Home > Balance Sheet > RADICO KHAITAN

RADICO KHAITAN
Balance Sheet

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.95 Cr₹6.73 Cr₹4.09 Cr₹1.34 Cr₹0.20 Cr
Total Reserves ₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr
    Securities Premium ₹401 Cr₹389 Cr₹383 Cr₹383 Cr₹381 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,919 Cr₹1,617 Cr₹1,394 Cr₹1,216 Cr₹985 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,754 Cr₹2,440 Cr₹2,208 Cr₹2,027 Cr₹1,793 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹154 Cr₹290 Cr₹287 Cr₹5.02 Cr₹0.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹290 Cr₹426 Cr₹329 Cr₹5.00 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-136 Cr₹-136 Cr₹-42 Cr₹0.02 Cr₹0.27 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹99 Cr₹92 Cr₹78 Cr₹77 Cr₹80 Cr
    Deferred Tax Assets ₹24 Cr₹17 Cr₹16 Cr₹13 Cr₹12 Cr
    Deferred Tax Liability ₹123 Cr₹109 Cr₹93 Cr₹90 Cr₹92 Cr
Other Long Term Liabilities ₹88 Cr₹61 Cr₹45 Cr₹7.54 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ---₹11 Cr₹10 Cr
Total Non-Current Liabilities ₹341 Cr₹443 Cr₹410 Cr₹101 Cr₹102 Cr
Current Liabilities -----
Trade Payables ₹313 Cr₹248 Cr₹275 Cr₹235 Cr₹262 Cr
    Sundry Creditors ₹313 Cr₹248 Cr₹275 Cr₹235 Cr₹262 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹499 Cr₹420 Cr₹438 Cr₹228 Cr₹186 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹32 Cr₹33 Cr₹85 Cr₹68 Cr₹81 Cr
    Interest Accrued But Not Due ₹1.33 Cr₹2.48 Cr₹1.74 Cr₹0.29 Cr₹0.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹465 Cr₹385 Cr₹351 Cr₹160 Cr₹105 Cr
Short Term Borrowings ₹693 Cr₹524 Cr₹368 Cr₹185 Cr₹272 Cr
    Secured ST Loans repayable on Demands ₹261 Cr₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr
    Working Capital Loans- Sec ₹261 Cr₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr
    Buyers Credits - Unsec ₹352 Cr₹212 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-181 Cr₹-311 Cr₹-118 Cr₹99 Cr₹258 Cr
Short Term Provisions ₹40 Cr₹20 Cr₹21 Cr₹248 Cr₹162 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹0.02 Cr₹0.00 Cr₹243 Cr₹156 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹25 Cr₹20 Cr₹21 Cr₹5.64 Cr₹6.81 Cr
Total Current Liabilities ₹1,544 Cr₹1,212 Cr₹1,101 Cr₹896 Cr₹882 Cr
Total Liabilities ₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr
ASSETS
Gross Block ₹2,385 Cr₹2,141 Cr₹1,569 Cr₹1,125 Cr₹1,055 Cr
Less: Accumulated Depreciation ₹574 Cr₹441 Cr₹335 Cr₹304 Cr₹245 Cr
Less: Impairment of Assets -----
Net Block ₹1,811 Cr₹1,700 Cr₹1,234 Cr₹821 Cr₹810 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹53 Cr₹326 Cr₹29 Cr₹38 Cr
Non Current Investments ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
Long Term Investment ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
    Quoted -----
    Unquoted ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
Long Term Loans & Advances ₹74 Cr₹73 Cr₹88 Cr₹139 Cr₹56 Cr
Other Non Current Assets ₹8.15 Cr₹9.13 Cr₹6.31 Cr₹3.87 Cr₹1.58 Cr
Total Non-Current Assets ₹2,114 Cr₹2,034 Cr₹1,847 Cr₹1,170 Cr₹1,090 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,077 Cr₹780 Cr₹715 Cr₹537 Cr₹489 Cr
    Raw Materials ₹201 Cr₹141 Cr₹94 Cr₹91 Cr₹88 Cr
    Work-in Progress ₹265 Cr₹228 Cr₹196 Cr₹145 Cr₹37 Cr
    Finished Goods ₹428 Cr₹222 Cr₹245 Cr₹171 Cr₹259 Cr
    Packing Materials ₹105 Cr₹95 Cr₹90 Cr₹74 Cr₹59 Cr
    Stores  and Spare ₹77 Cr₹70 Cr₹71 Cr₹55 Cr₹45 Cr
    Other Inventory ₹0.80 Cr₹24 Cr₹18 Cr₹0.92 Cr₹0.02 Cr
Sundry Debtors ₹1,182 Cr₹978 Cr₹824 Cr₹756 Cr₹697 Cr
    Debtors more than Six months ₹120 Cr₹83 Cr₹83 Cr₹63 Cr₹57 Cr
    Debtors Others ₹1,099 Cr₹930 Cr₹773 Cr₹723 Cr₹665 Cr
Cash and Bank ₹58 Cr₹101 Cr₹131 Cr₹110 Cr₹130 Cr
    Cash in hand ₹0.69 Cr₹0.78 Cr₹0.65 Cr₹0.18 Cr₹0.23 Cr
    Balances at Bank ₹57 Cr₹100 Cr₹131 Cr₹110 Cr₹130 Cr
    Other cash and bank balances -----
Other Current Assets ₹64 Cr₹57 Cr₹75 Cr₹68 Cr₹89 Cr
    Interest accrued on Investments ₹1.84 Cr₹1.80 Cr₹2.95 Cr₹2.33 Cr₹3.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹13 Cr₹13 Cr₹8.07 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹57 Cr₹54 Cr₹51 Cr₹41 Cr₹32 Cr
    Other current_assets ₹5.17 Cr₹1.77 Cr₹7.59 Cr₹11 Cr₹45 Cr
Short Term Loans and Advances ₹144 Cr₹145 Cr₹127 Cr₹384 Cr₹283 Cr
    Advances recoverable in cash or in kind ₹101 Cr₹64 Cr₹45 Cr₹36 Cr₹17 Cr
    Advance income tax and TDS ---₹248 Cr₹156 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹11 Cr₹15 Cr₹22 Cr₹24 Cr₹27 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹67 Cr₹59 Cr₹75 Cr₹83 Cr
Total Current Assets ₹2,525 Cr₹2,061 Cr₹1,872 Cr₹1,854 Cr₹1,688 Cr
Net Current Assets (Including Current Investments) ₹980 Cr₹849 Cr₹771 Cr₹958 Cr₹806 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr
Contingent Liabilities ₹157 Cr₹35 Cr₹13 Cr₹16 Cr₹12 Cr
Total Debt ₹983 Cr₹949 Cr₹697 Cr₹190 Cr₹273 Cr
Book Value -181.95164.86151.53134.22
Adjusted Book Value 205.28181.95164.86151.53134.22

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹37,943.2 Cr -2.6% 3.7% 71.5% Stock Analytics
UNITED SPIRITS ₹97,130.4 Cr 2.5% -2.5% -7% Stock Analytics
UNITED BREWERIES ₹50,900.6 Cr 0.4% -3.9% -3.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,609.3 Cr 6.8% 10.2% 65% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,624.8 Cr 6.7% 32.8% 127.8% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,731.1 Cr 0.9% 0.9% -19.7% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-2.6%

3.7%

71.5%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses