Home > Balance Sheet > DODLA DAIRY

DODLA DAIRY
Balance Sheet

COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹60 Cr₹60 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹60 Cr₹60 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹60 Cr₹60 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹3.07 Cr₹3.07 Cr₹3.07 Cr
Total Reserves ₹1,614 Cr₹1,346 Cr₹1,076 Cr₹910 Cr₹781 Cr
    Securities Premium ₹218 Cr₹218 Cr₹198 Cr₹198 Cr₹198 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,360 Cr₹1,106 Cr₹865 Cr₹699 Cr₹576 Cr
    General Reserves -----
    Other Reserves ₹36 Cr₹22 Cr₹13 Cr₹13 Cr₹6.83 Cr
Reserve excluding Revaluation Reserve ₹1,614 Cr₹1,346 Cr₹1,076 Cr₹910 Cr₹781 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,674 Cr₹1,406 Cr₹1,139 Cr₹972 Cr₹843 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹24 Cr₹29 Cr₹18 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹24 Cr₹29 Cr₹18 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹35 Cr₹26 Cr₹24 Cr₹23 Cr₹35 Cr
    Deferred Tax Assets ₹21 Cr₹13 Cr₹14 Cr₹13 Cr₹12 Cr
    Deferred Tax Liability ₹56 Cr₹39 Cr₹38 Cr₹36 Cr₹47 Cr
Other Long Term Liabilities ₹22 Cr₹12 Cr₹13 Cr₹13 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹14 Cr₹11 Cr₹9.94 Cr₹11 Cr
Total Non-Current Liabilities ₹98 Cr₹76 Cr₹77 Cr₹64 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹188 Cr₹156 Cr₹148 Cr₹127 Cr₹103 Cr
    Sundry Creditors ₹188 Cr₹156 Cr₹148 Cr₹127 Cr₹103 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹113 Cr₹71 Cr₹65 Cr₹57 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.00 Cr₹4.09 Cr₹3.77 Cr₹3.85 Cr₹5.74 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹105 Cr₹67 Cr₹61 Cr₹53 Cr₹45 Cr
Short Term Borrowings ₹6.02 Cr----
    Secured ST Loans repayable on Demands ₹6.02 Cr----
    Working Capital Loans- Sec ₹6.02 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.02 Cr----
Short Term Provisions ₹7.06 Cr₹23 Cr₹49 Cr₹32 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.71 Cr₹16 Cr₹33 Cr₹17 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.36 Cr₹7.02 Cr₹16 Cr₹15 Cr₹14 Cr
Total Current Liabilities ₹314 Cr₹249 Cr₹262 Cr₹215 Cr₹188 Cr
Total Liabilities ₹2,086 Cr₹1,731 Cr₹1,478 Cr₹1,251 Cr₹1,088 Cr
ASSETS
Gross Block ₹1,525 Cr₹1,150 Cr₹1,052 Cr₹902 Cr₹791 Cr
Less: Accumulated Depreciation ₹469 Cr₹399 Cr₹339 Cr₹279 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹1,056 Cr₹750 Cr₹713 Cr₹624 Cr₹566 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹109 Cr₹12 Cr₹12 Cr₹58 Cr₹4.10 Cr
Non Current Investments ₹86 Cr₹13 Cr₹13 Cr₹70 Cr₹56 Cr
Long Term Investment ₹86 Cr₹13 Cr₹13 Cr₹70 Cr₹56 Cr
    Quoted ₹86 Cr₹13 Cr₹13 Cr--
