Home > Balance Sheet > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Balance Sheet

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹697 Cr
    Equity - Authorised ₹872 Cr₹872 Cr₹872 Cr₹872 Cr₹872 Cr
    Equity - Issued ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹697 Cr
    Equity Paid Up ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹697 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹129 Cr₹103 Cr₹47 Cr₹65 Cr₹51 Cr
Total Reserves ₹3,558 Cr₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr
    Securities Premium ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,607 Cr₹2,314 Cr₹2,001 Cr₹1,743 Cr₹1,552 Cr
    General Reserves ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr
    Other Reserves ₹723 Cr₹756 Cr₹727 Cr₹634 Cr₹504 Cr
Reserve excluding Revaluation Reserve ₹3,558 Cr₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,385 Cr₹4,098 Cr₹3,700 Cr₹3,367 Cr₹3,033 Cr
Minority Interest ₹0.40 Cr₹0.40 Cr₹0.38 Cr₹0.35 Cr₹0.37 Cr
Long-Term Borrowings -----
Secured Loans ----₹273 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹308 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-34 Cr
Unsecured Loans ₹190 Cr₹342 Cr-₹139 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹379 Cr₹342 Cr₹138 Cr₹298 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-190 Cr-₹-138 Cr₹-159 Cr-
Deferred Tax Assets / Liabilities ₹-202 Cr₹-109 Cr₹-145 Cr₹-175 Cr₹-186 Cr
    Deferred Tax Assets ₹486 Cr₹359 Cr₹393 Cr₹421 Cr₹417 Cr
    Deferred Tax Liability ₹284 Cr₹251 Cr₹248 Cr₹245 Cr₹232 Cr
Other Long Term Liabilities ₹964 Cr₹865 Cr₹571 Cr₹465 Cr₹758 Cr
Long Term Trade Payables -----
Long Term Provisions ₹149 Cr₹39 Cr₹39 Cr₹14 Cr₹14 Cr
Total Non-Current Liabilities ₹1,101 Cr₹1,137 Cr₹466 Cr₹443 Cr₹859 Cr
Current Liabilities -----
Trade Payables ₹558 Cr₹398 Cr₹306 Cr₹231 Cr₹178 Cr
    Sundry Creditors ₹558 Cr₹398 Cr₹306 Cr₹231 Cr₹178 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,207 Cr₹740 Cr₹588 Cr₹710 Cr₹603 Cr
    Bank Overdraft / Short term credit ₹22 Cr₹23 Cr₹15 Cr₹48 Cr₹36 Cr
    Advances received from customers ₹12 Cr₹10 Cr₹18 Cr₹4.83 Cr₹28 Cr
    Interest Accrued But Not Due ₹8.39 Cr₹5.76 Cr₹16 Cr₹12 Cr₹7.90 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,165 Cr₹701 Cr₹539 Cr₹646 Cr₹531 Cr
Short Term Borrowings ₹1,558 Cr₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,558 Cr₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr
Short Term Provisions ₹120 Cr₹86 Cr₹56 Cr₹91 Cr₹58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹23 Cr₹21 Cr₹9.58 Cr₹8.01 Cr₹5.59 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹97 Cr₹64 Cr₹47 Cr₹83 Cr₹53 Cr
Total Current Liabilities ₹3,443 Cr₹2,414 Cr₹1,617 Cr₹1,560 Cr₹1,534 Cr
Total Liabilities ₹8,929 Cr₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr
ASSETS
Gross Block ₹7,274 Cr₹6,219 Cr₹4,818 Cr₹4,459 Cr₹4,442 Cr
Less: Accumulated Depreciation ₹1,708 Cr₹1,225 Cr₹965 Cr₹743 Cr₹699 Cr
Less: Impairment of Assets -----
Net Block ₹5,567 Cr₹4,994 Cr₹3,853 Cr₹3,716 Cr₹3,744 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹49 Cr₹17 Cr₹3.42 Cr-
Non Current Investments ₹66 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
Long Term Investment ₹66 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
    Quoted -----
    Unquoted ₹75 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
Long Term Loans & Advances ₹182 Cr₹166 Cr₹153 Cr₹123 Cr₹129 Cr
Other Non Current Assets ₹323 Cr₹205 Cr₹214 Cr₹107 Cr₹119 Cr
Total Non-Current Assets ₹6,167 Cr₹5,425 Cr₹4,249 Cr₹3,961 Cr₹4,006 Cr
Current Assets Loans & Advances -----
Currents Investments ₹50 Cr₹62 Cr₹30 Cr₹60 Cr₹119 Cr
    Quoted ₹50 Cr₹62 Cr₹30 Cr₹60 Cr₹119 Cr
    Unquoted -----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹2,079 Cr₹1,686 Cr₹1,161 Cr₹1,038 Cr₹961 Cr
    Debtors more than Six months ₹151 Cr₹186 Cr₹105 Cr₹52 Cr₹29 Cr
    Debtors Others ₹2,076 Cr₹1,627 Cr₹1,141 Cr₹1,038 Cr₹961 Cr
Cash and Bank ₹269 Cr₹167 Cr₹188 Cr₹156 Cr₹90 Cr
    Cash in hand -----
    Balances at Bank ₹269 Cr₹167 Cr₹143 Cr₹156 Cr₹90 Cr
    Other cash and bank balances --₹46 Cr--
Other Current Assets ₹181 Cr₹186 Cr₹89 Cr₹95 Cr₹161 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹163 Cr₹170 Cr₹78 Cr₹85 Cr₹101 Cr
    Other current_assets ₹18 Cr₹16 Cr₹12 Cr₹10 Cr₹60 Cr
Short Term Loans and Advances ₹183 Cr₹124 Cr₹66 Cr₹59 Cr₹91 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹29 Cr₹7.19 Cr₹19 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹168 Cr₹95 Cr₹59 Cr₹41 Cr₹71 Cr
Total Current Assets ₹2,762 Cr₹2,224 Cr₹1,535 Cr₹1,408 Cr₹1,421 Cr
Net Current Assets (Including Current Investments) ₹-681 Cr₹-190 Cr₹-82 Cr₹-151 Cr₹-113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,929 Cr₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr
Contingent Liabilities ₹238 Cr₹221 Cr₹213 Cr₹209 Cr₹202 Cr
Total Debt ₹1,937 Cr₹1,533 Cr₹805 Cr₹827 Cr₹1,010 Cr
Book Value 61.0557.3252.4247.3742.78
Adjusted Book Value 61.0557.3252.4247.3742.78

Compare Balance Sheet of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹18,898.4 Cr 0.9% 11% -24.8% Stock Analytics
INFO EDGE (INDIA) ₹77,236.6 Cr 0.1% 18.3% -13.7% Stock Analytics
AFFLE 3I ₹21,395.4 Cr 0.2% 2% -22.9% Stock Analytics
ECLERX SERVICES ₹17,665.1 Cr 9.4% 29.7% 13.8% Stock Analytics
PROTEAN EGOV TECHNOLOGIES ₹2,380.2 Cr -0.6% -6.1% -28.2% Stock Analytics
HINDUJA GLOBAL SOLUTIONS ₹2,007.6 Cr -4.8% 2% -21.1% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

0.9%

11%

-24.8%

SENSEX

0.1%

0.7%

-6.6%


You may also like the below Video Courses