MASTEK
|
MASTEK Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,455 Cr | ₹3,055 Cr | ₹2,563 Cr | ₹2,184 Cr | ₹1,722 Cr |
Software Services & Operating Revenues | ₹3,448 Cr | ₹3,049 Cr | ₹2,558 Cr | ₹2,180 Cr | ₹1,721 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹7.41 Cr | ₹5.55 Cr | ₹5.19 Cr | ₹3.98 Cr | ₹1.09 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,455 Cr | ₹3,055 Cr | ₹2,563 Cr | ₹2,184 Cr | ₹1,722 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.62 Cr | ₹2.84 Cr | ₹2.61 Cr | ₹1.98 Cr | ₹1.99 Cr |
Electricity & Power | ₹2.62 Cr | ₹2.84 Cr | ₹2.61 Cr | ₹1.98 Cr | ₹1.99 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,859 Cr | ₹1,671 Cr | ₹1,377 Cr | ₹1,095 Cr | ₹883 Cr |
Salaries, Wages & Bonus | ₹1,685 Cr | ₹1,518 Cr | ₹1,252 Cr | ₹993 Cr | ₹793 Cr |
Contributions to EPF & Pension Funds | ₹113 Cr | ₹97 Cr | ₹78 Cr | ₹74 Cr | ₹58 Cr |
Wheeling & Transmission Charges recoverable | ₹52 Cr | ₹48 Cr | ₹41 Cr | ₹25 Cr | ₹17 Cr |
Other Employees Cost | ₹8.77 Cr | ₹8.95 Cr | ₹5.59 Cr | ₹3.93 Cr | ₹15 Cr |
Cost of Software developments | ₹14 Cr | ₹18 Cr | ₹5.86 Cr | ₹10 Cr | ₹18 Cr |
Software Purchase | ₹14 Cr | ₹18 Cr | ₹5.86 Cr | ₹10 Cr | ₹18 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹813 Cr | ₹632 Cr | ₹570 Cr | ₹478 Cr | ₹351 Cr |
Repairs and Maintenance | ₹37 Cr | ₹31 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹775 Cr | ₹601 Cr | ₹543 Cr | ₹458 Cr | ₹338 Cr |
General and Administration Expenses | ₹159 Cr | ₹156 Cr | ₹103 Cr | ₹89 Cr | ₹78 Cr |
Rates & Taxes | - | - | - | - | ₹9.19 Cr |
Insurance | ₹7.99 Cr | ₹8.30 Cr | ₹6.48 Cr | ₹6.44 Cr | ₹5.18 Cr |
Printing and stationery | ₹0.61 Cr | ₹0.54 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.17 Cr |
Professional and legal fees | ₹40 Cr | ₹51 Cr | ₹13 Cr | ₹32 Cr | ₹31 Cr |
Other Administration | ₹103 Cr | ₹89 Cr | ₹74 Cr | ₹44 Cr | ₹27 Cr |
Selling and Marketing Expenses | ₹9.04 Cr | ₹9.53 Cr | ₹9.54 Cr | ₹5.79 Cr | ₹3.17 Cr |
Advertisement & Sales Promotion | ₹9.04 Cr | ₹9.53 Cr | ₹9.54 Cr | ₹5.79 Cr | ₹3.17 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹57 Cr | ₹56 Cr | ₹40 Cr | ₹41 Cr | ₹26 Cr |
Bad debts /advances written off | ₹26 Cr | ₹17 Cr | ₹2.72 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹14 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹32 Cr | ₹40 Cr | ₹37 Cr | ₹41 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,914 Cr | ₹2,546 Cr | ₹2,108 Cr | ₹1,721 Cr | ₹1,361 Cr |
Operating Profit (Excl OI) | ₹541 Cr | ₹509 Cr | ₹456 Cr | ₹463 Cr | ₹361 Cr |
Other Income | ₹27 Cr | ₹16 Cr | ₹38 Cr | ₹36 Cr | ₹31 Cr |
Interest Received | ₹6.80 Cr | ₹2.48 Cr | ₹1.49 Cr | ₹2.92 Cr | ₹4.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.25 Cr | ₹0.43 Cr | ₹0.37 Cr | - | ₹0.18 Cr |
Profits on sale of Investments | ₹4.96 Cr | ₹3.45 Cr | ₹4.20 Cr | ₹17 Cr | ₹7.51 Cr |
Provision Written Back | ₹5.06 Cr | - | - | - | ₹3.44 Cr |
Foreign Exchange Gains | ₹2.51 Cr | ₹4.53 Cr | ₹26 Cr | ₹12 Cr | - |
Others | ₹7.76 Cr | ₹5.12 Cr | ₹6.26 Cr | ₹4.18 Cr | ₹16 Cr |
Operating Profit | ₹569 Cr | ₹525 Cr | ₹494 Cr | ₹499 Cr | ₹392 Cr |
Interest | ₹42 Cr | ₹44 Cr | ₹25 Cr | ₹7.68 Cr | ₹8.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹38 Cr | ₹31 Cr | ₹15 Cr | ₹4.76 Cr | ₹5.28 Cr |
Intereston Fixed deposits | - | - | ₹0.07 Cr | ₹0.12 Cr | - |
Bank Charges etc | ₹1.75 Cr | ₹1.91 Cr | ₹0.31 Cr | ₹1.26 Cr | ₹1.38 Cr |
Other Interest | ₹2.15 Cr | ₹12 Cr | ₹8.98 Cr | ₹1.54 Cr | ₹1.44 Cr |
PBDT | ₹527 Cr | ₹480 Cr | ₹469 Cr | ₹491 Cr | ₹384 Cr |
Depreciation | ₹75 Cr | ₹90 Cr | ₹67 Cr | ₹43 Cr | ₹45 Cr |
Profit Before Taxation & Exceptional Items | ₹452 Cr | ₹390 Cr | ₹402 Cr | ₹448 Cr | ₹339 Cr |
Exceptional Income / Expenses | ₹7.61 Cr | ₹-4.11 Cr | ₹25 Cr | - | - |
Profit Before Tax | ₹459 Cr | ₹386 Cr | ₹427 Cr | ₹448 Cr | ₹339 Cr |
Provision for Tax | ₹83 Cr | ₹75 Cr | ₹117 Cr | ₹115 Cr | ₹88 Cr |
Current Income Tax | ₹145 Cr | ₹124 Cr | ₹144 Cr | ₹126 Cr | ₹81 Cr |
Deferred Tax | ₹-62 Cr | ₹8.55 Cr | ₹-34 Cr | ₹-12 Cr | ₹-1.31 Cr |
Other taxes | ₹0.69 Cr | ₹-57 Cr | ₹6.57 Cr | - | ₹7.53 Cr |
Profit After Tax | ₹376 Cr | ₹311 Cr | ₹310 Cr | ₹333 Cr | ₹252 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-11 Cr | ₹-17 Cr | ₹-38 Cr | ₹-42 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹376 Cr | ₹300 Cr | ₹293 Cr | ₹295 Cr | ₹209 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,500 Cr | ₹1,712 Cr | ₹1,396 Cr | ₹1,078 Cr | ₹654 Cr |
Appropriations | ₹1,875 Cr | ₹2,012 Cr | ₹1,689 Cr | ₹1,373 Cr | ₹863 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,875 Cr | ₹2,012 Cr | ₹1,689 Cr | ₹1,373 Cr | ₹863 Cr |
Equity Dividend % | ₹460.00 | ₹380.00 | ₹380.00 | ₹380.00 | ₹290.00 |
Earnings Per Share | ₹121.50 | ₹97.37 | ₹96.01 | ₹98.31 | ₹82.94 |
Adjusted EPS | ₹121.50 | ₹97.37 | ₹96.01 | ₹98.31 | ₹82.94 |
Compare Income Statement of peers of MASTEK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MASTEK | ₹7,541.4 Cr | -4% | -3.6% | -14.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,102,960.0 Cr | -2.1% | -0.5% | -31.4% | Stock Analytics | |
INFOSYS | ₹600,040.0 Cr | -3.7% | -1.1% | -24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹385,218.0 Cr | -3.4% | -4.2% | -19.4% | Stock Analytics | |
WIPRO | ₹255,584.0 Cr | -2.6% | -0.9% | -8.6% | Stock Analytics | |
TECH MAHINDRA | ₹144,745.0 Cr | -1.9% | -0.5% | -8.7% | Stock Analytics |
MASTEK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MASTEK | -4% |
-3.6% |
-14.3% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses