FIRSTSOURCE SOLUTIONS Financial Statement Analysis
|
||
|
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 25.95% YoY .
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 15.43 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
FIRSTSOURCE SOLUTIONS Last 5 Annual Financial Results
[BOM: 532809|NSE : FSL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
| Operating Expenses | ₹420 Cr | ₹312 Cr | ₹290 Cr | ₹270 Cr | ₹260 Cr |
| Expenses | ₹6,784 Cr | ₹5,385 Cr | ₹5,199 Cr | ₹4,964 Cr | ₹4,241 Cr |
| Operating Profit (Excl OI) | ₹1,196 Cr | ₹951 Cr | ₹823 Cr | ₹957 Cr | ₹837 Cr |
| Other Income | ₹10 Cr | ₹42 Cr | ₹134 Cr | ₹3.59 Cr | ₹3.88 Cr |
| Interest | ₹148 Cr | ₹103 Cr | ₹79 Cr | ₹64 Cr | ₹87 Cr |
| Depreciation | ₹327 Cr | ₹260 Cr | ₹263 Cr | ₹249 Cr | ₹206 Cr |
| Profit Before Tax | ₹741 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹432 Cr |
| Profit After Tax | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Consolidated Net Profit | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Earnings Per Share (Rs) | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
| PAT Margin (%) | 7.45 | 8.12 | 8.53 | 9.06 | 7.12 |
| ROE(%) | 15.54 | 14.80 | 16.35 | 18.65 | 13.09 |
| ROCE(%) | 17.53 | 16.85 | 16.86 | 19.10 | 14.80 |
| Total Debt/Equity(x) | 0.38 | 0.22 | 0.25 | 0.34 | 0.22 |
Key Financials |
||
| Market Cap | : | ₹ 26,021.4 Cr |
| Revenue (TTM) | : | ₹ 8,406.9 Cr |
| Net Profit(TTM) | : | ₹ 628.5 Cr |
| EPS (TTM) | : | ₹ 8.9 |
| P/E (TTM) | : | 41.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FIRSTSOURCE SOLUTIONS | 7% | 0.3% | 10.9% |
| INFO EDGE (INDIA) | 1.7% | 2.9% | -8.3% |
| AFFLE (INDIA) | 6.9% | 4.8% | 33.2% |
| ECLERX SERVICES | 4.7% | 8.3% | 63.9% |
| QUESS CORP | 0.8% | -4.2% | -67.8% |
| CMS INFO SYSTEMS | 0.2% | -3.4% | -22.2% |
| EMUDHRA | 0.2% | -8.2% | -23.1% |
| PROTEAN EGOV TECHNOLOGIES | -0.6% | 24.2% | -56.5% |
| HINDUJA GLOBAL SOLUTIONS | 1.7% | 0.5% | -41.8% |
FIRSTSOURCE SOLUTIONS Revenues
[BOM: 532809|NSE : FSL]
| Y-o-Y | 25.95 % |
| 5 Yr CAGR | 11.96 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹7,980 Cr | 25.95 | |
| Mar2024 | ₹6,336 Cr | 5.21 | |
| Mar2023 | ₹6,022 Cr | 1.71 | |
| Mar2022 | ₹5,921 Cr | 16.60 | |
| Mar2021 | ₹5,078 Cr | - | |
FIRSTSOURCE SOLUTIONS Operating Profit
[BOM: 532809|NSE : FSL]
| Y-o-Y | 25.82 % |
| 5 Yr CAGR | 9.36 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,196 Cr | 25.82 | |
| Mar2024 | ₹951 Cr | 15.53 | |
| Mar2023 | ₹823 Cr | -13.98 | |
| Mar2022 | ₹957 Cr | 14.38 | |
| Mar2021 | ₹837 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -0.13 % |
| 5 Yr CAGR | -2.33 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 14.99% | -0.13 | |
| Mar2024 | 15.01% | 9.80 | |
| Mar2023 | 13.67% | -15.41 | |
| Mar2022 | 16.16% | -1.88 | |
| Mar2021 | 16.47% | - | |
FIRSTSOURCE SOLUTIONS Profit After Tax
[BOM: 532809|NSE : FSL]
| Y-o-Y | 15.49 % |
| 5 Yr CAGR | 13.23 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹594 Cr | 15.49 | |
| Mar2024 | ₹515 Cr | 0.20 | |
| Mar2023 | ₹514 Cr | -4.40 | |
| Mar2022 | ₹537 Cr | 48.57 | |
| Mar2021 | ₹362 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -8.25 % |
| 5 Yr CAGR | 1.14 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.45 % | -8.25 | |
| Mar2024 | 8.12 % | -4.81 | |
| Mar2023 | 8.53 % | -5.85 | |
| Mar2022 | 9.06 % | 27.25 | |
| Mar2021 | 7.12 % | - | |
FIRSTSOURCE SOLUTIONS Earnings Per Share (EPS)
[BOM: 532809|NSE : FSL]
| Y-o-Y | 15.43 % |
| 5 Yr CAGR | 13.17 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹8.53 | 15.43 | |
| Mar2024 | ₹7.39 | 0.27 | |
| Mar2023 | ₹7.37 | -4.41 | |
| Mar2022 | ₹7.71 | 48.27 | |
| Mar2021 | ₹5.20 | - | |
FIRSTSOURCE SOLUTIONS Return on Capital Employed (ROCE)
[BOM: 532809|NSE : FSL]
| Y-o-Y | 4.04 % |
| 5 Yr CAGR | 4.32 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.53% | 4.04 | |
| Mar2024 | 16.85% | -0.06 | |
| Mar2023 | 16.86% | -11.73 | |
| Mar2022 | 19.1% | 29.05 | |
| Mar2021 | 14.8% | - | |
FIRSTSOURCE SOLUTIONS Share Price vs Sensex
| Current Share Price | : | ₹368.0 |
| Current MarketCap | : | ₹ 26,021.4 Cr |
| Updated EOD on | : | Sep 12,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIRSTSOURCE SOLUTIONS | 7% |
0.3% |
10.9% |
| SENSEX | 1.5% |
1.6% |
0.4% |
FIRSTSOURCE SOLUTIONS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE SERVICES | 2.7% | 1.1% | -0.1% |
| BSE 400 MIDSMALLCAP INDEX | 1.8% | 3.4% | -4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALL IT & TELECOM | 5.2% | 5.8% | -13.1% |
| NIFTY MIDSMALLCAP400 MOMENTUM QUALITY 100 INDEX | 2.3% | 2.7% | -8.4% |
| NIFTY500 MOMENTUM 50 | 2.1% | 1.9% | -14.6% |
| NIFTY SMALLCAP 50 | 2% | 2.3% | -5.5% |
| NIFTY SMALLCAP 100 | 1.9% | 2.9% | -5.8% |
You may also like the below Video Courses
FAQ about FIRSTSOURCE SOLUTIONS Financials
How the annual revenues of FIRSTSOURCE SOLUTIONS have changed ?
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 25.95% YoY .
How the Earnings per Share (EPS) of FIRSTSOURCE SOLUTIONS have changed?
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 15.43 % YoY .
Check out Intrinsic Value of Peers of FIRSTSOURCE SOLUTIONS
|
Intrinsic Value of INFO EDGE (INDIA) LTD Intrinsic Value of FIRSTSOURCE SOLUTIONS LTD Intrinsic Value of AFFLE (INDIA) LTD Intrinsic Value of ECLERX SERVICES LTD Intrinsic Value of QUESS CORP LTD |
Compare Stock Analytics of Peers of FIRSTSOURCE SOLUTIONS
INFO EDGE (INDIA) LTD vs FIRSTSOURCE SOLUTIONS LTD vs AFFLE (INDIA) LTD
ECLERX SERVICES LTD vs QUESS CORP LTD vs
INFO EDGE (INDIA) LTD vs FIRSTSOURCE SOLUTIONS LTD vs AFFLE (INDIA) LTD
ECLERX SERVICES LTD vs QUESS CORP LTD vs
