DEVYANI INTERNATIONAL Financial Statement Analysis
|
||
|
The Revenues of DEVYANI INTERNATIONAL have increased by 83.64% YoY .
The Earnings Per Share (EPS) of DEVYANI INTERNATIONAL has increased by 69.23 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
DEVYANI INTERNATIONAL Last 5 Annual Financial Results
[BOM: 543330|NSE : DEVYANI]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹2,084 Cr | ₹1,135 Cr | ₹1,516 Cr | ₹1,357 Cr | ₹1,111 Cr |
| Expenses | ₹1,617 Cr | ₹946 Cr | ₹1,268 Cr | ₹1,308 Cr | ₹1,017 Cr |
| Operating Profit (Excl OI) | ₹467 Cr | ₹188 Cr | ₹248 Cr | ₹49 Cr | ₹94 Cr |
| Other Income | ₹23 Cr | ₹64 Cr | ₹24 Cr | ₹8.80 Cr | ₹25 Cr |
| Interest | ₹129 Cr | ₹151 Cr | ₹161 Cr | ₹40 Cr | ₹34 Cr |
| Depreciation | ₹221 Cr | ₹229 Cr | ₹223 Cr | ₹83 Cr | ₹55 Cr |
| Profit Before Tax | ₹123 Cr | ₹-82 Cr | ₹-77 Cr | ₹-65 Cr | ₹30 Cr |
| Profit After Tax | ₹155 Cr | ₹-81 Cr | ₹-79 Cr | ₹-66 Cr | ₹31 Cr |
| Consolidated Net Profit | ₹156 Cr | ₹-55 Cr | ₹-122 Cr | ₹-48 Cr | ₹46 Cr |
| Earnings Per Share (Rs) | ₹2.20 | ₹1.30 | ₹-0.48 | ₹-11.46 | ₹-4.55 |
| PAT Margin (%) | 8.76 | 7.44 | -7.17 | -5.19 | -4.90 |
| ROE(%) | 32.10 | 39.06 | 0.00 | 0.00 | -66.91 |
| ROCE(%) | 41.92 | 36.09 | 14.78 | 18.17 | -4.67 |
| Total Debt/Equity(x) | 0.08 | 0.19 | 4.12 | -2.73 | 6.92 |
Key Financials |
||
| Market Cap | : | ₹ 19,354.7 Cr |
| Revenue (TTM) | : | ₹ 3,264.2 Cr |
| Net Profit(TTM) | : | ₹ 99.2 Cr |
| EPS (TTM) | : | ₹ 0.8 |
| P/E (TTM) | : | 195.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| DEVYANI INTERNATIONAL | -1.1% | -3.7% | 9.3% |
| NESTLE INDIA | 3.7% | 0.3% | 36.2% |
| VARUN BEVERAGES | 0.4% | -7.5% | 108.9% |
| BRITANNIA INDUSTRIES | 3% | 0.5% | 14.1% |
| MARICO | 1.4% | -6.4% | 3.3% |
| JUBILANT FOODWORKS | 4.4% | -5.7% | 1.7% |
| HATSUN AGRO PRODUCT | -2.5% | -1.1% | 30% |
| BIKAJI FOODS INTERNATIONAL | -0.4% | -8.3% | 41.1% |
| SAPPHIRE FOODS INDIA | 4.5% | 5.6% | 30.1% |
DEVYANI INTERNATIONAL Revenues
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 83.64 % |
| 5 Yr CAGR | 17.04 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹2,084 Cr | 83.64 | |
| Mar2022 | ₹1,135 Cr | -25.16 | |
| Mar2021 | ₹1,516 Cr | 11.78 | |
| Mar2020 | ₹1,357 Cr | 22.15 | |
| Mar2019 | ₹1,111 Cr | - | |
DEVYANI INTERNATIONAL Operating Profit
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 147.93 % |
| 5 Yr CAGR | 49.33 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹467 Cr | 147.93 | |
| Mar2022 | ₹188 Cr | -24.17 | |
| Mar2021 | ₹248 Cr | 408.44 | |
| Mar2020 | ₹49 Cr | -47.98 | |
| Mar2019 | ₹94 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 35.00 % |
| 5 Yr CAGR | 27.58 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 22.41% | 35.00 | |
| Mar2022 | 16.6% | 1.34 | |
| Mar2021 | 16.38% | 355.00 | |
| Mar2020 | 3.6% | -57.45 | |
| Mar2019 | 8.46% | - | |
DEVYANI INTERNATIONAL Profit After Tax
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | Positive |
| 5 Yr CAGR | 35.80 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹156 Cr | Positive | |
| Mar2022 | ₹-55 Cr | Negative | |
| Mar2021 | ₹-122 Cr | Negative | |
| Mar2020 | ₹-48 Cr | Negative | |
| Mar2019 | ₹46 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 17.74 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 8.76 % | 17.74 | |
| Mar2022 | 7.44 % | Positive | |
| Mar2021 | -7.17 % | Negative | |
| Mar2020 | -5.19 % | Negative | |
| Mar2019 | -4.9 % | - | |
DEVYANI INTERNATIONAL Earnings Per Share (EPS)
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 69.23 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹2.20 | 69.23 | |
| Mar2022 | ₹1.30 | Positive | |
| Mar2021 | ₹-0.48 | Negative | |
| Mar2020 | ₹-11 | Negative | |
| Mar2019 | ₹-4.55 | - | |
DEVYANI INTERNATIONAL Return on Capital Employed (ROCE)
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 16.15 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 41.92% | 16.15 | |
| Mar2022 | 36.09% | 144.18 | |
| Mar2021 | 14.78% | -18.66 | |
| Mar2020 | 18.17% | Positive | |
| Mar2019 | -4.67% | - | |
DEVYANI INTERNATIONAL Share Price vs Sensex
| Current Share Price | : | ₹160.5 |
| Current MarketCap | : | ₹ 19,354.7 Cr |
| Updated EOD on | : | Apr 19,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEVYANI INTERNATIONAL | -1.1% |
-3.7% |
9.3% |
| SENSEX | -2.6% |
-0% |
21% |
DEVYANI INTERNATIONAL related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE SMALL CAP | -1.6% | 8.4% | 61.4% |
| S&P BSE CONSUMER DISC. | -2% | 5.7% | 60.2% |
| S&P BSE MIDSMALLCAP | -2.1% | 6.3% | 61.6% |
| S&P BSE 400 MIDSMALLCAP | -2.3% | 5.7% | 56.5% |
| S&P BSE ALLCAP | -2.5% | 2.7% | 37.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MID SMALL400 | -2.3% | 6.2% | 59.1% |
| NIFTY500 MULTICAP 50:25:25 | -2.4% | 3.9% | 44.7% |
| NIFTY 500 | -2.5% | 2.4% | 36.3% |
| NIFTY LARGE MIDCAP 250 | -2.7% | 2.8% | 42.1% |
| NIFTY MIDCAP150 | -2.8% | 4.6% | 55.2% |
You may also like the below Video Courses
FAQ about DEVYANI INTERNATIONAL Financials
How the annual revenues of DEVYANI INTERNATIONAL have changed ?
The Revenues of DEVYANI INTERNATIONAL have increased by 83.64% YoY .
How the Earnings per Share (EPS) of DEVYANI INTERNATIONAL have changed?
The Earnings Per Share (EPS) of DEVYANI INTERNATIONAL has increased by 69.23 % YoY .
Check out Intrinsic Value of Peers of DEVYANI INTERNATIONAL
|
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
Compare Stock Analytics of Peers of DEVYANI INTERNATIONAL
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
