STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 21-Oct-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹32,503 Cr | ₹28,902 Cr | ₹26,934 Cr | ₹21,859 Cr | ₹19,264 Cr | ₹11,782 Cr | ₹17,887 Cr | ₹18,055 Cr |
| Expenses | ₹22,086 Cr | ₹18,628 Cr | ₹18,494 Cr | ₹15,913 Cr | ₹14,850 Cr | ₹10,441 Cr | ₹14,912 Cr | ₹15,604 Cr |
| Operating Income | ₹10,417 Cr | ₹10,274 Cr | ₹8,440 Cr | ₹5,946 Cr | ₹4,414 Cr | ₹1,341 Cr | ₹2,975 Cr | ₹2,451 Cr |
| Other Income | ₹946 Cr | ₹198 Cr | ₹161 Cr | ₹147 Cr | ₹152 Cr | ₹132 Cr | ₹122 Cr | ₹127 Cr |
| Interest | ₹936 Cr | ₹993 Cr | ₹1,005 Cr | ₹977 Cr | ₹959 Cr | ₹1,016 Cr | ₹1,036 Cr | ₹1,060 Cr |
| Depreciation | ₹1,239 Cr | ₹1,183 Cr | ₹1,253 Cr | ₹1,230 Cr | ₹1,149 Cr | ₹1,047 Cr | ₹1,108 Cr | ₹1,055 Cr |
| Profit Before Tax | ₹9,188 Cr | ₹8,296 Cr | ₹6,260 Cr | ₹3,886 Cr | ₹2,458 Cr | ₹-590 Cr | ₹148 Cr | ₹463 Cr |
| Profit After Tax | ₹6,576 Cr | ₹5,577 Cr | ₹4,179 Cr | ₹2,674 Cr | ₹1,548 Cr | ₹-529 Cr | ₹217 Cr | ₹214 Cr |
| EPS | ₹29.88 | ₹24.50 | ₹17.42 | ₹11.12 | ₹6.61 | ₹-2.34 | ₹0.96 | ₹0.88 |
| Peers & Returns | 1W | 1M | 1Y |
| JSW STEEL | 4.1% | -1.8% | 79.5% |
| TATA STEEL | 5.4% | -12.6% | 90.2% |
| STEEL AUTHORITY OF INDIA | 5.4% | -11.6% | 108.2% |
| APL APOLLO TUBES | -3% | 5.1% | 160.4% |
| RATNAMANI METALS & TUBES | -6.2% | -8.6% | 14.2% |
| TATA STEEL BSL | -3.8% | -1.7% | 234.9% |
| SHYAM METALICS AND ENERGY | 5.3% | -9.6% | NA |
| JINDAL STAINLESS | 5.8% | -11.6% | 145.7% |
| JINDAL STAINLESS (HISAR) | 7.2% | -6.9% | 138.4% |
| Revenues | |
|---|---|
| Q-o-Q | 12.46 % |
| Y-o-Y | 68.72 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹32,503 Cr | 12.46 | |
| Jun2021 | ₹28,902 Cr | 7.31 | |
| Mar2021 | ₹26,934 Cr | 23.22 | |
| Dec2020 | ₹21,859 Cr | 13.47 | |
| Sep2020 | ₹19,264 Cr | 63.50 | |
| Jun2020 | ₹11,782 Cr | -34.13 | |
| Mar2020 | ₹17,887 Cr | -0.93 | |
| Dec2019 | ₹18,055 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 1.39 % |
| Y-o-Y | 136.00 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹10,417 Cr | 1.39 | |
| Jun2021 | ₹10,274 Cr | 21.73 | |
| Mar2021 | ₹8,440 Cr | 41.94 | |
| Dec2020 | ₹5,946 Cr | 34.71 | |
| Sep2020 | ₹4,414 Cr | 229.16 | |
| Jun2020 | ₹1,341 Cr | -54.92 | |
| Mar2020 | ₹2,975 Cr | 21.38 | |
| Dec2019 | ₹2,451 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -9.85 % |
| Y-o-Y | 39.90 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 32.05% | -9.85 | |
| Jun2021 | 35.55% | 13.43 | |
| Mar2021 | 31.34% | 15.22 | |
| Dec2020 | 27.2% | 18.73 | |
| Sep2020 | 22.91% | 101.32 | |
| Jun2020 | 11.38% | -31.57 | |
| Mar2020 | 16.63% | 22.46 | |
| Dec2019 | 13.58% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 17.91 % |
| Y-o-Y | 324.81 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹6,576 Cr | 17.91 | |
| Jun2021 | ₹5,577 Cr | 33.45 | |
| Mar2021 | ₹4,179 Cr | 56.28 | |
| Dec2020 | ₹2,674 Cr | 72.74 | |
| Sep2020 | ₹1,548 Cr | Positive | |
| Jun2020 | ₹-529 Cr | Negative | |
| Mar2020 | ₹217 Cr | 1.40 | |
| Dec2019 | ₹214 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 4.82 % |
| Y-o-Y | 151.62 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 20.23 % | 4.82 | |
| Jun2021 | 19.3 % | 24.36 | |
| Mar2021 | 15.52 % | 26.90 | |
| Dec2020 | 12.23 % | 52.11 | |
| Sep2020 | 8.04 % | Positive | |
| Jun2020 | -4.49 % | Negative | |
| Mar2020 | 1.21 % | 1.68 | |
| Dec2019 | 1.19 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 21.96 % |
| Y-o-Y | 352.04 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹29.88 | 21.96 | |
| Jun2021 | ₹24.5 | 40.64 | |
| Mar2021 | ₹17.42 | 56.65 | |
| Dec2020 | ₹11.12 | 68.23 | |
| Sep2020 | ₹6.61 | Positive | |
| Jun2020 | ₹-2.34 | Negative | |
| Mar2020 | ₹0.96 | 9.09 | |
| Dec2019 | ₹0.88 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE METAL | 3.5% | -5.3% | 85.7% |
| S&P BSE BASIC MATERIALS | 2.6% | -4.8% | 68% |
| S&P BSE MOMENTUM | 1.1% | -2.3% | 41.9% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| MFG | 0.4% | -4.4% | 30.8% |
| S&P BSE SENSEX50 | 0.4% | -3.3% | 31.3% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY METAL | 3.5% | -3.2% | 84.8% |
| NIFTY200 MOMENTUM 30 INDEX | 1.8% | -1.5% | NA |
| NIFTY COMMODITIES | 1.7% | -5.3% | 51.5% |
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 100 ALPHA 30 | 0.6% | 0.7% | NA |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY 50 | 0.4% | -3.3% | 31% |
| NIFTY50 EQUAL WEIGHT | 0.4% | -4.3% | 39.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure