Home > Income Statement > DODLA DAIRY

DODLA DAIRY
Income Statement

DODLA DAIRY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,842 Cr₹2,268 Cr₹1,979 Cr₹2,187 Cr₹1,692 Cr
     Sales ₹2,839 Cr₹2,265 Cr₹1,974 Cr₹2,184 Cr₹1,690 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.36 Cr₹1.77 Cr₹3.56 Cr₹2.41 Cr₹0.61 Cr
     Revenue from property development -----
     Other Operational Income ₹1.64 Cr₹1.15 Cr₹0.89 Cr₹0.80 Cr₹0.67 Cr
Less: Excise Duty -----
Net Sales ₹2,812 Cr₹2,243 Cr₹1,944 Cr₹2,139 Cr₹1,692 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹-1.21 Cr₹-15 Cr₹58 Cr₹14 Cr
Raw Material Consumed ₹2,118 Cr₹1,627 Cr₹1,366 Cr₹1,583 Cr₹1,243 Cr
     Opening Raw Materials ₹60 Cr₹38 Cr₹78 Cr₹27 Cr₹23 Cr
     Purchases Raw Materials ₹2,139 Cr₹1,649 Cr₹1,326 Cr₹1,635 Cr₹1,246 Cr
     Closing Raw Materials ₹80 Cr₹60 Cr₹38 Cr₹78 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹41 Cr₹36 Cr₹38 Cr₹30 Cr
     Electricity & Power ₹48 Cr₹41 Cr₹36 Cr₹38 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹102 Cr₹90 Cr₹91 Cr₹77 Cr
     Salaries, Wages & Bonus ₹108 Cr₹93 Cr₹81 Cr₹81 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹7.48 Cr₹6.36 Cr₹5.56 Cr₹5.86 Cr₹5.17 Cr
     Workmen and Staff Welfare Expenses ₹1.85 Cr₹1.49 Cr₹1.33 Cr₹1.48 Cr₹1.15 Cr
     Other Employees Cost ₹2.09 Cr₹1.73 Cr₹2.03 Cr₹2.32 Cr₹3.17 Cr
Other Manufacturing Expenses ₹40 Cr₹33 Cr₹26 Cr₹69 Cr₹77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.34 Cr₹2.06 Cr₹1.61 Cr₹2.95 Cr₹1.45 Cr
     Repairs and Maintenance ₹4.83 Cr₹4.92 Cr₹3.81 Cr₹4.17 Cr₹3.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹32 Cr₹26 Cr₹20 Cr₹62 Cr₹72 Cr
General and Administration Expenses ₹41 Cr₹35 Cr₹36 Cr₹32 Cr₹28 Cr
     Rent , Rates & Taxes ₹13 Cr₹11 Cr₹14 Cr₹7.17 Cr₹8.24 Cr
     Insurance ₹2.49 Cr₹2.07 Cr₹2.42 Cr₹2.02 Cr₹1.45 Cr
     Printing and stationery ₹1.36 Cr₹1.22 Cr₹1.32 Cr₹1.52 Cr₹1.05 Cr
     Professional and legal fees ₹8.64 Cr₹8.01 Cr₹6.98 Cr₹7.15 Cr₹5.47 Cr
     Traveling and conveyance ₹8.17 Cr₹6.37 Cr₹5.14 Cr₹7.65 Cr₹6.48 Cr
     Other Administration ₹16 Cr₹13 Cr₹11 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹216 Cr₹185 Cr₹153 Cr₹112 Cr₹86 Cr
     Advertisement & Sales Promotion ₹9.76 Cr₹6.67 Cr₹4.95 Cr₹7.74 Cr₹9.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹206 Cr₹178 Cr₹148 Cr₹104 Cr₹77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹10 Cr₹9.08 Cr₹16 Cr₹5.30 Cr
     Bad debts /advances written off ₹0.35 Cr₹0.24 Cr₹0.17 Cr₹0.05 Cr₹0.07 Cr
     Provision for doubtful debts ---₹0.13 Cr-
     Losson disposal of fixed assets(net) ₹0.50 Cr₹0.56 Cr₹0.81 Cr₹1.17 Cr₹0.75 Cr
     Losson foreign exchange fluctuations ₹3.63 Cr₹1.37 Cr₹1.05 Cr₹1.32 Cr₹0.33 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹7.84 Cr₹7.05 Cr₹14 Cr₹4.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,620 Cr₹2,033 Cr₹1,701 Cr₹1,998 Cr₹1,559 Cr
Operating Profit (Excl OI) ₹192 Cr₹211 Cr₹243 Cr₹142 Cr₹132 Cr
Other Income ₹23 Cr₹15 Cr₹6.71 Cr₹6.55 Cr₹8.40 Cr
     Interest Received ₹12 Cr₹6.92 Cr₹3.05 Cr₹0.69 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.42 Cr
     Profits on sale of Investments ----₹3.72 Cr
     Provision Written Back ₹0.68 Cr₹1.30 Cr₹0.63 Cr₹0.57 Cr₹0.62 Cr
     Foreign Exchange Gains -----
     Others ₹11 Cr₹6.50 Cr₹3.03 Cr₹5.29 Cr₹3.17 Cr
Operating Profit ₹215 Cr₹225 Cr₹250 Cr₹148 Cr₹141 Cr
Interest ₹2.13 Cr₹7.45 Cr₹13 Cr₹17 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹2.91 Cr₹11 Cr₹14 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.92 Cr₹3.37 Cr₹0.92 Cr₹1.56 Cr₹0.64 Cr
     Other Interest ₹1.21 Cr₹1.17 Cr₹1.21 Cr₹1.22 Cr₹0.07 Cr
PBDT ₹213 Cr₹218 Cr₹237 Cr₹131 Cr₹129 Cr
Depreciation ₹61 Cr₹52 Cr₹51 Cr₹49 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹152 Cr₹166 Cr₹186 Cr₹82 Cr₹94 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹152 Cr₹166 Cr₹186 Cr₹82 Cr₹94 Cr
Provision for Tax ₹30 Cr₹33 Cr₹60 Cr₹32 Cr₹31 Cr
     Current Income Tax ₹41 Cr₹43 Cr₹52 Cr₹21 Cr₹24 Cr
     Deferred Tax ₹-12 Cr₹-11 Cr₹8.72 Cr₹11 Cr₹6.85 Cr
     Other taxes -----
Profit After Tax ₹122 Cr₹133 Cr₹126 Cr₹50 Cr₹63 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹122 Cr₹133 Cr₹126 Cr₹50 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹576 Cr₹438 Cr₹315 Cr₹296 Cr₹233 Cr
Appropriations ₹698 Cr₹571 Cr₹441 Cr₹346 Cr₹296 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹4.02 Cr-
     Other Appropriation ₹-0.76 Cr₹-4.71 Cr₹3.12 Cr₹1.53 Cr₹0.45 Cr
Equity Dividend % ---₹52.00-
Earnings Per Share ₹20.55₹22.32₹21.60₹8.96₹11.32
Adjusted EPS ₹20.55₹22.32₹21.60₹8.96₹11.32

Compare Income Statement of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹5,949.1 Cr -1.9% -18.7% 85% Stock Analytics
NESTLE INDIA ₹240,996.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹185,945.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,590.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹66,005.7 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,171.8 Cr 4.4% -5.7% 1.7% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

-1.9%

-18.7%

85%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses