₹9,601 Cr₹9,602 Cr
Net Sales ₹6,050 Cr₹4,851 Cr₹4,119 Cr₹3,143 Cr₹2,868 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-40 Cr₹-131 Cr₹-54 Cr₹-96 Cr₹-3.95 Cr
Raw Material Consumed ₹2,000 Cr₹1,773 Cr₹1,419 Cr₹996 Cr₹845 Cr
     Opening Raw Materials ₹201 Cr₹141 Cr₹94 Cr₹91 Cr₹88 Cr
     Purchases Raw Materials ₹1,973 Cr₹1,835 Cr₹1,466 Cr₹992 Cr₹846 Cr
     Closing Raw Materials ₹181 Cr₹201 Cr₹141 Cr₹94 Cr₹91 Cr
     Other Direct Purchases / Brought in cost ₹6.82 Cr₹-1.37 Cr₹-0.67 Cr₹6.59 Cr₹2.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹161 Cr₹165 Cr₹134 Cr₹80 Cr₹55 Cr
     Electricity & Power ₹161 Cr₹165 Cr₹134 Cr₹80 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹244 Cr₹217 Cr₹196 Cr₹169 Cr₹141 Cr
     Salaries, Wages & Bonus ₹216 Cr₹194 Cr₹169 Cr₹148 Cr₹124 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹8.61 Cr₹8.13 Cr
     Workmen and Staff Welfare Expenses ₹6.87 Cr₹6.37 Cr₹8.90 Cr₹6.77 Cr₹5.96 Cr
     Other Employees Cost ₹9.70 Cr₹6.36 Cr₹7.87 Cr₹5.11 Cr₹3.53 Cr
Other Manufacturing Expenses ₹1,664 Cr₹1,376 Cr₹1,219 Cr₹1,111 Cr₹906 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹58 Cr₹49 Cr₹44 Cr₹35 Cr₹34 Cr
     Packing Material Consumed ₹1,349 Cr₹1,132 Cr₹1,002 Cr₹928 Cr₹736 Cr
     Other Mfg Exp ₹256 Cr₹195 Cr₹174 Cr₹147 Cr₹135 Cr
General and Administration Expenses ₹314 Cr₹264 Cr₹228 Cr₹169 Cr₹186 Cr
     Rent , Rates & Taxes ₹238 Cr₹197 Cr₹168 Cr₹116 Cr₹144 Cr
     Insurance ₹16 Cr₹13 Cr₹13 Cr₹11 Cr₹9.89 Cr
     Printing and stationery ₹3.44 Cr₹3.11 Cr₹2.74 Cr₹2.39 Cr₹2.14 Cr
     Professional and legal fees ₹15 Cr₹13 Cr₹10 Cr₹10 Cr₹9.22 Cr
     Traveling and conveyance ₹27 Cr₹24 Cr₹22 Cr₹19 Cr₹12 Cr
     Other Administration ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹9.00 Cr
Selling and Distribution Expenses ₹642 Cr₹476 Cr₹433 Cr₹329 Cr₹314 Cr
     Advertisement & Sales Promotion ₹279 Cr₹192 Cr₹174 Cr₹124 Cr₹124 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹212 Cr₹176 Cr₹160 Cr₹139 Cr₹133 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹150 Cr₹108 Cr₹99 Cr₹65 Cr₹57 Cr
Miscellaneous Expenses ₹61 Cr₹42 Cr₹41 Cr₹33 Cr₹29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹14 Cr₹1.43 Cr₹3.37 Cr₹3.92 Cr₹4.78 Cr
     Losson disposal of fixed assets(net) -₹0.30 Cr₹0.56 Cr-₹0.63 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹47 Cr₹40 Cr₹37 Cr₹29 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,046 Cr₹4,182 Cr₹3,616 Cr₹2,790 Cr₹2,471 Cr
Operating Profit (Excl OI) ₹1,004 Cr₹669 Cr₹503 Cr₹353 Cr₹397 Cr
Other Income ₹29 Cr₹9.64 Cr₹12 Cr₹15 Cr₹13 Cr
     Interest Received ₹4.00 Cr₹3.78 Cr₹3.35 Cr₹3.20 Cr₹4.04 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹3.60 Cr-₹0.33 Cr
     Profit on sale of Fixed Assets ₹2.65 Cr--₹0.33 Cr-
     Profits on sale of Investments ₹0.11 Cr₹0.04 Cr₹0.14 Cr₹1.25 Cr₹0.08 Cr
     Provision Written Back ₹0.46 Cr₹0.08 Cr₹0.23 Cr₹0.96 Cr₹1.24 Cr
     Foreign Exchange Gains ₹18 Cr₹4.79 Cr₹3.63 Cr₹5.77 Cr₹5.47 Cr
     Others ₹4.63 Cr₹0.95 Cr₹1.54 Cr₹3.67 Cr₹1.71 Cr
Operating Profit ₹1,034 Cr₹679 Cr₹515 Cr₹368 Cr₹410 Cr
Interest ₹65 Cr₹74 Cr₹60 Cr₹22 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.92 Cr₹1.30 Cr₹0.91 Cr₹1.10 Cr₹1.07 Cr
     Other Interest ₹64 Cr₹73 Cr₹59 Cr₹21 Cr₹12 Cr
PBDT ₹969 Cr₹605 Cr₹456 Cr₹346 Cr₹397 Cr
Depreciation ₹153 Cr₹140 Cr₹114 Cr₹71 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹816 Cr₹465 Cr₹342 Cr₹275 Cr₹332 Cr
Exceptional Income / Expenses ₹-17 Cr----
Profit Before Tax ₹805 Cr₹465 Cr₹348 Cr₹291 Cr₹332 Cr
Provision for Tax ₹201 Cr₹119 Cr₹86 Cr₹70 Cr₹83 Cr
     Current Income Tax ₹186 Cr₹111 Cr₹72 Cr₹69 Cr₹87 Cr
     Deferred Tax ₹15 Cr₹7.91 Cr₹14 Cr₹1.47 Cr₹-3.45 Cr
     Other taxes -₹0.64 Cr--₹-0.65 Cr
Profit After Tax ₹604 Cr₹346 Cr₹262 Cr₹220 Cr₹249 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹15 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹604 Cr₹346 Cr₹262 Cr₹220 Cr₹263 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,919 Cr₹1,617 Cr₹1,394 Cr₹1,216 Cr₹985 Cr
Appropriations ₹2,523 Cr₹1,963 Cr₹1,657 Cr₹1,437 Cr₹1,248 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹55 Cr₹44 Cr₹39 Cr₹42 Cr₹32 Cr
Equity Dividend % ₹450.00₹200.00₹150.00₹150.00₹150.00
Earnings Per Share ₹45.14₹25.83₹19.61₹16.48₹19.69
Adjusted EPS ₹45.14₹25.83₹19.61₹16.48₹19.69

Compare Income Statement of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹54,517.9 Cr -0.7% 9.4% 51.4% Stock Analytics
UNITED SPIRITS ₹103,189.0 Cr 3.1% 6.1% 2% Stock Analytics
UNITED BREWERIES ₹36,914.9 Cr 4.2% 3.9% -28.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹16,852.5 Cr -2.4% -3% 25.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,841.8 Cr -0.9% 1% 12.4% Stock Analytics
INDIA GLYCOLS ₹7,861.9 Cr 1% 25.3% 14.1% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-0.7%

9.4%

51.4%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses