COCHIN SHIPYARD Financial Statement Analysis
|
||
|
The Revenues of COCHIN SHIPYARD have increased by 25.83% YoY .
The Earnings Per Share (EPS) of COCHIN SHIPYARD has decreased by -13.39 % YoY. |
||
COCHIN SHIPYARD Last 5 Annual Financial Results
[BOM: 540678|NSE : COCHINSHIP]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹4,820 Cr | ₹3,830 Cr | ₹2,365 Cr | ₹3,191 Cr | ₹2,819 Cr |
| Operating Expenses | ₹979 Cr | ₹639 Cr | ₹514 Cr | ₹456 Cr | ₹372 Cr |
| Expenses | ₹3,925 Cr | ₹2,949 Cr | ₹2,103 Cr | ₹2,564 Cr | ₹2,096 Cr |
| Operating Profit (Excl OI) | ₹894 Cr | ₹882 Cr | ₹262 Cr | ₹627 Cr | ₹723 Cr |
| Other Income | ₹389 Cr | ₹310 Cr | ₹207 Cr | ₹263 Cr | ₹191 Cr |
| Interest | ₹55 Cr | ₹46 Cr | ₹43 Cr | ₹53 Cr | ₹58 Cr |
| Depreciation | ₹103 Cr | ₹75 Cr | ₹69 Cr | ₹68 Cr | ₹60 Cr |
| Profit Before Tax | ₹1,125 Cr | ₹1,071 Cr | ₹418 Cr | ₹766 Cr | ₹808 Cr |
| Profit After Tax | ₹827 Cr | ₹783 Cr | ₹305 Cr | ₹564 Cr | ₹609 Cr |
| Consolidated Net Profit | ₹827 Cr | ₹783 Cr | ₹305 Cr | ₹564 Cr | ₹609 Cr |
| Earnings Per Share (Rs) | ₹27.24 | ₹31.45 | ₹29.77 | ₹23.16 | ₹42.87 |
| PAT Margin (%) | 14.27 | 17.16 | 20.45 | 12.89 | 17.67 |
| ROE(%) | 12.52 | 15.64 | 16.61 | 6.91 | 13.39 |
| ROCE(%) | 17.60 | 22.12 | 23.31 | 10.17 | 18.88 |
| Total Debt/Equity(x) | 0.19 | 0.01 | 0.00 | 0.03 | 0.03 |
Key Financials |
||
| Market Cap | : | ₹ 33,703.1 Cr |
| Revenue (TTM) | : | ₹ 5,047.5 Cr |
| Net Profit(TTM) | : | ₹ 680.1 Cr |
| EPS (TTM) | : | ₹ 25.9 |
| P/E (TTM) | : | 49.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| COCHIN SHIPYARD | -3.7% | -13.9% | -27.5% |
| MAZAGON DOCK SHIPBUILDERS | 0.4% | -14.9% | -24.7% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | -3.1% | -14.8% | -15.3% |
| KNOWLEDGE MARINE & ENGINEERING WORKS | 4.2% | 1.6% | 153.5% |
COCHIN SHIPYARD Revenues
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 25.83 % |
| 5 Yr CAGR | 14.35 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹4,820 Cr | 25.83 | |
| Mar2025 | ₹3,830 Cr | 61.99 | |
| Mar2024 | ₹2,365 Cr | -25.90 | |
| Mar2023 | ₹3,191 Cr | 13.20 | |
| Mar2022 | ₹2,819 Cr | - | |
COCHIN SHIPYARD Operating Profit
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 1.47 % |
| 5 Yr CAGR | 5.47 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹894 Cr | 1.47 | |
| Mar2025 | ₹882 Cr | 236.80 | |
| Mar2024 | ₹262 Cr | -58.26 | |
| Mar2023 | ₹627 Cr | -13.24 | |
| Mar2022 | ₹723 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -19.34 % |
| 5 Yr CAGR | -7.76 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 18.56% | -19.34 | |
| Mar2025 | 23.01% | 107.86 | |
| Mar2024 | 11.07% | -43.66 | |
| Mar2023 | 19.65% | -23.36 | |
| Mar2022 | 25.64% | - | |
COCHIN SHIPYARD Profit After Tax
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | 5.62 % |
| 5 Yr CAGR | 7.98 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹827 Cr | 5.62 | |
| Mar2025 | ₹783 Cr | 157.06 | |
| Mar2024 | ₹305 Cr | -45.97 | |
| Mar2023 | ₹564 Cr | -7.34 | |
| Mar2022 | ₹609 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -16.84 % |
| 5 Yr CAGR | -5.20 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 14.27 % | -16.84 | |
| Mar2025 | 17.16 % | -16.09 | |
| Mar2024 | 20.45 % | 58.65 | |
| Mar2023 | 12.89 % | -27.05 | |
| Mar2022 | 17.67 % | - | |
COCHIN SHIPYARD Earnings Per Share (EPS)
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | -13.39 % |
| 5 Yr CAGR | -10.72 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹27 | -13.39 | |
| Mar2025 | ₹31 | 5.64 | |
| Mar2024 | ₹30 | 28.54 | |
| Mar2023 | ₹23 | -45.98 | |
| Mar2022 | ₹43 | - | |
COCHIN SHIPYARD Return on Capital Employed (ROCE)
[BOM: 540678|NSE : COCHINSHIP]
| Y-o-Y | -20.43 % |
| 5 Yr CAGR | -1.74 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 17.6% | -20.43 | |
| Mar2025 | 22.12% | -5.11 | |
| Mar2024 | 23.31% | 129.20 | |
| Mar2023 | 10.17% | -46.13 | |
| Mar2022 | 18.88% | - | |
COCHIN SHIPYARD Share Price vs Sensex
| Current Share Price | : | ₹1,281.0 |
| Current MarketCap | : | ₹ 33,703.1 Cr |
| Updated EOD on | : | Oct 06,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COCHIN SHIPYARD | -3.7% |
-13.9% |
-27.5% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
COCHIN SHIPYARD related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE CAPITAL GOODS | -2% | -5.2% | 7% |
| BSE INDIA DEFENCE | -2.3% | -5% | NA |
| BSE INDUSTRIALS | -2.3% | -4.1% | 7.1% |
| BSE 1000 | -2.7% | -5.5% | -4% |
| BSE 250 LARGEMIDCAP INDEX | -2.7% | -6% | -5.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY INDIA DEFENCE | 1.3% | -2.9% | 17.6% |
| NIFTY INDIA INFRASTRUCTURE & LOGISTICS INDEX | 0.9% | -2.8% | 2.6% |
| NIFTY500 MULTICAP INFRASTRUCTURE 50:30:20 | 0.4% | -4% | -0% |
| NIFTY TOTAL MARKET | -0.1% | -4.2% | -1.6% |
| NIFTY MIDSMALLCAP400 50:50 | -0.1% | -3.4% | NA |
You may also like the below Video Courses
FAQ about COCHIN SHIPYARD Financials
How the annual revenues of COCHIN SHIPYARD have changed ?
The Revenues of COCHIN SHIPYARD have increased by 25.83% YoY .
How the Earnings per Share (EPS) of COCHIN SHIPYARD have changed?
The Earnings Per Share (EPS) of COCHIN SHIPYARD has decreased by -13.39 % YoY .
Check out Intrinsic Value of Peers of COCHIN SHIPYARD
Compare Stock Analytics of Peers of COCHIN SHIPYARD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD
