Home > Income Statement > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Income Statement

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹7,980 Cr₹6,336 Cr₹6,022 Cr₹5,921 Cr₹5,078 Cr
     Software Services & Operating Revenues ₹7,972 Cr₹6,333 Cr₹5,986 Cr₹5,866 Cr₹5,033 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹8.21 Cr₹3.72 Cr₹36 Cr₹55 Cr₹45 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,980 Cr₹6,336 Cr₹6,022 Cr₹5,921 Cr₹5,078 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹42 Cr₹31 Cr₹33 Cr₹26 Cr₹22 Cr
     Electricity & Power ₹42 Cr₹31 Cr₹33 Cr₹26 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,995 Cr₹3,909 Cr₹3,867 Cr₹3,947 Cr₹3,467 Cr
     Salaries, Wages & Bonus ₹4,537 Cr₹3,592 Cr₹3,549 Cr₹3,589 Cr₹3,202 Cr
     Contributions to EPF & Pension Funds ₹196 Cr₹168 Cr₹155 Cr₹141 Cr₹125 Cr
     Wheeling & Transmission Charges recoverable ₹190 Cr₹146 Cr₹141 Cr₹148 Cr₹119 Cr
     Other Employees Cost ₹72 Cr₹3.13 Cr₹23 Cr₹70 Cr₹21 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹420 Cr₹312 Cr₹290 Cr₹270 Cr₹260 Cr
     Repairs and Maintenance ₹97 Cr₹68 Cr₹66 Cr₹69 Cr₹61 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹323 Cr₹244 Cr₹223 Cr₹201 Cr₹200 Cr
General and Administration Expenses ₹1,163 Cr₹988 Cr₹931 Cr₹623 Cr₹417 Cr
     Rates & Taxes ₹36 Cr₹28 Cr₹27 Cr₹22 Cr₹22 Cr
     Insurance ₹33 Cr₹29 Cr₹33 Cr₹27 Cr₹18 Cr
     Printing and stationery ----₹4.30 Cr
     Professional and legal fees ₹208 Cr₹137 Cr₹116 Cr₹112 Cr₹98 Cr
     Other Administration ₹770 Cr₹673 Cr₹650 Cr₹377 Cr₹228 Cr
Selling and Marketing Expenses ₹88 Cr₹68 Cr₹41 Cr₹59 Cr₹54 Cr
     Advertisement & Sales Promotion ₹88 Cr₹68 Cr₹41 Cr₹59 Cr₹54 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹75 Cr₹77 Cr₹37 Cr₹39 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹32 Cr₹19 Cr₹7.80 Cr₹3.28 Cr
     Losson disposal of fixed assets(net) ₹5.00 Cr₹5.59 Cr₹0.72 Cr₹0.31 Cr₹0.38 Cr
     Losson foreign exchange fluctuations ₹6.30 Cr-₹2.72 Cr₹2.72 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹53 Cr₹39 Cr₹15 Cr₹29 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,784 Cr₹5,385 Cr₹5,199 Cr₹4,964 Cr₹4,241 Cr
Operating Profit (Excl OI) ₹1,196 Cr₹951 Cr₹823 Cr₹957 Cr₹837 Cr
Other Income ₹10 Cr₹42 Cr₹134 Cr₹3.59 Cr₹3.88 Cr
     Interest Received ₹2.68 Cr₹0.99 Cr₹1.03 Cr₹0.47 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹6.85 Cr₹6.21 Cr₹4.75 Cr₹3.04 Cr₹1.90 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹1.71 Cr--₹1.29 Cr
     Others ₹0.90 Cr₹34 Cr₹129 Cr₹0.08 Cr-
Operating Profit ₹1,207 Cr₹993 Cr₹957 Cr₹960 Cr₹840 Cr
Interest ₹148 Cr₹103 Cr₹79 Cr₹64 Cr₹87 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹29 Cr₹37 Cr₹35 Cr
     Other Interest ₹148 Cr₹103 Cr₹50 Cr₹27 Cr₹52 Cr
PBDT ₹1,059 Cr₹890 Cr₹878 Cr₹896 Cr₹753 Cr
Depreciation ₹327 Cr₹260 Cr₹263 Cr₹249 Cr₹206 Cr
Profit Before Taxation & Exceptional Items ₹732 Cr₹630 Cr₹615 Cr₹647 Cr₹547 Cr
Exceptional Income / Expenses ₹8.81 Cr---₹-115 Cr
Profit Before Tax ₹741 Cr₹630 Cr₹615 Cr₹647 Cr₹432 Cr
Provision for Tax ₹146 Cr₹115 Cr₹102 Cr₹111 Cr₹70 Cr
     Current Income Tax ₹129 Cr₹90 Cr₹66 Cr₹74 Cr₹62 Cr
     Deferred Tax ₹17 Cr₹25 Cr₹36 Cr₹36 Cr₹8.20 Cr
     Other taxes -----
Profit After Tax ₹594 Cr₹515 Cr₹514 Cr₹537 Cr₹362 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.84 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹594 Cr₹515 Cr₹514 Cr₹537 Cr₹362 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,001 Cr₹1,743 Cr₹1,552 Cr₹1,381 Cr₹1,208 Cr
Appropriations ₹2,595 Cr₹2,257 Cr₹2,066 Cr₹1,918 Cr₹1,569 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,595 Cr₹2,257 Cr₹2,066 Cr₹1,918 Cr₹1,569 Cr
Equity Dividend % ₹40.00₹35.00₹35.00₹35.00₹30.00
Earnings Per Share ₹8.53₹7.39₹7.37₹7.71₹5.20
Adjusted EPS ₹8.53₹7.39₹7.37₹7.71₹5.20

Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹26,275.3 Cr -0.7% -0.6% 62.8% Stock Analytics
INFO EDGE (INDIA) ₹96,277.8 Cr -0.1% 0.8% 7.1% Stock Analytics
AFFLE (INDIA) ₹28,306.8 Cr 0.7% 12.6% 51.8% Stock Analytics
ECLERX SERVICES ₹16,140.1 Cr -3.2% -5.2% 39.4% Stock Analytics
CMS INFO SYSTEMS ₹8,460.5 Cr 2.9% 4% -0.4% Stock Analytics
QUESS CORP ₹4,617.4 Cr 2.7% -1.7% -50.8% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

-0.7%

-0.6%

62.8%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses