TATA STEEL
|
TATA STEEL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,247 Cr | ₹1,247 Cr | ₹1,247 Cr | ₹1,221 Cr | ₹1,221 Cr |
| Equity - Authorised | ₹26,020 Cr | ₹26,020 Cr | ₹25,517 Cr | ₹1,750 Cr | ₹1,750 Cr |
| Equity - Issued | ₹1,250 Cr | ₹1,250 Cr | ₹1,250 Cr | ₹1,223 Cr | ₹1,223 Cr |
| Equity Paid Up | ₹1,247 Cr | ₹1,247 Cr | ₹1,247 Cr | ₹1,221 Cr | ₹1,221 Cr |
| Equity Shares Forfeited | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.20 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹100,920 Cr | ₹89,922 Cr | ₹90,788 Cr | ₹101,861 Cr | ₹113,222 Cr |
| Securities Premium | ₹31,288 Cr | ₹31,288 Cr | ₹31,288 Cr | ₹31,288 Cr | ₹31,287 Cr |
| Capital Reserves | ₹3,399 Cr | ₹3,399 Cr | ₹3,412 Cr | ₹2,619 Cr | ₹2,618 Cr |
| Profit & Loss Account Balance | ₹39,675 Cr | ₹33,699 Cr | ₹34,816 Cr | ₹48,166 Cr | ₹55,648 Cr |
| General Reserves | ₹12,898 Cr | ₹12,898 Cr | ₹12,898 Cr | ₹12,181 Cr | ₹12,181 Cr |
| Other Reserves | ₹13,660 Cr | ₹8,638 Cr | ₹8,374 Cr | ₹7,606 Cr | ₹11,488 Cr |
| Reserve excluding Revaluation Reserve | ₹99,441 Cr | ₹88,451 Cr | ₹89,178 Cr | ₹101,147 Cr | ₹112,325 Cr |
| Revaluation reserve | ₹1,479 Cr | ₹1,471 Cr | ₹1,610 Cr | ₹714 Cr | ₹897 Cr |
| Shareholder's Funds | ₹102,168 Cr | ₹91,170 Cr | ₹92,036 Cr | ₹103,082 Cr | ₹114,443 Cr |
| Minority Interest | ₹1,613 Cr | ₹183 Cr | ₹397 Cr | ₹2,093 Cr | ₹2,655 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹355 Cr | ₹449 Cr | ₹5,757 Cr | ₹6,405 Cr | ₹7,630 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹355 Cr | ₹103 Cr | ₹2,643 Cr | ₹3,372 Cr | ₹4,632 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹346 Cr | ₹3,114 Cr | ₹3,034 Cr | ₹2,997 Cr |
| Unsecured Loans | ₹63,399 Cr | ₹68,103 Cr | ₹45,820 Cr | ₹45,041 Cr | ₹37,135 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹42,472 Cr | ₹44,417 Cr | ₹25,341 Cr | ₹18,512 Cr | ₹7,173 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.29 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Unsecured Loan | ₹20,926 Cr | ₹23,686 Cr | ₹20,479 Cr | ₹26,529 Cr | ₹29,961 Cr |
| Deferred Tax Assets / Liabilities | ₹10,593 Cr | ₹10,494 Cr | ₹8,881 Cr | ₹11,490 Cr | ₹9,302 Cr |
| Deferred Tax Assets | ₹8,212 Cr | ₹7,230 Cr | ₹9,015 Cr | ₹6,067 Cr | ₹8,714 Cr |
| Deferred Tax Liability | ₹18,805 Cr | ₹17,724 Cr | ₹17,896 Cr | ₹17,557 Cr | ₹18,016 Cr |
| Other Long Term Liabilities | ₹10,928 Cr | ₹8,594 Cr | ₹7,883 Cr | ₹10,411 Cr | ₹11,440 Cr |
| Long Term Trade Payables | ₹1,263 Cr | ₹1,294 Cr | ₹1,492 Cr | ₹1,872 Cr | ₹990 Cr |
| Long Term Provisions | ₹9,279 Cr | ₹9,079 Cr | ₹8,644 Cr | ₹7,707 Cr | ₹8,240 Cr |
| Total Non-Current Liabilities | ₹95,817 Cr | ₹98,012 Cr | ₹78,476 Cr | ₹82,925 Cr | ₹74,735 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34,810 Cr | ₹29,314 Cr | ₹30,228 Cr | ₹37,833 Cr | ₹36,765 Cr |
| Sundry Creditors | ₹34,512 Cr | ₹28,976 Cr | ₹30,228 Cr | ₹37,833 Cr | ₹36,765 Cr |
