Home > Balance Sheet > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Balance Sheet

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹54 Cr
    Equity - Authorised ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹65 Cr
    Equity - Issued ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹47 Cr
    Equity Paid Up ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ----₹6.82 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr
    Securities Premium ₹1,140 Cr₹204 Cr₹204 Cr₹110 Cr₹178 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹292 Cr₹99 Cr₹98 Cr₹96 Cr₹94 Cr
    General Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹55 Cr
    Other Reserves ₹6.82 Cr₹6.82 Cr₹6.82 Cr₹102 Cr-
Reserve excluding Revaluation Reserve ₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,543 Cr₹407 Cr₹406 Cr₹404 Cr₹382 Cr
Minority Interest ₹20 Cr----
Long-Term Borrowings -----
Secured Loans ₹94 Cr₹191 Cr₹139 Cr₹188 Cr₹201 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹119 Cr₹77 Cr₹114 Cr₹114 Cr
    Term Loans - Institutions ₹92 Cr₹68 Cr₹62 Cr₹74 Cr₹87 Cr
    Other Secured ₹1.45 Cr₹4.05 Cr-₹0.08 Cr₹1.04 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-9.78 Cr₹-12 Cr₹-15 Cr₹-16 Cr
    Deferred Tax Assets ₹18 Cr₹18 Cr₹24 Cr₹27 Cr₹28 Cr
    Deferred Tax Liability ₹5.95 Cr₹8.64 Cr₹12 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹4.74 Cr₹7.43 Cr₹13 Cr₹14 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹95 Cr₹82 Cr₹71 Cr₹69 Cr₹66 Cr
Total Non-Current Liabilities ₹181 Cr₹271 Cr₹211 Cr₹256 Cr₹269 Cr
Current Liabilities -----
Trade Payables ₹607 Cr₹702 Cr₹566 Cr₹536 Cr₹483 Cr
    Sundry Creditors ₹318 Cr₹498 Cr₹465 Cr₹536 Cr₹483 Cr
    Acceptances ₹288 Cr₹204 Cr₹100 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹444 Cr₹701 Cr₹742 Cr₹505 Cr₹524 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹30 Cr₹22 Cr₹13 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹406 Cr₹672 Cr₹720 Cr₹491 Cr₹511 Cr
Short Term Borrowings ₹776 Cr₹587 Cr₹591 Cr₹574 Cr₹662 Cr
    Secured ST Loans repayable on Demands ₹590 Cr₹545 Cr₹566 Cr₹500 Cr₹640 Cr
    Working Capital Loans- Sec ₹590 Cr₹545 Cr₹566 Cr₹500 Cr₹640 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹3.80 Cr₹3.80 Cr
    Other Unsecured Loans ₹-404 Cr₹-502 Cr₹-542 Cr₹-430 Cr₹-622 Cr
Short Term Provisions ₹95 Cr₹30 Cr₹24 Cr₹26 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹81 Cr₹18 Cr₹12 Cr₹12 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹13 Cr₹12 Cr₹14 Cr₹15 Cr
Total Current Liabilities ₹1,922 Cr₹2,021 Cr₹1,923 Cr₹1,640 Cr₹1,696 Cr
Total Liabilities ₹3,666 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr
ASSETS
Gross Block ₹1,365 Cr₹1,193 Cr₹1,084 Cr₹1,146 Cr₹1,057 Cr
Less: Accumulated Depreciation ₹615 Cr₹559 Cr₹508 Cr₹455 Cr₹408 Cr
Less: Impairment of Assets -----
Net Block ₹749 Cr₹635 Cr₹575 Cr₹692 Cr₹649 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹16 Cr₹14 Cr₹15 Cr₹17 Cr
Non Current Investments ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr
Long Term Investment ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹22 Cr
Long Term Loans & Advances ₹154 Cr₹108 Cr₹98 Cr₹115 Cr₹222 Cr
Other Non Current Assets ₹53 Cr₹39 Cr₹47 Cr₹10 Cr₹15 Cr
Total Non-Current Assets ₹975 Cr₹797 Cr₹734 Cr₹832 Cr₹925 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹573 Cr₹419 Cr₹559 Cr₹352 Cr₹346 Cr
    Raw Materials ₹235 Cr₹190 Cr₹226 Cr₹60 Cr₹94 Cr
    Work-in Progress ₹33 Cr₹24 Cr₹26 Cr₹26 Cr₹22 Cr
    Finished Goods ₹202 Cr₹135 Cr₹213 Cr₹159 Cr₹162 Cr
    Packing Materials ₹64 Cr₹57 Cr₹79 Cr₹62 Cr₹54 Cr
    Stores  and Spare ₹12 Cr₹7.41 Cr₹9.91 Cr₹5.22 Cr₹5.21 Cr
    Other Inventory ₹28 Cr₹4.53 Cr₹5.12 Cr₹41 Cr₹7.96 Cr
Sundry Debtors ₹1,747 Cr₹1,244 Cr₹958 Cr₹954 Cr₹867 Cr
    Debtors more than Six months ₹92 Cr₹65 Cr₹82 Cr₹83 Cr₹175 Cr
    Debtors Others ₹1,682 Cr₹1,201 Cr₹903 Cr₹897 Cr₹714 Cr
Cash and Bank ₹132 Cr₹75 Cr₹53 Cr₹55 Cr₹70 Cr
    Cash in hand ₹0.65 Cr₹0.68 Cr₹0.96 Cr₹0.99 Cr₹1.68 Cr
    Balances at Bank ₹78 Cr₹55 Cr₹39 Cr₹54 Cr₹69 Cr
    Other cash and bank balances ₹53 Cr₹20 Cr₹13 Cr--
Other Current Assets ₹81 Cr₹109 Cr₹107 Cr₹58 Cr₹57 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹57 Cr₹52 Cr₹50 Cr₹45 Cr₹44 Cr
    Other current_assets ₹24 Cr₹57 Cr₹57 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹158 Cr₹56 Cr₹49 Cr₹49 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹31 Cr₹26 Cr₹29 Cr₹38 Cr
    Advance income tax and TDS ₹70 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹10 Cr₹12 Cr₹9.78 Cr₹33 Cr
Total Current Assets ₹2,691 Cr₹1,902 Cr₹1,726 Cr₹1,468 Cr₹1,422 Cr
Net Current Assets (Including Current Investments) ₹769 Cr₹-119 Cr₹-197 Cr₹-172 Cr₹-275 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,666 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr
Contingent Liabilities ₹845 Cr₹249 Cr₹155 Cr₹125 Cr₹142 Cr
Total Debt ₹898 Cr₹824 Cr₹776 Cr₹847 Cr₹955 Cr
Book Value -16.6716.6417.1515.92
Adjusted Book Value 55.1616.6716.6417.1515.92

Compare Balance Sheet of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹12,519.4 Cr 3% 7.8% 32.5% Stock Analytics
UNITED SPIRITS ₹98,643.3 Cr -1.9% -8.7% 7.5% Stock Analytics
UNITED BREWERIES ₹51,856.5 Cr -1.5% -5.2% -6.3% Stock Analytics
RADICO KHAITAN ₹36,428.7 Cr 3.5% 5.5% 61.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹6,563.5 Cr -0.3% -7.2% 43.8% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,609.9 Cr -2.4% -0.6% -23% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

3%

7.8%

32.5%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses