MASTEK Financial Statement Analysis
|
||
|
The Revenues of MASTEK have increased by 26.83% YoY .
The Earnings Per Share (EPS) of MASTEK has decreased by -2.34 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MASTEK Last 5 Annual Financial Results
[BOM: 523704|NSE : MASTEK]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Operating Income | ₹2,184 Cr | ₹1,722 Cr | ₹1,071 Cr | ₹1,033 Cr | ₹817 Cr |
| Operating Expenses | ₹478 Cr | ₹351 Cr | ₹231 Cr | ₹223 Cr | ₹154 Cr |
| Expenses | ₹1,721 Cr | ₹1,361 Cr | ₹916 Cr | ₹902 Cr | ₹718 Cr |
| Operating Profit (Excl OI) | ₹463 Cr | ₹361 Cr | ₹155 Cr | ₹132 Cr | ₹100 Cr |
| Other Income | ₹36 Cr | ₹31 Cr | ₹41 Cr | ₹25 Cr | ₹21 Cr |
| Interest | ₹7.68 Cr | ₹8.10 Cr | ₹3.62 Cr | ₹6.13 Cr | ₹5.86 Cr |
| Depreciation | ₹43 Cr | ₹45 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr |
| Profit Before Tax | ₹448 Cr | ₹339 Cr | ₹144 Cr | ₹133 Cr | ₹96 Cr |
| Profit After Tax | ₹333 Cr | ₹252 Cr | ₹114 Cr | ₹101 Cr | ₹70 Cr |
| Consolidated Net Profit | ₹295 Cr | ₹209 Cr | ₹109 Cr | ₹101 Cr | ₹70 Cr |
| Earnings Per Share (Rs) | ₹96.01 | ₹98.31 | ₹82.94 | ₹44.84 | ₹42.31 |
| PAT Margin (%) | 12.10 | 15.27 | 14.62 | 10.62 | 9.82 |
| ROE(%) | 22.87 | 35.52 | 31.44 | 15.51 | 16.40 |
| ROCE(%) | 27.27 | 38.29 | 30.98 | 15.46 | 19.86 |
| Total Debt/Equity(x) | 0.22 | 0.18 | 0.31 | 0.43 | 0.10 |
Key Financials |
||
| Market Cap | : | ₹ 8,163.1 Cr |
| Revenue (TTM) | : | ₹ 2,984.2 Cr |
| Net Profit(TTM) | : | ₹ 289.2 Cr |
| EPS (TTM) | : | ₹ 93.9 |
| P/E (TTM) | : | 28.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MASTEK | -2% | -13.8% | 64% |
| TATA CONSULTANCY SERVICES | -2.5% | -4.3% | 26% |
| INFOSYS | -4.5% | -11% | 8.5% |
| HCL TECHNOLOGIES | -2.2% | -6.2% | 43.7% |
| WIPRO | -3% | -10.5% | 32.9% |
| LTIMINDTREE | -2.6% | -10.3% | 7.1% |
| TECH MAHINDRA | 0.1% | -5.1% | 15.5% |
| ORACLE FINANCIAL SERVICES SOFTWARE | 5.9% | 11.1% | 163% |
| PERSISTENT SYSTEMS | 1.1% | -6.8% | 77.9% |
MASTEK Revenues
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 26.83 % |
| 5 Yr CAGR | 27.86 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹2,184 Cr | 26.83 | |
| Mar2022 | ₹1,722 Cr | 60.70 | |
| Mar2021 | ₹1,071 Cr | 3.70 | |
| Mar2020 | ₹1,033 Cr | 26.43 | |
| Mar2019 | ₹817 Cr | - | |
MASTEK Operating Profit
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 28.11 % |
| 5 Yr CAGR | 46.77 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹463 Cr | 28.11 | |
| Mar2022 | ₹361 Cr | 132.38 | |
| Mar2021 | ₹155 Cr | 18.11 | |
| Mar2020 | ₹132 Cr | 31.99 | |
| Mar2019 | ₹100 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 1.00 % |
| 5 Yr CAGR | 14.79 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 21.18% | 1.00 | |
| Mar2022 | 20.97% | 44.62 | |
| Mar2021 | 14.5% | 13.90 | |
| Mar2020 | 12.73% | 4.34 | |
| Mar2019 | 12.2% | - | |
MASTEK Profit After Tax
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 40.97 % |
| 5 Yr CAGR | 43.31 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹295 Cr | 40.97 | |
| Mar2022 | ₹209 Cr | 92.31 | |
| Mar2021 | ₹109 Cr | 7.28 | |
| Mar2020 | ₹101 Cr | 45.04 | |
| Mar2019 | ₹70 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -20.76 % |
| 5 Yr CAGR | 5.36 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 12.1 % | -20.76 | |
| Mar2022 | 15.27 % | 4.45 | |
| Mar2021 | 14.62 % | 37.66 | |
| Mar2020 | 10.62 % | 8.15 | |
| Mar2019 | 9.82 % | - | |
MASTEK Earnings Per Share (EPS)
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | -2.34 % |
| 5 Yr CAGR | 22.73 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹96 | -2.34 | |
| Mar2022 | ₹98 | 18.53 | |
| Mar2021 | ₹83 | 84.97 | |
| Mar2020 | ₹45 | 5.98 | |
| Mar2019 | ₹42 | - | |
MASTEK Return on Capital Employed (ROCE)
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | -28.78 % |
| 5 Yr CAGR | 8.25 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 27.27% | -28.78 | |
| Mar2022 | 38.29% | 23.60 | |
| Mar2021 | 30.98% | 100.39 | |
| Mar2020 | 15.46% | -22.16 | |
| Mar2019 | 19.86% | - | |
MASTEK Share Price vs Sensex
| Current Share Price | : | ₹2,650.4 |
| Current MarketCap | : | ₹ 8,163.1 Cr |
| Updated EOD on | : | Apr 22,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MASTEK | -2% |
-13.8% |
64% |
| SENSEX | -0.8% |
1.4% |
22.9% |
MASTEK related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE SMALL CAP | 0.3% | 9.5% | 63.2% |
| S&P BSE 250 SMALLCAP | -0.2% | 9.7% | 62.1% |
| S&P BSE MIDSMALLCAP | -0.5% | 7.6% | 62.8% |
| S&P BSE ALLCAP | -0.7% | 4.1% | 39.1% |
| S&P BSE 500 | -0.9% | 3.6% | 37.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP250 | -1.4% | 9.1% | 66.6% |
| NIFTY MID SMALL400 | -2.3% | 6.2% | 59.1% |
| NIFTY500 MULTICAP 50:25:25 | -2.4% | 3.9% | 44.7% |
| NIFTY 500 | -2.5% | 2.4% | 36.3% |
You may also like the below Video Courses
FAQ about MASTEK Financials
How the annual revenues of MASTEK have changed ?
The Revenues of MASTEK have increased by 26.83% YoY .
How the Earnings per Share (EPS) of MASTEK have changed?
The Earnings Per Share (EPS) of MASTEK has decreased by -2.34 % YoY .
Check out Intrinsic Value of Peers of MASTEK
|
Intrinsic Value of TATA CONSULTANCY SERVICES LTD Intrinsic Value of INFOSYS LTD Intrinsic Value of HCL TECHNOLOGIES LTD Intrinsic Value of WIPRO LTD Intrinsic Value of LTIMINDTREE LTD |
Compare Stock Analytics of Peers of MASTEK
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs LTIMINDTREE LTD vs
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs LTIMINDTREE LTD vs