| Acceptances | ₹298 Cr | ₹339 Cr | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37,752 Cr | ₹39,405 Cr | ₹48,525 Cr | ₹37,535 Cr | ₹28,136 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2,222 Cr | ₹1,655 Cr | ₹2,771 Cr | ₹3,366 Cr | ₹3,216 Cr |
| Interest Accrued But Not Due | ₹716 Cr | ₹797 Cr | ₹855 Cr | ₹1,115 Cr | ₹860 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34,814 Cr | ₹36,953 Cr | ₹44,899 Cr | ₹33,054 Cr | ₹24,059 Cr |
| Short Term Borrowings | ₹15,688 Cr | ₹11,556 Cr | ₹13,558 Cr | ₹15,959 Cr | ₹21,187 Cr |
| Secured ST Loans repayable on Demands | ₹297 Cr | ₹251 Cr | ₹338 Cr | ₹3,276 Cr | ₹1,888 Cr |
| Working Capital Loans- Sec | ₹248 Cr | ₹0.82 Cr | - | ₹1,003 Cr | ₹166 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹15,142 Cr | ₹11,304 Cr | ₹13,220 Cr | ₹11,679 Cr | ₹19,134 Cr |
| Short Term Provisions | ₹8,668 Cr | ₹5,818 Cr | ₹6,093 Cr | ₹5,969 Cr | ₹4,309 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,471 Cr | ₹1,776 Cr | ₹2,167 Cr | ₹1,924 Cr | ₹1,383 Cr |
| Provision for post retirement benefits | ₹110 Cr | ₹117 Cr | ₹106 Cr | ₹101 Cr | ₹109 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6,086 Cr | ₹3,926 Cr | ₹3,820 Cr | ₹3,945 Cr | ₹2,817 Cr |
| Total Current Liabilities | ₹96,918 Cr | ₹86,094 Cr | ₹98,403 Cr | ₹97,295 Cr | ₹90,397 Cr |
| Total Liabilities | ₹296,515 Cr | ₹275,459 Cr | ₹269,312 Cr | ₹285,396 Cr | ₹282,422 Cr |
| ASSETS | |||||
| Gross Block | ₹322,978 Cr | ₹273,028 Cr | ₹259,572 Cr | ₹245,395 Cr | ₹221,752 Cr |
| Less: Accumulated Depreciation | ₹125,011 Cr | ₹106,026 Cr | ₹95,627 Cr | ₹86,506 Cr | ₹76,127 Cr |
| Less: Impairment of Assets | ₹18,059 Cr | ₹16,089 Cr | ₹15,131 Cr | ₹12,268 Cr | ₹12,337 Cr |
| Net Block | ₹179,908 Cr | ₹150,914 Cr | ₹148,814 Cr | ₹146,621 Cr | ₹133,288 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27,510 Cr | ₹40,602 Cr | ₹33,370 Cr | ₹30,308 Cr | ₹21,228 Cr |
| Non Current Investments | ₹6,085 Cr | ₹5,751 Cr | ₹5,526 Cr | ₹4,780 Cr | ₹4,615 Cr |
| Long Term Investment | ₹6,085 Cr | ₹5,751 Cr | ₹5,526 Cr | ₹4,780 Cr | ₹4,615 Cr |
| Quoted | ₹1,899 Cr | ₹1,909 Cr | ₹2,000 Cr | ₹996 Cr | ₹1,189 Cr |
| Unquoted | ₹4,187 Cr | ₹3,843 Cr | ₹3,526 Cr | ₹3,785 Cr | ₹3,426 Cr |
| Long Term Loans & Advances | ₹8,218 Cr | ₹7,271 Cr | ₹8,254 Cr | ₹15,241 Cr | ₹29,166 Cr |
| Other Non Current Assets | ₹1,286 Cr | ₹1,508 Cr | ₹1,814 Cr | ₹875 Cr | ₹750 Cr |
| Total Non-Current Assets | ₹223,994 Cr | ₹207,067 Cr | ₹198,764 Cr | ₹198,730 Cr | ₹189,865 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,004 Cr | ₹443 Cr | ₹731 Cr | ₹3,630 Cr | ₹8,524 Cr |
| Quoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Unquoted | ₹1,003 Cr | ₹443 Cr | ₹731 Cr | ₹3,630 Cr | ₹8,524 Cr |
| Inventories | ₹47,249 Cr | ₹44,590 Cr | ₹49,158 Cr | ₹54,415 Cr | ₹48,824 Cr |
| Raw Materials | ₹11,931 Cr | ₹11,903 Cr | ₹16,467 Cr | ₹16,322 Cr | ₹17,356 Cr |
| Work-in Progress | ₹6,621 Cr | ₹5,436 Cr | ₹5,692 Cr | ₹9,439 Cr | ₹6,602 Cr |
