MAZAGON DOCK SHIPBUILDERS Financial Statement Analysis
|
||
|
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.94% YoY .
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has decreased by -37.70 % YoY. |
||
MAZAGON DOCK SHIPBUILDERS Last 5 Annual Financial Results
[BOM: 543237|NSE : MAZDOCK]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹9,467 Cr | ₹7,827 Cr | ₹5,733 Cr | ₹4,048 Cr | ₹4,905 Cr |
| Operating Expenses | ₹1,622 Cr | ₹1,388 Cr | ₹1,497 Cr | ₹1,051 Cr | ₹1,165 Cr |
| Expenses | ₹8,045 Cr | ₹7,025 Cr | ₹5,291 Cr | ₹3,822 Cr | ₹4,642 Cr |
| Operating Profit (Excl OI) | ₹1,421 Cr | ₹803 Cr | ₹442 Cr | ₹226 Cr | ₹263 Cr |
| Other Income | ₹1,101 Cr | ₹687 Cr | ₹410 Cr | ₹574 Cr | ₹558 Cr |
| Interest | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Depreciation | ₹83 Cr | ₹76 Cr | ₹75 Cr | ₹60 Cr | ₹69 Cr |
| Profit Before Tax | ₹2,425 Cr | ₹1,403 Cr | ₹749 Cr | ₹604 Cr | ₹727 Cr |
| Profit After Tax | ₹1,809 Cr | ₹1,046 Cr | ₹563 Cr | ₹453 Cr | ₹377 Cr |
| Consolidated Net Profit | ₹1,937 Cr | ₹1,119 Cr | ₹611 Cr | ₹514 Cr | ₹471 Cr |
| Earnings Per Share (Rs) | ₹59.83 | ₹96.04 | ₹55.48 | ₹30.29 | ₹25.48 |
| PAT Margin (%) | 19.92 | 19.11 | 13.36 | 9.82 | 11.20 |
| ROE(%) | 32.11 | 32.88 | 24.28 | 15.45 | 13.97 |
| ROCE(%) | 43.36 | 44.34 | 32.81 | 20.97 | 18.94 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 98,248.1 Cr |
| Revenue (TTM) | : | ₹ 13,006.3 Cr |
| Net Profit(TTM) | : | ₹ 2,599.1 Cr |
| EPS (TTM) | : | ₹ 64.4 |
| P/E (TTM) | : | 37.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MAZAGON DOCK SHIPBUILDERS | -2.3% | -11% | -28.4% |
| COCHIN SHIPYARD | -4% | -22.5% | -25.2% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | -0% | -15.7% | -10.4% |
| KNOWLEDGE MARINE & ENGINEERING WORKS | 5.5% | -13.1% | 147.8% |
MAZAGON DOCK SHIPBUILDERS Revenues
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 20.94 % |
| 5 Yr CAGR | 17.87 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹9,467 Cr | 20.94 | |
| Mar2024 | ₹7,827 Cr | 36.52 | |
| Mar2023 | ₹5,733 Cr | 41.64 | |
| Mar2022 | ₹4,048 Cr | -17.47 | |
| Mar2021 | ₹4,905 Cr | - | |
MAZAGON DOCK SHIPBUILDERS Operating Profit
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 77.09 % |
| 5 Yr CAGR | 52.52 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,421 Cr | 77.09 | |
| Mar2024 | ₹803 Cr | 81.37 | |
| Mar2023 | ₹442 Cr | 95.84 | |
| Mar2022 | ₹226 Cr | -13.96 | |
| Mar2021 | ₹263 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 46.44 % |
| 5 Yr CAGR | 29.42 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.01% | 46.44 | |
| Mar2024 | 10.25% | 32.77 | |
| Mar2023 | 7.72% | 38.35 | |
| Mar2022 | 5.58% | 4.30 | |
| Mar2021 | 5.35% | - | |
MAZAGON DOCK SHIPBUILDERS Profit After Tax
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | 73.09 % |
| 5 Yr CAGR | 42.44 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,937 Cr | 73.09 | |
| Mar2024 | ₹1,119 Cr | 83.20 | |
| Mar2023 | ₹611 Cr | 18.87 | |
| Mar2022 | ₹514 Cr | 9.21 | |
| Mar2021 | ₹471 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 4.24 % |
| 5 Yr CAGR | 15.48 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 19.92 % | 4.24 | |
| Mar2024 | 19.11 % | 43.04 | |
| Mar2023 | 13.36 % | 36.05 | |
| Mar2022 | 9.82 % | -12.32 | |
| Mar2021 | 11.2 % | - | |
MAZAGON DOCK SHIPBUILDERS Earnings Per Share (EPS)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | -37.70 % |
| 5 Yr CAGR | 23.79 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹60 | -37.70 | |
| Mar2024 | ₹96 | 73.11 | |
| Mar2023 | ₹55 | 83.16 | |
| Mar2022 | ₹30 | 18.88 | |
| Mar2021 | ₹25 | - | |
MAZAGON DOCK SHIPBUILDERS Return on Capital Employed (ROCE)
[BOM: 543237|NSE : MAZDOCK]
| Y-o-Y | -2.21 % |
| 5 Yr CAGR | 23.01 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 43.36% | -2.21 | |
| Mar2024 | 44.34% | 35.14 | |
| Mar2023 | 32.81% | 56.46 | |
| Mar2022 | 20.97% | 10.72 | |
| Mar2021 | 18.94% | - | |
MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex
| Current Share Price | : | ₹2,435.5 |
| Current MarketCap | : | ₹ 98,248.1 Cr |
| Updated EOD on | : | Jun 09,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAZAGON DOCK SHIPBUILDERS | -2.3% |
-11% |
-28.4% |
| SENSEX | -1% |
-5% |
-9.2% |
MAZAGON DOCK SHIPBUILDERS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE INDIA DEFENCE | 1.3% | -1.5% | NA |
| BSE PSU | 1% | -5.9% | 5.8% |
| BSE CAPITAL GOODS | -0.1% | -1.4% | 11.3% |
| BSE INDUSTRIALS | -0.2% | -2.8% | 6.4% |
| BSE 1000 | -0.6% | -3.5% | -2.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY INDIA DEFENCE | 1.6% | -3.1% | 5% |
| NIFTY 500 EQUAL WEIGHT | -0.2% | -3% | 0.5% |
| NIFTY TRANSPORTATION & LOGISTICS | -0.2% | -4.5% | 4.9% |
| NIFTY NEXT 50 | -0.2% | -2.7% | 4.3% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | -0.4% | -3% | 0.3% |
You may also like the below Video Courses
FAQ about MAZAGON DOCK SHIPBUILDERS Financials
How the annual revenues of MAZAGON DOCK SHIPBUILDERS have changed ?
The Revenues of MAZAGON DOCK SHIPBUILDERS have increased by 20.94% YoY .
How the Earnings per Share (EPS) of MAZAGON DOCK SHIPBUILDERS have changed?
The Earnings Per Share (EPS) of MAZAGON DOCK SHIPBUILDERS has decreased by -37.70 % YoY .
Check out Intrinsic Value of Peers of MAZAGON DOCK SHIPBUILDERS
Compare Stock Analytics of Peers of MAZAGON DOCK SHIPBUILDERS
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