    Unquoted ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹74 Cr₹60 Cr
Long Term Loans & Advances ₹56 Cr₹29 Cr₹29 Cr₹25 Cr₹59 Cr
Other Non Current Assets ₹11 Cr₹1.33 Cr₹1.38 Cr₹1.05 Cr₹2.18 Cr
Total Non-Current Assets ₹1,318 Cr₹806 Cr₹769 Cr₹777 Cr₹687 Cr
Current Assets Loans & Advances -----
Currents Investments ₹326 Cr₹631 Cr₹183 Cr₹190 Cr₹129 Cr
    Quoted ₹326 Cr₹631 Cr₹183 Cr₹159 Cr₹47 Cr
    Unquoted ---₹31 Cr₹81 Cr
Inventories ₹155 Cr₹162 Cr₹389 Cr₹120 Cr₹121 Cr
    Raw Materials ₹76 Cr₹45 Cr₹46 Cr₹80 Cr₹60 Cr
    Work-in Progress ₹36 Cr₹51 Cr₹171 Cr₹13 Cr₹25 Cr
    Finished Goods ₹21 Cr₹46 Cr₹156 Cr₹12 Cr₹20 Cr
    Packing Materials -----
    Stores  and Spare ₹21 Cr₹18 Cr₹13 Cr₹9.37 Cr₹7.85 Cr
    Other Inventory ₹0.85 Cr₹1.23 Cr₹2.97 Cr₹4.82 Cr₹7.82 Cr
Sundry Debtors ₹14 Cr₹12 Cr₹11 Cr₹8.66 Cr₹4.77 Cr
    Debtors more than Six months ₹6.07 Cr₹1.83 Cr₹0.81 Cr₹0.62 Cr₹0.37 Cr
    Debtors Others ₹10 Cr₹12 Cr₹10 Cr₹9.02 Cr₹4.71 Cr
Cash and Bank ₹238 Cr₹102 Cr₹103 Cr₹125 Cr₹132 Cr
    Cash in hand ₹0.86 Cr₹3.18 Cr₹1.91 Cr₹0.99 Cr₹1.31 Cr
    Balances at Bank ₹237 Cr₹98 Cr₹102 Cr₹124 Cr₹131 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹12 Cr₹9.77 Cr₹9.40 Cr₹5.49 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.51 Cr₹4.17 Cr---
    Interest accrued and or due on loans ₹5.91 Cr₹2.11 Cr₹4.51 Cr₹5.19 Cr₹1.14 Cr
    Prepaid Expenses ₹5.74 Cr₹5.23 Cr₹5.26 Cr₹4.21 Cr₹1.95 Cr
    Other current_assets -₹0.37 Cr--₹2.40 Cr
Short Term Loans and Advances ₹22 Cr₹6.13 Cr₹12 Cr₹21 Cr₹9.96 Cr
    Advances recoverable in cash or in kind ₹7.60 Cr₹6.62 Cr₹6.97 Cr₹23 Cr₹9.63 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹-0.48 Cr₹5.28 Cr₹-2.02 Cr₹0.33 Cr
Total Current Assets ₹768 Cr₹924 Cr₹708 Cr₹474 Cr₹402 Cr
Net Current Assets (Including Current Investments) ₹454 Cr₹675 Cr₹446 Cr₹258 Cr₹214 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,086 Cr₹1,731 Cr₹1,478 Cr₹1,251 Cr₹1,088 Cr
Contingent Liabilities ₹19 Cr₹0.92 Cr₹0.86 Cr₹0.94 Cr₹0.47 Cr
Total Debt ₹30 Cr₹29 Cr₹30 Cr₹18 Cr-
Book Value -233.05190.91162.90141.21
Adjusted Book Value 277.50233.05190.91162.90141.21

Compare Balance Sheet of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹6,831.7 Cr 2.1% 3.2% -20.2% Stock Analytics
VARUN BEVERAGES ₹172,632.0 Cr 0.6% -5% 12% Stock Analytics
BRITANNIA INDUSTRIES ₹129,450.0 Cr 2.6% 5.1% -7.9% Stock Analytics
JUBILANT FOODWORKS ₹28,459.1 Cr 1.9% 0.1% -40.9% Stock Analytics
HATSUN AGRO PRODUCT ₹20,346.9 Cr -0.4% -1% -3.3% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,409.4 Cr 2.2% -1.3% -9.5% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

2.1%

3.2%

-20.2%

SENSEX

0.7%

4.4%

-5.6%


You may also like the below Video Courses