| Finished Goods | ₹17,602 Cr | ₹17,369 Cr | ₹15,451 Cr | ₹16,965 Cr | ₹15,817 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7,007 Cr | ₹6,700 Cr | ₹6,838 Cr | ₹6,563 Cr | ₹5,501 Cr |
| Other Inventory | ₹4,088 Cr | ₹3,183 Cr | ₹4,709 Cr | ₹5,126 Cr | ₹3,548 Cr |
| Sundry Debtors | ₹4,917 Cr | ₹5,260 Cr | ₹6,264 Cr | ₹8,257 Cr | ₹12,246 Cr |
| Debtors more than Six months | ₹679 Cr | ₹477 Cr | ₹548 Cr | ₹930 Cr | ₹563 Cr |
| Debtors Others | ₹4,584 Cr | ₹5,066 Cr | ₹6,051 Cr | ₹8,082 Cr | ₹11,948 Cr |
| Cash and Bank | ₹10,058 Cr | ₹11,647 Cr | ₹8,678 Cr | ₹13,357 Cr | ₹15,899 Cr |
| Cash in hand | ₹3.03 Cr | ₹1.39 Cr | ₹0.90 Cr | ₹1.93 Cr | ₹1.39 Cr |
| Balances at Bank | ₹9,650 Cr | ₹11,160 Cr | ₹8,676 Cr | ₹13,319 Cr | ₹15,850 Cr |
| Other cash and bank balances | ₹404 Cr | ₹486 Cr | ₹0.37 Cr | ₹37 Cr | ₹48 Cr |
| Other Current Assets | ₹7,477 Cr | ₹6,181 Cr | ₹5,343 Cr | ₹6,573 Cr | ₹6,614 Cr |
| Interest accrued on Investments | ₹73 Cr | ₹147 Cr | ₹76 Cr | ₹35 Cr | ₹29 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹4,314 Cr | ₹3,321 Cr | ₹3,128 Cr | ₹3,474 Cr | ₹2,222 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹3,091 Cr | ₹2,713 Cr | ₹2,139 Cr | ₹3,065 Cr | ₹4,364 Cr |
| Short Term Loans and Advances | ₹1,560 Cr | ₹271 Cr | ₹331 Cr | ₹373 Cr | ₹148 Cr |
| Advances recoverable in cash or in kind | ₹1,251 Cr | ₹127 Cr | ₹196 Cr | ₹196 Cr | ₹46 Cr |
| Advance income tax and TDS | ₹76 Cr | ₹80 Cr | ₹80 Cr | ₹118 Cr | ₹62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹233 Cr | ₹65 Cr | ₹56 Cr | ₹60 Cr | ₹40 Cr |
| Total Current Assets | ₹72,265 Cr | ₹68,392 Cr | ₹70,504 Cr | ₹86,606 Cr | ₹92,256 Cr |
| Net Current Assets (Including Current Investments) | ₹-24,653 Cr | ₹-17,702 Cr | ₹-27,900 Cr | ₹-10,689 Cr | ₹1,859 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹296,515 Cr | ₹275,459 Cr | ₹269,312 Cr | ₹285,396 Cr | ₹282,422 Cr |
| Contingent Liabilities | ₹11,263 Cr | ₹10,571 Cr | ₹25,770 Cr | ₹35,932 Cr | ₹22,119 Cr |
| Total Debt | ₹84,956 Cr | ₹88,964 Cr | ₹81,574 Cr | ₹78,018 Cr | ₹68,829 Cr |
| Book Value | - | 71.92 | 72.50 | 83.84 | 929.94 |
| Adjusted Book Value | 80.73 | 71.92 | 72.50 | 83.84 | 92.99 |
Compare Balance Sheet of peers of TATA STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA STEEL | ₹258,158.8 Cr | 0.8% | -0.4% | 29.9% | Stock Analytics | |
| JSW STEEL | ₹314,045.0 Cr | 1.8% | 3.8% | 30.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹78,665.9 Cr | -3.6% | 5.2% | 56.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹56,996.2 Cr | 2% | -10.7% | 1.9% | Stock Analytics | |
| APL APOLLO TUBES | ₹50,650.4 Cr | -1.3% | -3.3% | -1.1% | Stock Analytics | |
| WELSPUN CORP | ₹36,610.2 Cr | 1.8% | 11.8% | 57.9% | Stock Analytics | |
TATA STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA STEEL | 0.8% |
-0.4% |
29.9% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses