STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 12-Nov-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹60,283 Cr | ₹53,372 Cr | ₹49,977 Cr | ₹39,594 Cr | ₹38,940 Cr | ₹25,475 Cr | ₹36,009 Cr | ₹35,520 Cr |
| Expenses | ₹43,827 Cr | ₹37,261 Cr | ₹35,793 Cr | ₹30,131 Cr | ₹32,727 Cr | ₹24,935 Cr | ₹31,210 Cr | ₹31,901 Cr |
| Operating Income | ₹16,456 Cr | ₹16,111 Cr | ₹14,184 Cr | ₹9,464 Cr | ₹6,213 Cr | ₹539 Cr | ₹4,799 Cr | ₹3,620 Cr |
| Other Income | ₹271 Cr | ₹162 Cr | ₹272 Cr | ₹215 Cr | ₹218 Cr | ₹188 Cr | ₹1,313 Cr | ₹93 Cr |
| Interest | ₹1,020 Cr | ₹1,811 Cr | ₹1,866 Cr | ₹1,778 Cr | ₹1,948 Cr | ₹2,006 Cr | ₹1,934 Cr | ₹1,931 Cr |
| Depreciation | ₹2,289 Cr | ₹2,325 Cr | ₹2,392 Cr | ₹2,275 Cr | ₹2,325 Cr | ₹2,175 Cr | ₹2,288 Cr | ₹2,019 Cr |
| Profit Before Tax | ₹13,934 Cr | ₹11,954 Cr | ₹9,206 Cr | ₹5,472 Cr | ₹2,201 Cr | ₹-3,396 Cr | ₹-1,963 Cr | ₹-565 Cr |
| Profit After Tax | ₹12,362 Cr | ₹9,646 Cr | ₹7,012 Cr | ₹3,901 Cr | ₹1,592 Cr | ₹-4,663 Cr | ₹-1,708 Cr | ₹-1,186 Cr |
| EPS | ₹99.13 | ₹74.11 | ₹55.48 | ₹32.29 | ₹13.67 | ₹-38.58 | ₹-12.94 | ₹-9.47 |
| Peers & Returns | 1W | 1M | 1Y |
| TATA STEEL | 0.3% | -15% | 95.6% |
| JSW STEEL | 3% | -4.2% | 80.2% |
| STEEL AUTHORITY OF INDIA | 1.3% | -15% | 124.6% |
| APL APOLLO TUBES | 3% | 9.7% | 197.8% |
| RATNAMANI METALS & TUBES | 0.9% | -5% | 29.3% |
| TATA STEEL BSL | -3.8% | -1.7% | 234.9% |
| SHYAM METALICS AND ENERGY | -1.3% | -9.5% | NA |
| JINDAL STAINLESS | 2.6% | -16.8% | 154.6% |
| JINDAL STAINLESS (HISAR) | 0.4% | -14.7% | 150.4% |
| Revenues | |
|---|---|
| Q-o-Q | 12.95 % |
| Y-o-Y | 54.81 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹60,283 Cr | 12.95 | |
| Jun2021 | ₹53,372 Cr | 6.79 | |
| Mar2021 | ₹49,977 Cr | 26.22 | |
| Dec2020 | ₹39,594 Cr | 1.68 | |
| Sep2020 | ₹38,940 Cr | 52.86 | |
| Jun2020 | ₹25,475 Cr | -29.26 | |
| Mar2020 | ₹36,009 Cr | 1.38 | |
| Dec2019 | ₹35,520 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 2.14 % |
| Y-o-Y | 164.88 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹16,456 Cr | 2.14 | |
| Jun2021 | ₹16,111 Cr | 13.58 | |
| Mar2021 | ₹14,184 Cr | 49.88 | |
| Dec2020 | ₹9,464 Cr | 52.33 | |
| Sep2020 | ₹6,213 Cr | 1,052.14 | |
| Jun2020 | ₹539 Cr | -88.76 | |
| Mar2020 | ₹4,799 Cr | 32.58 | |
| Dec2019 | ₹3,620 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -9.57 % |
| Y-o-Y | 71.16 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 27.3% | -9.57 | |
| Jun2021 | 30.19% | 6.38 | |
| Mar2021 | 28.38% | 18.74 | |
| Dec2020 | 23.9% | 49.84 | |
| Sep2020 | 15.95% | 652.36 | |
| Jun2020 | 2.12% | -84.10 | |
| Mar2020 | 13.33% | 30.81 | |
| Dec2019 | 10.19% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 28.16 % |
| Y-o-Y | 676.77 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹12,362 Cr | 28.16 | |
| Jun2021 | ₹9,646 Cr | 37.57 | |
| Mar2021 | ₹7,012 Cr | 79.75 | |
| Dec2020 | ₹3,901 Cr | 145.09 | |
| Sep2020 | ₹1,592 Cr | Positive | |
| Jun2020 | ₹-4,663 Cr | Negative | |
| Mar2020 | ₹-1,708 Cr | Negative | |
| Dec2019 | ₹-1,186 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 13.50 % |
| Y-o-Y | 401.47 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 20.51 % | 13.50 | |
| Jun2021 | 18.07 % | 28.80 | |
| Mar2021 | 14.03 % | 42.44 | |
| Dec2020 | 9.85 % | 140.83 | |
| Sep2020 | 4.09 % | Positive | |
| Jun2020 | -18.31 % | Negative | |
| Mar2020 | -4.74 % | Negative | |
| Dec2019 | -3.34 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 33.76 % |
| Y-o-Y | 625.16 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹99.13 | 33.76 | |
| Jun2021 | ₹74.11 | 33.58 | |
| Mar2021 | ₹55.48 | 71.82 | |
| Dec2020 | ₹32.29 | 136.21 | |
| Sep2020 | ₹13.67 | Positive | |
| Jun2020 | ₹-38.58 | Negative | |
| Mar2020 | ₹-12.94 | Negative | |
| Dec2019 | ₹-9.47 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE BASIC MATERIALS | 2.1% | -4.7% | 74% |
| S&P BSE ENHANCED VALUE | 2% | -6.7% | 71.1% |
| S&P BSE QUALITY | 1.9% | -5% | 30.7% |
| S&P BSE ALLCAP | 1.4% | -3% | 42.9% |
| S&P BSE METAL | 1.4% | -6.7% | 93% |
| S&P BSE MOMENTUM | 1.4% | -1.5% | 46.2% |
| S&P BSE 500 | 1.3% | -3.1% | 41.8% |
| S&P BSE 250 LARGEMIDCAP | 1.2% | -3.2% | 40.1% |
| S&P BSE LARGE MIDCAP | 1.1% | -3.3% | 38.7% |
| S&P BSE 200 | 1.1% | -3.4% | 39.4% |
| S&P BSE 100 LARGECAP TMC | 1% | -3.4% | 36.9% |
| S&P BSE 100 | 0.9% | -3.4% | 37% |
| S&P BSE LARGECAP | 0.9% | -3.5% | 36.4% |
| S&P BSE CARBONEX | 0.9% | -3.5% | 36.5% |
| S&P BSE SENSEX50 | 0.8% | -3.8% | 35.6% |
| S&P BSE SENSEX | 0.8% | -3.9% | 33.4% |
| S&P BSE 100 ESG INDEX | 0.7% | -4.1% | 37.9% |
| S&P BSE GREENEX | 0.7% | -3.9% | 44.9% |
| MFG | 0.6% | -3.7% | 34.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TATA GROUP | 3.6% | 1.3% | 56.5% |
| NIFTY 500 VALUE 50 | 3.1% | -5.3% | 73.8% |
| NIFTY TATA GROUP 25% CAP | 2.6% | -3.2% | 82.8% |
| NIFTY500 MULTICAP 50:25:25 | 2.1% | -2.4% | NA |
| NIFTY DIV OPPS 50 | 2% | -1.5% | 39.7% |
| NIFTY200 MOMENTUM 30 INDEX | 2% | -1.3% | NA |
| NIFTY LARGE MIDCAP 250 | 1.8% | -2.8% | 47.2% |
| NIFTY METAL | 1.7% | -4.4% | 91.9% |
| NIFTY 500 | 1.4% | -3% | 41.6% |
| NIFTY 100 EQUAL WEIGHT | 1.3% | -3.1% | 44% |
| NIFTY50 EQUAL WEIGHT | 1.2% | -4.1% | 44.5% |
| NIFTY 200 | 1.1% | -3.3% | 39% |
| NIFTY COMMODITIES | 1.1% | -4.4% | 55.4% |
| NIFTY 100 ALPHA 30 | 1% | 2.3% | NA |
| NIFTY100 LIQ 15 | 0.9% | -5.6% | 41.2% |
| NIFTY 100 | 0.9% | -3.4% | 36.4% |
| NIFTY 50 | 0.8% | -3.9% | 35.3% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure