INTELLECT DESIGN ARENA Financial Statement Analysis
|
||
|
The Revenues of INTELLECT DESIGN ARENA have increased by 12.33% YoY .
The Earnings Per Share (EPS) of INTELLECT DESIGN ARENA has increased by 2.13 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
INTELLECT DESIGN ARENA Last 5 Annual Financial Results
[BOM: 538835|NSE : INTELLECT]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr |
| Operating Expenses | ₹9.57 Cr | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹6.13 Cr |
| Expenses | ₹1,964 Cr | ₹1,793 Cr | ₹1,403 Cr | ₹1,139 Cr | ₹1,271 Cr |
| Operating Profit (Excl OI) | ₹542 Cr | ₹438 Cr | ₹475 Cr | ₹359 Cr | ₹75 Cr |
| Other Income | ₹59 Cr | ₹51 Cr | ₹41 Cr | ₹13 Cr | ₹26 Cr |
| Interest | ₹5.51 Cr | ₹6.50 Cr | ₹7.26 Cr | ₹13 Cr | ₹22 Cr |
| Depreciation | ₹137 Cr | ₹122 Cr | ₹98 Cr | ₹77 Cr | ₹69 Cr |
| Profit Before Tax | ₹461 Cr | ₹363 Cr | ₹413 Cr | ₹290 Cr | ₹23 Cr |
| Profit After Tax | ₹323 Cr | ₹269 Cr | ₹350 Cr | ₹265 Cr | ₹18 Cr |
| Consolidated Net Profit | ₹321 Cr | ₹267 Cr | ₹349 Cr | ₹263 Cr | ₹16 Cr |
| Earnings Per Share (Rs) | ₹23.97 | ₹23.47 | ₹19.69 | ₹25.94 | ₹19.76 |
| PAT Margin (%) | 13.38 | 12.88 | 12.04 | 18.66 | 17.67 |
| ROE(%) | 13.42 | 15.21 | 14.66 | 22.97 | 22.69 |
| ROCE(%) | 17.28 | 20.76 | 19.13 | 25.85 | 22.08 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Key Financials |
||
| Market Cap | : | ₹ 14,668.3 Cr |
| Revenue (TTM) | : | ₹ 2,795.3 Cr |
| Net Profit(TTM) | : | ₹ 404.3 Cr |
| EPS (TTM) | : | ₹ 29.0 |
| P/E (TTM) | : | 36.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| INTELLECT DESIGN ARENA | 2.2% | -4% | 22.6% |
| TATA CONSULTANCY SERVICES | 1.6% | 4.4% | -24.2% |
| INFOSYS | 2% | 6.7% | -17.7% |
| HCL TECHNOLOGIES | -2.5% | -0.2% | -14.9% |
| WIPRO | 1% | 7.4% | -14.6% |
| TECH MAHINDRA | 2.4% | 10.7% | -9.4% |
| LTIMINDTREE | -1.2% | 2.9% | -6.6% |
| PERSISTENT SYSTEMS | 1.1% | 0.2% | -3.4% |
| ORACLE FINANCIAL SERVICES SOFTWARE | -2% | -6.7% | -38.4% |
INTELLECT DESIGN ARENA Revenues
[BOM: 538835|NSE : INTELLECT]
| Y-o-Y | 12.33 % |
| 5 Yr CAGR | 16.80 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,506 Cr | 12.33 | |
| Mar2024 | ₹2,231 Cr | 18.80 | |
| Mar2023 | ₹1,878 Cr | 25.42 | |
| Mar2022 | ₹1,497 Cr | 11.18 | |
| Mar2021 | ₹1,347 Cr | - | |
INTELLECT DESIGN ARENA Operating Profit
[BOM: 538835|NSE : INTELLECT]
| Y-o-Y | 23.66 % |
| 5 Yr CAGR | 63.72 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹542 Cr | 23.66 | |
| Mar2024 | ₹438 Cr | -7.70 | |
| Mar2023 | ₹475 Cr | 32.47 | |
| Mar2022 | ₹359 Cr | 375.23 | |
| Mar2021 | ₹75 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 10.08 % |
| 5 Yr CAGR | 40.19 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 21.63% | 10.08 | |
| Mar2024 | 19.65% | -22.30 | |
| Mar2023 | 25.29% | 5.59 | |
| Mar2022 | 23.95% | 327.68 | |
| Mar2021 | 5.6% | - | |
INTELLECT DESIGN ARENA Profit After Tax
[BOM: 538835|NSE : INTELLECT]
| Y-o-Y | 20.19 % |
| 5 Yr CAGR | 111.70 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹321 Cr | 20.19 | |
| Mar2024 | ₹267 Cr | -23.45 | |
| Mar2023 | ₹349 Cr | 32.85 | |
| Mar2022 | ₹263 Cr | 1,543.22 | |
| Mar2021 | ₹16 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 3.88 % |
| 5 Yr CAGR | -6.72 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.38 % | 3.88 | |
| Mar2024 | 12.88 % | 6.98 | |
| Mar2023 | 12.04 % | -35.48 | |
| Mar2022 | 18.66 % | 5.60 | |
| Mar2021 | 17.67 % | - | |
INTELLECT DESIGN ARENA Earnings Per Share (EPS)
[BOM: 538835|NSE : INTELLECT]
| Y-o-Y | 2.13 % |
| 5 Yr CAGR | 4.95 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹24 | 2.13 | |
| Mar2024 | ₹23 | 19.20 | |
| Mar2023 | ₹20 | -24.09 | |
| Mar2022 | ₹26 | 31.28 | |
| Mar2021 | ₹20 | - | |
INTELLECT DESIGN ARENA Return on Capital Employed (ROCE)
[BOM: 538835|NSE : INTELLECT]
| Y-o-Y | -16.76 % |
| 5 Yr CAGR | -5.94 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.28% | -16.76 | |
| Mar2024 | 20.76% | 8.52 | |
| Mar2023 | 19.13% | -26.00 | |
| Mar2022 | 25.85% | 17.07 | |
| Mar2021 | 22.08% | - | |
INTELLECT DESIGN ARENA Share Price vs Sensex
| Current Share Price | : | ₹1,053.0 |
| Current MarketCap | : | ₹ 14,668.3 Cr |
| Updated EOD on | : | Dec 19,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTELLECT DESIGN ARENA | 2.2% |
-4% |
22.6% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
INTELLECT DESIGN ARENA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE INFORMATION TECHNOLOGY | 1.2% | 3.7% | -17.5% |
| BSE 400 MIDSMALLCAP INDEX | -0.2% | -2% | -4.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALL IT & TELECOM | 0.5% | 1.2% | -9.2% |
| NIFTY INDIA DIGITAL | 0.1% | 1.3% | -4.9% |
| NIFTY SMALLCAP 250 | 0.1% | -3.2% | -10.6% |
| NIFTY MIDSMALLCAP 400 | NA | -1.9% | -3.2% |
| NIFTY SMALLCAP250 MOMENTUM QUALITY 100 INDEX | -0% | -3.4% | -17.6% |
You may also like the below Video Courses
FAQ about INTELLECT DESIGN ARENA Financials
How the annual revenues of INTELLECT DESIGN ARENA have changed ?
The Revenues of INTELLECT DESIGN ARENA have increased by 12.33% YoY .
How the Earnings per Share (EPS) of INTELLECT DESIGN ARENA have changed?
The Earnings Per Share (EPS) of INTELLECT DESIGN ARENA has increased by 2.13 % YoY .
|
Intrinsic Value of TATA CONSULTANCY SERVICES LTD Intrinsic Value of INFOSYS LTD Intrinsic Value of HCL TECHNOLOGIES LTD Intrinsic Value of WIPRO LTD Intrinsic Value of TECH MAHINDRA LTD |
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs TECH MAHINDRA LTD vs