Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹11,432 Cr₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr
     Income from ship building & Repairs ₹11,196 Cr₹9,068 Cr₹7,584 Cr₹5,718 Cr₹4,042 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹236 Cr₹399 Cr₹243 Cr₹16 Cr₹6.24 Cr
Less: Excise Duty -----
Operating Income (Net) ₹11,432 Cr₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1,415 Cr₹1,650 Cr₹306 Cr₹-1,801 Cr₹-1,277 Cr
Raw Material Consumed ₹3,116 Cr₹3,432 Cr₹4,140 Cr₹4,494 Cr₹3,159 Cr
     Opening Raw Materials ₹93 Cr₹84 Cr₹117 Cr₹113 Cr₹123 Cr
     Purchases Raw Materials ₹3,370 Cr₹3,441 Cr₹4,106 Cr₹4,499 Cr₹3,149 Cr
     Closing Raw Materials ₹347 Cr₹93 Cr₹83 Cr₹117 Cr₹113 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹21 Cr₹19 Cr₹18 Cr₹15 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹16 Cr₹15 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.14 Cr₹3.42 Cr₹2.66 Cr₹3.00 Cr₹3.26 Cr
Employee Cost ₹979 Cr₹897 Cr₹793 Cr₹799 Cr₹653 Cr
     Salaries, Wages & Bonus ₹730 Cr₹690 Cr₹626 Cr₹616 Cr₹470 Cr
     Contributions to EPF & Pension Funds ₹99 Cr₹65 Cr₹63 Cr₹62 Cr₹61 Cr
     Workmen and Staff Welfare Expenses ₹98 Cr₹99 Cr₹68 Cr₹84 Cr₹74 Cr
     Other Employees Cost ₹51 Cr₹43 Cr₹36 Cr₹37 Cr₹48 Cr
Operating Expenses ₹2,706 Cr₹1,622 Cr₹1,388 Cr₹1,497 Cr₹1,051 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹1,358 Cr₹382 Cr₹455 Cr₹429 Cr₹397 Cr
     Repairs and Maintenance ₹29 Cr₹24 Cr₹13 Cr₹24 Cr₹6.32 Cr
     Stores,spare parts and tools consumed ₹1,182 Cr₹1,170 Cr₹714 Cr₹931 Cr₹592 Cr
     Other Operating Expenses ₹138 Cr₹46 Cr₹206 Cr₹113 Cr₹55 Cr
General and Administration Expenses ₹213 Cr₹178 Cr₹189 Cr₹157 Cr₹168 Cr
     Rent , Rates & Taxes ₹17 Cr₹15 Cr₹48 Cr₹52 Cr₹7.37 Cr
     Insurance ₹15 Cr₹11 Cr₹11 Cr₹8.67 Cr₹7.81 Cr
     Printing and stationery ₹0.32 Cr₹0.40 Cr₹0.48 Cr₹0.85 Cr₹0.66 Cr
     Professional and legal fees ₹45 Cr₹100 Cr₹81 Cr₹55 Cr₹110 Cr
     Other General & administrative Expenses ₹136 Cr₹51 Cr₹48 Cr₹40 Cr₹42 Cr
Selling and Distribution Expenses ₹11 Cr₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr
     Advertisement & Sales Promotion ₹11 Cr₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹908 Cr₹239 Cr₹183 Cr₹125 Cr₹48 Cr
     Bad debts /advances written off ₹15 Cr----
     Provision for doubtful debts -₹71 Cr₹21 Cr₹37 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.27 Cr₹0.02 Cr₹0.11 Cr₹0.14 Cr₹0.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹892 Cr₹168 Cr₹162 Cr₹88 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,371 Cr₹8,045 Cr₹7,025 Cr₹5,291 Cr₹3,822 Cr
Operating Profit (Excl OI) ₹2,061 Cr₹1,421 Cr₹803 Cr₹442 Cr₹226 Cr
Other Income ₹1,144 Cr₹1,101 Cr₹687 Cr₹410 Cr₹574 Cr
     Interest Received ₹1,030 Cr₹999 Cr₹607 Cr₹352 Cr₹372 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.79 Cr₹1.48 Cr₹0.90 Cr₹1.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains --₹0.21 Cr-₹0.36 Cr
     Provision Written Back ₹70 Cr₹79 Cr₹44 Cr₹23 Cr₹17 Cr
     Others ₹43 Cr₹22 Cr₹35 Cr₹35 Cr₹184 Cr
Operating Profit ₹3,205 Cr₹2,523 Cr₹1,489 Cr₹853 Cr₹800 Cr
Interest ₹28 Cr₹15 Cr₹11 Cr₹15 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr
     Bank Charges etc ₹3.66 Cr₹5.83 Cr₹2.04 Cr₹1.46 Cr₹1.79 Cr
     Other Interest ₹24 Cr₹8.80 Cr₹8.98 Cr₹13 Cr₹8.89 Cr
PBDT ₹3,177 Cr₹2,508 Cr₹1,478 Cr₹838 Cr₹790 Cr
Depreciation ₹115 Cr₹83 Cr₹76 Cr₹75 Cr₹60 Cr
Profit Before Taxation & Exceptional Items ₹3,062 Cr₹2,425 Cr₹1,403 Cr₹763 Cr₹730 Cr
Exceptional Income / Expenses ---₹-14 Cr₹-126 Cr
Profit Before Tax ₹3,062 Cr₹2,425 Cr₹1,403 Cr₹749 Cr₹604 Cr
Provision for Tax ₹784 Cr₹616 Cr₹357 Cr₹186 Cr₹150 Cr
     Current Income Tax ₹863 Cr₹764 Cr₹359 Cr₹209 Cr₹149 Cr
     Deferred Tax ₹-78 Cr₹-150 Cr₹-3.27 Cr₹-23 Cr₹-8.88 Cr
     Other taxes -₹1.76 Cr₹1.01 Cr-₹11 Cr
Profit After Tax ₹2,277 Cr₹1,809 Cr₹1,046 Cr₹563 Cr₹453 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹136 Cr₹128 Cr₹73 Cr₹48 Cr₹60 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,414 Cr₹1,937 Cr₹1,119 Cr₹611 Cr₹514 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr
Appropriations ₹6,067 Cr₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6,067 Cr₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr
Equity Dividend % ₹346.10₹274.50₹159.60₹87.30₹72.40
Earnings Per Share ₹59.83₹96.04₹55.48₹30.29₹25.48
Adjusted EPS ₹59.83₹48.02₹27.74₹15.14₹12.74

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹102,967.9 Cr -0.4% 11% -5.6% Stock Analytics
COCHIN SHIPYARD ₹38,804.4 Cr 1.2% 5.7% -11.9% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹29,813.9 Cr 0.1% 1.1% 1% Stock Analytics
KNOWLEDGE MARINE & ENGINEERING WORKS ₹6,909.5 Cr -0.8% 16.4% 223.6% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

-0.4%

11%

-5.6%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses