MASTEK Financial Statement Analysis
|
||
|
The Revenues of MASTEK have increased by 13.11% YoY .
The Earnings Per Share (EPS) of MASTEK has increased by 24.78 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MASTEK Last 5 Annual Financial Results
[BOM: 523704|NSE : MASTEK]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹3,455 Cr | ₹3,055 Cr | ₹2,563 Cr | ₹2,184 Cr | ₹1,722 Cr |
| Operating Expenses | ₹813 Cr | ₹632 Cr | ₹570 Cr | ₹478 Cr | ₹351 Cr |
| Expenses | ₹2,914 Cr | ₹2,546 Cr | ₹2,108 Cr | ₹1,721 Cr | ₹1,361 Cr |
| Operating Profit (Excl OI) | ₹541 Cr | ₹509 Cr | ₹456 Cr | ₹463 Cr | ₹361 Cr |
| Other Income | ₹27 Cr | ₹16 Cr | ₹38 Cr | ₹36 Cr | ₹31 Cr |
| Interest | ₹42 Cr | ₹44 Cr | ₹25 Cr | ₹7.68 Cr | ₹8.10 Cr |
| Depreciation | ₹75 Cr | ₹90 Cr | ₹67 Cr | ₹43 Cr | ₹45 Cr |
| Profit Before Tax | ₹459 Cr | ₹386 Cr | ₹427 Cr | ₹448 Cr | ₹339 Cr |
| Profit After Tax | ₹376 Cr | ₹311 Cr | ₹310 Cr | ₹333 Cr | ₹252 Cr |
| Consolidated Net Profit | ₹376 Cr | ₹300 Cr | ₹293 Cr | ₹295 Cr | ₹209 Cr |
| Earnings Per Share (Rs) | ₹121.50 | ₹97.37 | ₹96.01 | ₹98.31 | ₹82.94 |
| PAT Margin (%) | 10.88 | 10.18 | 12.10 | 15.27 | 14.62 |
| ROE(%) | 16.70 | 16.66 | 22.87 | 35.52 | 31.44 |
| ROCE(%) | 17.93 | 18.61 | 27.26 | 38.29 | 30.98 |
| Total Debt/Equity(x) | 0.23 | 0.24 | 0.22 | 0.18 | 0.31 |
Key Financials |
||
| Market Cap | : | ₹ 6,669.0 Cr |
| Revenue (TTM) | : | ₹ 3,630.0 Cr |
| Net Profit(TTM) | : | ₹ 365.3 Cr |
| EPS (TTM) | : | ₹ 117.8 |
| P/E (TTM) | : | 18.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MASTEK | -0.1% | -3.8% | -28.5% |
| TATA CONSULTANCY SERVICES | -0.1% | 3.7% | -20.1% |
| INFOSYS | 1% | 6.3% | -13.6% |
| HCL TECHNOLOGIES | 1.1% | 2.7% | -12% |
| WIPRO | 0.7% | 6.5% | -12.9% |
| TECH MAHINDRA | 0% | 6.1% | -4.8% |
| LTIMINDTREE | -2.6% | 2.4% | 7.6% |
| PERSISTENT SYSTEMS | -0.9% | -1.8% | -0.8% |
| ORACLE FINANCIAL SERVICES SOFTWARE | -0.4% | -4.9% | -36.5% |
MASTEK Revenues
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 13.11 % |
| 5 Yr CAGR | 19.02 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,455 Cr | 13.11 | |
| Mar2024 | ₹3,055 Cr | 19.17 | |
| Mar2023 | ₹2,563 Cr | 17.38 | |
| Mar2022 | ₹2,184 Cr | 26.83 | |
| Mar2021 | ₹1,722 Cr | - | |
MASTEK Operating Profit
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 6.43 % |
| 5 Yr CAGR | 10.66 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹541 Cr | 6.43 | |
| Mar2024 | ₹509 Cr | 11.59 | |
| Mar2023 | ₹456 Cr | -1.44 | |
| Mar2022 | ₹463 Cr | 28.11 | |
| Mar2021 | ₹361 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -5.89 % |
| 5 Yr CAGR | -7.02 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.67% | -5.89 | |
| Mar2024 | 16.65% | -6.36 | |
| Mar2023 | 17.78% | -16.05 | |
| Mar2022 | 21.18% | 1.00 | |
| Mar2021 | 20.97% | - | |
MASTEK Profit After Tax
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 25.19 % |
| 5 Yr CAGR | 15.76 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹376 Cr | 25.19 | |
| Mar2024 | ₹300 Cr | 2.48 | |
| Mar2023 | ₹293 Cr | -0.72 | |
| Mar2022 | ₹295 Cr | 40.97 | |
| Mar2021 | ₹209 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 6.88 % |
| 5 Yr CAGR | -7.12 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 10.88 % | 6.88 | |
| Mar2024 | 10.18 % | -15.87 | |
| Mar2023 | 12.1 % | -20.76 | |
| Mar2022 | 15.27 % | 4.45 | |
| Mar2021 | 14.62 % | - | |
MASTEK Earnings Per Share (EPS)
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | 24.78 % |
| 5 Yr CAGR | 10.02 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹122 | 24.78 | |
| Mar2024 | ₹97 | 1.42 | |
| Mar2023 | ₹96 | -2.34 | |
| Mar2022 | ₹98 | 18.53 | |
| Mar2021 | ₹83 | - | |
MASTEK Return on Capital Employed (ROCE)
[BOM: 523704|NSE : MASTEK]
| Y-o-Y | -3.65 % |
| 5 Yr CAGR | -12.78 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.93% | -3.65 | |
| Mar2024 | 18.61% | -31.73 | |
| Mar2023 | 27.26% | -28.81 | |
| Mar2022 | 38.29% | 23.60 | |
| Mar2021 | 30.98% | - | |
MASTEK Share Price vs Sensex
| Current Share Price | : | ₹2,151.3 |
| Current MarketCap | : | ₹ 6,669.0 Cr |
| Updated EOD on | : | Dec 26,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MASTEK | -0.1% |
-3.8% |
-28.5% |
| SENSEX | 0.7% |
0.5% |
9% |
MASTEK related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE SMALLCAP | 2.3% | -0.7% | -7% |
| BSE 250 SMALLCAP INDEX | 2.2% | -0.4% | -5.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP250 MOMENTUM QUALITY 100 INDEX | 2.8% | 0.1% | -12.3% |
| NIFTY SMALLCAP250 QUALITY 50 | 1.9% | -0.1% | -13.7% |
| NIFTY MICROCAP 250 | 1.6% | -2.3% | -11.1% |
| NIFTY TOTAL MARKET | 1.2% | 0.4% | 5.8% |
| NIFTY MIDSMALL IT & TELECOM | -0.1% | 0.8% | -6.7% |
You may also like the below Video Courses
FAQ about MASTEK Financials
How the annual revenues of MASTEK have changed ?
The Revenues of MASTEK have increased by 13.11% YoY .
How the Earnings per Share (EPS) of MASTEK have changed?
The Earnings Per Share (EPS) of MASTEK has increased by 24.78 % YoY .
Check out Intrinsic Value of Peers of MASTEK
|
Intrinsic Value of TATA CONSULTANCY SERVICES LTD Intrinsic Value of INFOSYS LTD Intrinsic Value of HCL TECHNOLOGIES LTD Intrinsic Value of WIPRO LTD Intrinsic Value of TECH MAHINDRA LTD |
Compare Stock Analytics of Peers of MASTEK
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs TECH MAHINDRA LTD vs
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs TECH MAHINDRA LTD vs
