Home > Balance Sheet > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Balance Sheet

COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹54 Cr
    Equity - Authorised ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹65 Cr
    Equity - Issued ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹47 Cr
    Equity Paid Up ₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ----₹6.82 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr
    Securities Premium ₹1,140 Cr₹204 Cr₹204 Cr₹110 Cr₹178 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹292 Cr₹99 Cr₹98 Cr₹96 Cr₹94 Cr
    General Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹55 Cr
    Other Reserves ₹6.82 Cr₹6.82 Cr₹6.82 Cr₹102 Cr-
Reserve excluding Revaluation Reserve ₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,543 Cr₹407 Cr₹406 Cr₹404 Cr₹382 Cr
Minority Interest ₹20 Cr----
Long-Term Borrowings -----
Secured Loans ₹94 Cr₹191 Cr₹139 Cr₹188 Cr₹201 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹119 Cr₹77 Cr₹114 Cr₹114 Cr
    Term Loans - Institutions ₹92 Cr₹68 Cr₹62 Cr₹74 Cr₹87 Cr
    Other Secured ₹1.45 Cr₹4.05 Cr-₹0.08 Cr₹1.04 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-9.78 Cr₹-12 Cr₹-15 Cr₹-16 Cr
    Deferred Tax Assets ₹18 Cr₹18 Cr₹24 Cr₹27 Cr₹28 Cr
    Deferred Tax Liability ₹5.95 Cr₹8.64 Cr₹12 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹4.74 Cr₹7.43 Cr₹13 Cr₹14 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹95 Cr₹82 Cr₹71 Cr₹69 Cr₹66 Cr
Total Non-Current Liabilities ₹181 Cr₹271 Cr₹211 Cr₹256 Cr₹269 Cr
Current Liabilities -----
Trade Payables ₹607 Cr₹702 Cr₹566 Cr₹536 Cr₹483 Cr
    Sundry Creditors ₹318 Cr₹498 Cr₹465 Cr₹536 Cr₹483 Cr
    Acceptances ₹288 Cr₹204 Cr₹100 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹444 Cr₹701 Cr₹742 Cr₹505 Cr₹524 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹30 Cr₹22 Cr₹13 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹406 Cr₹672 Cr₹720 Cr₹491 Cr₹511 Cr
Short Term Borrowings ₹776 Cr₹587 Cr₹591 Cr₹574 Cr₹662 Cr
    Secured ST Loans repayable on Demands ₹590 Cr₹545 Cr₹566 Cr₹500 Cr₹640 Cr
    Working Capital Loans- Sec ₹590 Cr₹545 Cr₹566 Cr₹500 Cr₹640 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹3.80 Cr₹3.80 Cr
    Other Unsecured Loans ₹-404 Cr₹-502 Cr₹-542 Cr₹-430 Cr₹-622 Cr
Short Term Provisions ₹95 Cr₹30 Cr₹24 Cr₹26 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹81 Cr₹18 Cr₹12 Cr₹12 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹13 Cr₹12 Cr₹14 Cr₹15 Cr
Total Current Liabilities ₹1,922 Cr₹2,021 Cr₹1,923 Cr₹1,640 Cr₹1,696 Cr
Total Liabilities ₹3,666 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr
ASSETS
Gross Block ₹1,365 Cr₹1,193 Cr₹1,084 Cr₹1,146 Cr₹1,057 Cr
Less: Accumulated Depreciation ₹615 Cr₹559 Cr₹508 Cr₹455 Cr₹408 Cr
Less: Impairment of Assets -----
Net Block ₹749 Cr₹635 Cr₹575 Cr₹692 Cr₹649 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹16 Cr₹14 Cr₹15 Cr₹17 Cr
Non Current Investments ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr
Long Term Investment ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹22 Cr
Long Term Loans & Advances ₹154 Cr₹108 Cr₹98 Cr₹115 Cr₹222 Cr
Other Non Current Assets ₹53 Cr₹39 Cr₹47 Cr₹10 Cr₹15 Cr
Total Non-Current Assets ₹975 Cr₹797 Cr₹734 Cr₹832 Cr₹925 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹573 Cr₹419 Cr₹559 Cr₹352 Cr₹346 Cr
    Raw Materials ₹235 Cr₹190 Cr₹226 Cr₹60 Cr₹94 Cr
    Work-in Progress ₹33 Cr₹24 Cr₹26 Cr₹26 Cr₹22 Cr
    Finished Goods ₹202 Cr₹135 Cr₹213 Cr₹159 Cr₹162 Cr
    Packing Materials ₹64 Cr₹57 Cr₹79 Cr₹62 Cr₹54 Cr
    Stores  and Spare ₹12 Cr₹7.41 Cr₹9.91 Cr₹5.22 Cr₹5.21 Cr
    Other Inventory ₹28 Cr₹4.53 Cr₹5.12 Cr₹41 Cr₹7.96 Cr
Sundry Debtors ₹1,747 Cr₹1,244 Cr₹958 Cr₹954 Cr₹867 Cr
    Debtors more than Six months ₹92 Cr₹65 Cr₹82 Cr₹83 Cr₹175 Cr
    Debtors Others ₹1,682 Cr₹1,201 Cr₹903 Cr₹897 Cr₹714 Cr
Cash and Bank ₹132 Cr₹75 Cr₹53 Cr₹55 Cr₹70 Cr
    Cash in hand ₹0.65 Cr₹0.68 Cr₹0.96 Cr₹0.99 Cr₹1.68 Cr
    Balances at Bank ₹78 Cr₹55 Cr₹39 Cr₹54 Cr₹69 Cr
    Other cash and bank balances ₹53 Cr₹20 Cr₹13 Cr--
Other Current Assets ₹81 Cr₹109 Cr₹107 Cr₹58 Cr₹57 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹57 Cr₹52 Cr₹50 Cr₹45 Cr₹44 Cr
    Other current_assets ₹24 Cr₹57 Cr₹57 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹158 Cr₹56 Cr₹49 Cr₹49 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹31 Cr₹26 Cr₹29 Cr₹38 Cr
    Advance income tax and TDS ₹70 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹10 Cr₹12 Cr₹9.78 Cr₹33 Cr
Total Current Assets ₹2,691 Cr₹1,902 Cr₹1,726 Cr₹1,468 Cr₹1,422 Cr
Net Current Assets (Including Current Investments) ₹769 Cr₹-119 Cr₹-197 Cr₹-172 Cr₹-275 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,666 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr
Contingent Liabilities ₹845 Cr₹249 Cr₹155 Cr₹125 Cr₹142 Cr
Total Debt ₹898 Cr₹824 Cr₹776 Cr₹847 Cr₹955 Cr
Book Value -16.6716.6417.1515.92
Adjusted Book Value 55.1616.6716.6417.1515.92

Compare Balance Sheet of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹13,792.0 Cr -1.8% -3.5% 41.1% Stock Analytics
UNITED SPIRITS ₹98,050.5 Cr 5.3% 1.9% -9.6% Stock Analytics
UNITED BREWERIES ₹48,396.7 Cr -1.3% -4.8% -10% Stock Analytics
RADICO KHAITAN ₹38,833.6 Cr 2.1% 2.1% 48.8% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,259.5 Cr 1.1% -5.5% 74% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,791.4 Cr 4.2% -3.5% -24.7% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

-1.8%

-3.5%

41.1%

SENSEX

-0.3%

-0.8%

-1.9%


You may also like the below Video Courses