ALLIED BLENDERS AND DISTILLERS Financial Statement Analysis
|
||
|
The Revenues of ALLIED BLENDERS AND DISTILLERS have increased by 5.76% YoY .
The Earnings Per Share (EPS) of ALLIED BLENDERS AND DISTILLERS has increased by 9,857.14 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ALLIED BLENDERS AND DISTILLERS Last 5 Annual Financial Results
[BOM: 544203|NSE : ABDL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹3,328 Cr | ₹3,147 Cr | ₹269 Cr | ₹2,348 Cr | ₹29,959 Cr |
| Expenses | ₹3,100 Cr | ₹2,961 Cr | ₹249 Cr | ₹2,158 Cr | ₹27,624 Cr |
| Operating Profit (Excl OI) | ₹228 Cr | ₹185 Cr | ₹20 Cr | ₹190 Cr | ₹2,335 Cr |
| Other Income | ₹21 Cr | ₹11 Cr | ₹1.36 Cr | ₹23 Cr | ₹165 Cr |
| Interest | ₹173 Cr | ₹136 Cr | ₹15 Cr | ₹142 Cr | ₹1,803 Cr |
| Depreciation | ₹58 Cr | ₹55 Cr | ₹5.86 Cr | ₹59 Cr | ₹694 Cr |
| Profit Before Tax | ₹13 Cr | ₹5.95 Cr | ₹0.38 Cr | ₹13 Cr | ₹4.14 Cr |
| Profit After Tax | ₹1.83 Cr | ₹1.60 Cr | ₹0.15 Cr | ₹2.51 Cr | ₹128 Cr |
| Consolidated Net Profit | ₹1.83 Cr | ₹1.60 Cr | ₹0.15 Cr | ₹2.51 Cr | ₹128 Cr |
| Earnings Per Share (Rs) | ₹6.97 | ₹0.07 | ₹0.07 | ₹0.06 | ₹0.11 |
| PAT Margin (%) | 2.41 | 0.02 | 0.02 | 0.02 | 0.04 |
| ROE(%) | 19.99 | 0.45 | 0.39 | 0.38 | 0.67 |
| ROCE(%) | 21.31 | 15.42 | 11.65 | 11.60 | 11.27 |
| Total Debt/Equity(x) | 0.58 | 2.03 | 1.91 | 2.10 | 2.50 |
Key Financials |
||
| Market Cap | : | ₹ 12,519.4 Cr |
| Revenue (TTM) | : | ₹ 8,073.2 Cr |
| Net Profit(TTM) | : | ₹ 194.8 Cr |
| EPS (TTM) | : | ₹ 7.0 |
| P/E (TTM) | : | 64.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ALLIED BLENDERS AND DISTILLERS | 3% | 7.8% | 32.5% |
| UNITED SPIRITS | -1.9% | -8.7% | 7.5% |
| UNITED BREWERIES | -1.5% | -5.2% | -6.3% |
| RADICO KHAITAN | 3.5% | 5.5% | 61.4% |
| PICCADILY AGRO INDUSTRIES | -2.4% | -0.6% | -23% |
| TILAKNAGAR INDUSTRIES | -0.3% | -7.2% | 43.8% |
| SULA VINEYARDS | -2% | -4.2% | -39.1% |
| GLOBUS SPIRITS | 4.8% | 2.3% | 11.7% |
| SOM DISTILLERIES BREWERIES & WINERIES | -4% | -8.5% | 32.5% |
ALLIED BLENDERS AND DISTILLERS Revenues
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 5.76 % |
| 5 Yr CAGR | -42.27 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,328 Cr | 5.76 | |
| Mar2024 | ₹3,147 Cr | 1,071.65 | |
| Mar2023 | ₹269 Cr | -88.56 | |
| Mar2022 | ₹2,348 Cr | -92.16 | |
| Mar2021 | ₹29,959 Cr | - | |
ALLIED BLENDERS AND DISTILLERS Operating Profit
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 22.93 % |
| 5 Yr CAGR | -44.10 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹228 Cr | 22.93 | |
| Mar2024 | ₹185 Cr | 850.46 | |
| Mar2023 | ₹20 Cr | -89.75 | |
| Mar2022 | ₹190 Cr | -91.85 | |
| Mar2021 | ₹2,335 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 16.30 % |
| 5 Yr CAGR | -3.19 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 6.85% | 16.30 | |
| Mar2024 | 5.89% | -18.98 | |
| Mar2023 | 7.27% | -10.36 | |
| Mar2022 | 8.11% | 3.97 | |
| Mar2021 | 7.8% | - | |
ALLIED BLENDERS AND DISTILLERS Profit After Tax
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 14.31 % |
| 5 Yr CAGR | -65.42 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1.83 Cr | 14.31 | |
| Mar2024 | ₹1.60 Cr | 981.08 | |
| Mar2023 | ₹0.15 Cr | -94.10 | |
| Mar2022 | ₹2.51 Cr | -98.04 | |
| Mar2021 | ₹128 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 11,950.00 % |
| 5 Yr CAGR | 178.61 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 2.41 % | 11,950.00 | |
| Mar2024 | 0.02 % | 0.00 | |
| Mar2023 | 0.02 % | 0.00 | |
| Mar2022 | 0.02 % | -50.00 | |
| Mar2021 | 0.04 % | - | |
ALLIED BLENDERS AND DISTILLERS Earnings Per Share (EPS)
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 9,857.14 % |
| 5 Yr CAGR | 182.14 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹6.97 | 9,857.14 | |
| Mar2024 | ₹0.07 | 0.00 | |
| Mar2023 | ₹0.07 | 16.67 | |
| Mar2022 | ₹0.06 | -45.45 | |
| Mar2021 | ₹0.11 | - | |
ALLIED BLENDERS AND DISTILLERS Return on Capital Employed (ROCE)
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 38.20 % |
| 5 Yr CAGR | 17.26 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 21.31% | 38.20 | |
| Mar2024 | 15.42% | 32.36 | |
| Mar2023 | 11.65% | 0.43 | |
| Mar2022 | 11.6% | 2.93 | |
| Mar2021 | 11.27% | - | |
ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex
| Current Share Price | : | ₹447.6 |
| Current MarketCap | : | ₹ 12,519.4 Cr |
| Updated EOD on | : | Jul 11,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLIED BLENDERS AND DISTILLERS | 3% |
7.8% |
32.5% |
| SENSEX | -1.1% |
-0% |
3.2% |
ALLIED BLENDERS AND DISTILLERS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE IPO | 2.3% | 3.7% | -3.5% |
| BSE FAST MOVING CONSUMER GOODS | 2% | 0.3% | -3.1% |
| BSE SMALLCAP | -0.6% | 0.4% | 0.8% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY IPO INDEX | 1.4% | 2% | NA |
| NIFTY MICROCAP 250 | -0.3% | -0.2% | 1% |
| NIFTY TOTAL MARKET | -1.2% | -0.2% | 1.4% |
You may also like the below Video Courses
FAQ about ALLIED BLENDERS AND DISTILLERS Financials
How the annual revenues of ALLIED BLENDERS AND DISTILLERS have changed ?
The Revenues of ALLIED BLENDERS AND DISTILLERS have increased by 5.76% YoY .
How the Earnings per Share (EPS) of ALLIED BLENDERS AND DISTILLERS have changed?
The Earnings Per Share (EPS) of ALLIED BLENDERS AND DISTILLERS has increased by 9,857.14 % YoY .
Check out Intrinsic Value of Peers of ALLIED BLENDERS AND DISTILLERS
Compare Stock Analytics of Peers of ALLIED BLENDERS AND DISTILLERS
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
