DODLA DAIRY Financial Statement Analysis
|
||
|
The Revenues of DODLA DAIRY have increased by 19.02% YoY .
The Earnings Per Share (EPS) of DODLA DAIRY has increased by 53.73 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
DODLA DAIRY Last 5 Annual Financial Results
[BOM: 543306|NSE : DODLA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹3,720 Cr | ₹3,125 Cr | ₹2,812 Cr | ₹2,243 Cr | ₹1,944 Cr |
| Expenses | ₹3,339 Cr | ₹2,836 Cr | ₹2,620 Cr | ₹2,033 Cr | ₹1,701 Cr |
| Operating Profit (Excl OI) | ₹381 Cr | ₹289 Cr | ₹192 Cr | ₹211 Cr | ₹243 Cr |
| Other Income | ₹53 Cr | ₹27 Cr | ₹23 Cr | ₹15 Cr | ₹6.71 Cr |
| Interest | ₹4.21 Cr | ₹2.87 Cr | ₹2.13 Cr | ₹7.45 Cr | ₹13 Cr |
| Depreciation | ₹75 Cr | ₹70 Cr | ₹61 Cr | ₹52 Cr | ₹51 Cr |
| Profit Before Tax | ₹356 Cr | ₹244 Cr | ₹152 Cr | ₹166 Cr | ₹186 Cr |
| Profit After Tax | ₹260 Cr | ₹167 Cr | ₹122 Cr | ₹133 Cr | ₹126 Cr |
| Consolidated Net Profit | ₹260 Cr | ₹167 Cr | ₹122 Cr | ₹133 Cr | ₹126 Cr |
| Earnings Per Share (Rs) | ₹43.09 | ₹28.03 | ₹20.55 | ₹22.32 | ₹21.60 |
| PAT Margin (%) | 6.90 | 5.27 | 4.30 | 5.86 | 6.37 |
| ROE(%) | 20.45 | 15.84 | 13.52 | 17.77 | 23.20 |
| ROCE(%) | 27.65 | 22.85 | 16.80 | 21.79 | 29.96 |
| Total Debt/Equity(x) | 0.02 | 0.03 | 0.02 | 0.00 | 0.13 |
Key Financials |
||
| Market Cap | : | ₹ 7,781.4 Cr |
| Revenue (TTM) | : | ₹ 3,815.3 Cr |
| Net Profit(TTM) | : | ₹ 257.8 Cr |
| EPS (TTM) | : | ₹ 42.7 |
| P/E (TTM) | : | 30.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| DODLA DAIRY | -2.3% | -8.7% | 8.9% |
| NESTLE INDIA | -1.1% | -5.8% | -9.1% |
| VARUN BEVERAGES | 9.5% | 15.4% | -17.3% |
| BRITANNIA INDUSTRIES | 3.2% | -0.2% | -1.7% |
| MARICO | 2.2% | -0.4% | 3.2% |
| JUBILANT FOODWORKS | 1% | -7.5% | 13.2% |
| HATSUN AGRO PRODUCT | -0.9% | -3.4% | -24.4% |
| DEVYANI INTERNATIONAL | -5% | -1.7% | -9.1% |
| BIKAJI FOODS INTERNATIONAL | -3.1% | 0.6% | 6.2% |
DODLA DAIRY Revenues
[BOM: 543306|NSE : DODLA]
| Y-o-Y | 19.02 % |
| 5 Yr CAGR | 17.62 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,720 Cr | 19.02 | |
| Mar2024 | ₹3,125 Cr | 11.15 | |
| Mar2023 | ₹2,812 Cr | 25.35 | |
| Mar2022 | ₹2,243 Cr | 15.40 | |
| Mar2021 | ₹1,944 Cr | - | |
DODLA DAIRY Operating Profit
[BOM: 543306|NSE : DODLA]
| Y-o-Y | 31.80 % |
| 5 Yr CAGR | 11.92 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹381 Cr | 31.80 | |
| Mar2024 | ₹289 Cr | 50.80 | |
| Mar2023 | ₹192 Cr | -8.92 | |
| Mar2022 | ₹211 Cr | -13.33 | |
| Mar2021 | ₹243 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 10.69 % |
| 5 Yr CAGR | -4.84 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.25% | 10.69 | |
| Mar2024 | 9.26% | 35.78 | |
| Mar2023 | 6.82% | -27.37 | |
| Mar2022 | 9.39% | -24.88 | |
| Mar2021 | 12.5% | - | |
DODLA DAIRY Profit After Tax
[BOM: 543306|NSE : DODLA]
| Y-o-Y | 55.89 % |
| 5 Yr CAGR | 19.85 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹260 Cr | 55.89 | |
| Mar2024 | ₹167 Cr | 36.35 | |
| Mar2023 | ₹122 Cr | -7.93 | |
| Mar2022 | ₹133 Cr | 5.43 | |
| Mar2021 | ₹126 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 30.93 % |
| 5 Yr CAGR | 2.02 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 6.9 % | 30.93 | |
| Mar2024 | 5.27 % | 22.56 | |
| Mar2023 | 4.3 % | -26.62 | |
| Mar2022 | 5.86 % | -8.01 | |
| Mar2021 | 6.37 % | - | |
DODLA DAIRY Earnings Per Share (EPS)
[BOM: 543306|NSE : DODLA]
| Y-o-Y | 53.73 % |
| 5 Yr CAGR | 18.84 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹43 | 53.73 | |
| Mar2024 | ₹28 | 36.40 | |
| Mar2023 | ₹21 | -7.93 | |
| Mar2022 | ₹22 | 3.33 | |
| Mar2021 | ₹22 | - | |
DODLA DAIRY Return on Capital Employed (ROCE)
[BOM: 543306|NSE : DODLA]
| Y-o-Y | 21.01 % |
| 5 Yr CAGR | -1.99 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 27.65% | 21.01 | |
| Mar2024 | 22.85% | 36.01 | |
| Mar2023 | 16.8% | -22.90 | |
| Mar2022 | 21.79% | -27.27 | |
| Mar2021 | 29.96% | - | |
DODLA DAIRY Share Price vs Sensex
| Current Share Price | : | ₹1,290.5 |
| Current MarketCap | : | ₹ 7,781.4 Cr |
| Updated EOD on | : | Aug 01,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DODLA DAIRY | -2.3% |
-8.7% |
8.9% |
| SENSEX | -1.1% |
-3.4% |
-1.1% |
DODLA DAIRY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE FAST MOVING CONSUMER GOODS | 2.4% | 2.9% | -7.9% |
| BSE SMALLCAP | -2.5% | -3.5% | -5.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -1.5% | -3.7% | -3.3% |
| NIFTY MICROCAP 250 | -1.7% | -2.6% | -5% |
You may also like the below Video Courses
FAQ about DODLA DAIRY Financials
How the annual revenues of DODLA DAIRY have changed ?
The Revenues of DODLA DAIRY have increased by 19.02% YoY .
How the Earnings per Share (EPS) of DODLA DAIRY have changed?
The Earnings Per Share (EPS) of DODLA DAIRY has increased by 53.73 % YoY .
Check out Intrinsic Value of Peers of DODLA DAIRY
|
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
Compare Stock Analytics of Peers of DODLA DAIRY
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
