FIRSTSOURCE SOLUTIONS
|
FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
Software Services & Operating Revenues | ₹7,972 Cr | ₹6,333 Cr | ₹5,986 Cr | ₹5,866 Cr | ₹5,033 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹8.21 Cr | ₹3.72 Cr | ₹36 Cr | ₹55 Cr | ₹45 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹42 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
Electricity & Power | ₹42 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4,995 Cr | ₹3,909 Cr | ₹3,867 Cr | ₹3,947 Cr | ₹3,467 Cr |
Salaries, Wages & Bonus | ₹4,537 Cr | ₹3,592 Cr | ₹3,549 Cr | ₹3,589 Cr | ₹3,202 Cr |
Contributions to EPF & Pension Funds | ₹196 Cr | ₹168 Cr | ₹155 Cr | ₹141 Cr | ₹125 Cr |
Wheeling & Transmission Charges recoverable | ₹190 Cr | ₹146 Cr | ₹141 Cr | ₹148 Cr | ₹119 Cr |
Other Employees Cost | ₹72 Cr | ₹3.13 Cr | ₹23 Cr | ₹70 Cr | ₹21 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹420 Cr | ₹312 Cr | ₹290 Cr | ₹270 Cr | ₹260 Cr |
Repairs and Maintenance | ₹97 Cr | ₹68 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹323 Cr | ₹244 Cr | ₹223 Cr | ₹201 Cr | ₹200 Cr |
General and Administration Expenses | ₹1,163 Cr | ₹988 Cr | ₹931 Cr | ₹623 Cr | ₹417 Cr |
Rates & Taxes | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr |
Insurance | ₹33 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹18 Cr |
Printing and stationery | - | - | - | - | ₹4.30 Cr |
Professional and legal fees | ₹208 Cr | ₹137 Cr | ₹116 Cr | ₹112 Cr | ₹98 Cr |
Other Administration | ₹770 Cr | ₹673 Cr | ₹650 Cr | ₹377 Cr | ₹228 Cr |
Selling and Marketing Expenses | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹59 Cr | ₹54 Cr |
Advertisement & Sales Promotion | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹59 Cr | ₹54 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹75 Cr | ₹77 Cr | ₹37 Cr | ₹39 Cr | ₹21 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹11 Cr | ₹32 Cr | ₹19 Cr | ₹7.80 Cr | ₹3.28 Cr |
Losson disposal of fixed assets(net) | ₹5.00 Cr | ₹5.59 Cr | ₹0.72 Cr | ₹0.31 Cr | ₹0.38 Cr |
Losson foreign exchange fluctuations | ₹6.30 Cr | - | ₹2.72 Cr | ₹2.72 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹53 Cr | ₹39 Cr | ₹15 Cr | ₹29 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,784 Cr | ₹5,385 Cr | ₹5,199 Cr | ₹4,964 Cr | ₹4,241 Cr |
Operating Profit (Excl OI) | ₹1,196 Cr | ₹951 Cr | ₹823 Cr | ₹957 Cr | ₹837 Cr |
Other Income | ₹10 Cr | ₹42 Cr | ₹134 Cr | ₹3.59 Cr | ₹3.88 Cr |
Interest Received | ₹2.68 Cr | ₹0.99 Cr | ₹1.03 Cr | ₹0.47 Cr | ₹0.70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹6.85 Cr | ₹6.21 Cr | ₹4.75 Cr | ₹3.04 Cr | ₹1.90 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹1.71 Cr | - | - | ₹1.29 Cr |
Others | ₹0.90 Cr | ₹34 Cr | ₹129 Cr | ₹0.08 Cr | - |
Operating Profit | ₹1,207 Cr | ₹993 Cr | ₹957 Cr | ₹960 Cr | ₹840 Cr |
Interest | ₹148 Cr | ₹103 Cr | ₹79 Cr | ₹64 Cr | ₹87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹29 Cr | ₹37 Cr | ₹35 Cr |
Other Interest | ₹148 Cr | ₹103 Cr | ₹50 Cr | ₹27 Cr | ₹52 Cr |
PBDT | ₹1,059 Cr | ₹890 Cr | ₹878 Cr | ₹896 Cr | ₹753 Cr |
Depreciation | ₹327 Cr | ₹260 Cr | ₹263 Cr | ₹249 Cr | ₹206 Cr |
Profit Before Taxation & Exceptional Items | ₹732 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹547 Cr |
Exceptional Income / Expenses | ₹8.81 Cr | - | - | - | ₹-115 Cr |
Profit Before Tax | ₹741 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹432 Cr |
Provision for Tax | ₹146 Cr | ₹115 Cr | ₹102 Cr | ₹111 Cr | ₹70 Cr |
Current Income Tax | ₹129 Cr | ₹90 Cr | ₹66 Cr | ₹74 Cr | ₹62 Cr |
Deferred Tax | ₹17 Cr | ₹25 Cr | ₹36 Cr | ₹36 Cr | ₹8.20 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.84 Cr | ₹0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,001 Cr | ₹1,743 Cr | ₹1,552 Cr | ₹1,381 Cr | ₹1,208 Cr |
Appropriations | ₹2,595 Cr | ₹2,257 Cr | ₹2,066 Cr | ₹1,918 Cr | ₹1,569 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,595 Cr | ₹2,257 Cr | ₹2,066 Cr | ₹1,918 Cr | ₹1,569 Cr |
Equity Dividend % | ₹40.00 | ₹35.00 | ₹35.00 | ₹35.00 | ₹30.00 |
Earnings Per Share | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
Adjusted EPS | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FIRSTSOURCE SOLUTIONS | ₹26,275.3 Cr | -0.7% | -0.6% | 62.8% | Stock Analytics | |
INFO EDGE (INDIA) | ₹96,277.8 Cr | -0.1% | 0.8% | 7.1% | Stock Analytics | |
AFFLE (INDIA) | ₹28,306.8 Cr | 0.7% | 12.6% | 51.8% | Stock Analytics | |
ECLERX SERVICES | ₹16,140.1 Cr | -3.2% | -5.2% | 39.4% | Stock Analytics | |
CMS INFO SYSTEMS | ₹8,460.5 Cr | 2.9% | 4% | -0.4% | Stock Analytics | |
QUESS CORP | ₹4,617.4 Cr | 2.7% | -1.7% | -50.8% | Stock Analytics |
FIRSTSOURCE SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FIRSTSOURCE SOLUTIONS | -0.7% |
-0.6% |
62.8% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses