STOCK RESEARCH & ANALYSIS
| Q-o-Q | NET INTEREST INCOME | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 26-Oct-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Interest Earned | ₹8,226 Cr | ₹8,043 Cr | ₹7,952 Cr | ₹8,280 Cr | ₹8,313 Cr | ₹8,422 Cr | ₹8,434 Cr | ₹8,332 Cr |
| Other Income | ₹7,116 Cr | ₹4,757 Cr | ₹8,224 Cr | ₹6,555 Cr | ₹5,236 Cr | ₹3,901 Cr | ₹3,651 Cr | ₹5,210 Cr |
| Interest Expended | ₹2,880 Cr | ₹2,851 Cr | ₹2,933 Cr | ₹3,120 Cr | ₹3,286 Cr | ₹3,628 Cr | ₹3,801 Cr | ₹3,890 Cr |
| Expenses | ₹8,096 Cr | ₹6,343 Cr | ₹8,665 Cr | ₹7,586 Cr | ₹5,918 Cr | ₹5,140 Cr | ₹4,347 Cr | ₹6,290 Cr |
| Operating Income | ₹4,365 Cr | ₹3,606 Cr | ₹4,578 Cr | ₹4,129 Cr | ₹4,345 Cr | ₹3,555 Cr | ₹3,937 Cr | ₹3,362 Cr |
| Provisions and contingencies | ₹434 Cr | ₹1,087 Cr | ₹1,215 Cr | ₹674 Cr | ₹430 Cr | ₹1,119 Cr | ₹1,262 Cr | ₹473 Cr |
| Profit Before Tax | ₹3,931 Cr | ₹2,519 Cr | ₹3,364 Cr | ₹3,455 Cr | ₹3,914 Cr | ₹2,435 Cr | ₹2,674 Cr | ₹2,889 Cr |
| Profit After Tax | ₹2,941 Cr | ₹1,795 Cr | ₹2,553 Cr | ₹2,576 Cr | ₹2,933 Cr | ₹1,840 Cr | ₹1,952 Cr | ₹2,329 Cr |
| % of Net NPAs | 1.09 | 1.34 | 1.23 | 0.53 | 0.70 | 0.89 | 0.70 | 0.87 |
| % of Gross NPAs | 3.16 | 3.58 | 3.22 | 2.25 | 2.55 | 2.67 | 2.16 | 2.33 |
| EPS | ₹15.07 | ₹9.11 | ₹12.87 | ₹13.14 | ₹14.89 | ₹9.57 | ₹9.71 | ₹12.29 |
| Peers & Returns | 1W | 1M | 1Y |
| KOTAK MAHINDRA BANK | -2.2% | -9.3% | 6.9% |
| HDFC BANK | 1.8% | -2.9% | 8.4% |
| ICICI BANK | 4.3% | -3.4% | 52.9% |
| AXIS BANK | 3.1% | -7.2% | 13% |
| INDUSIND BANK | NA | -10.9% | 3.3% |
| BANDHAN BANK | 1.4% | -4.3% | -25.2% |
| IDBI BANK | 3.7% | -7.7% | 25.9% |
| AU SMALL FINANCE BANK | 2.7% | -6.8% | 26.9% |
| YES BANK | 5.2% | 0.8% | -15.3% |
| Net Interest Income | |
|---|---|
| Q-o-Q | 2.95 % |
| Y-o-Y | 6.33 % |
| Quarters | Net Interest Income | % Change | |
|---|---|---|---|
| Sep2021 | ₹5,345 Cr | 2.95 | |
| Jun2021 | ₹5,192 Cr | 3.44 | |
| Mar2021 | ₹5,019 Cr | -2.73 | |
| Dec2020 | ₹5,160 Cr | 2.64 | |
| Sep2020 | ₹5,027 Cr | 4.88 | |
| Jun2020 | ₹4,793 Cr | 3.46 | |
| Mar2020 | ₹4,633 Cr | 4.31 | |
| Dec2019 | ₹4,442 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 21.05 % |
| Y-o-Y | 0.47 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹4,365 Cr | 21.05 | |
| Jun2021 | ₹3,606 Cr | -21.24 | |
| Mar2021 | ₹4,578 Cr | 10.88 | |
| Dec2020 | ₹4,129 Cr | -4.96 | |
| Sep2020 | ₹4,345 Cr | 22.22 | |
| Jun2020 | ₹3,555 Cr | -9.70 | |
| Mar2020 | ₹3,937 Cr | 17.09 | |
| Dec2019 | ₹3,362 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 17.58 % |
| Y-o-Y | -5.51 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 81.66% | 17.58 | |
| Jun2021 | 69.45% | -23.87 | |
| Mar2021 | 91.22% | 14.00 | |
| Dec2020 | 80.02% | -7.41 | |
| Sep2020 | 86.42% | 16.53 | |
| Jun2020 | 74.16% | -12.72 | |
| Mar2020 | 84.97% | 12.26 | |
| Dec2019 | 75.69% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 63.85 % |
| Y-o-Y | 0.25 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,941 Cr | 63.85 | |
| Jun2021 | ₹1,795 Cr | -29.71 | |
| Mar2021 | ₹2,553 Cr | -0.87 | |
| Dec2020 | ₹2,576 Cr | -12.19 | |
| Sep2020 | ₹2,933 Cr | 59.39 | |
| Jun2020 | ₹1,840 Cr | -5.71 | |
| Mar2020 | ₹1,952 Cr | -16.21 | |
| Dec2019 | ₹2,329 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 60.17 % |
| Y-o-Y | 1.30 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 35.75 % | 60.17 | |
| Jun2021 | 22.32 % | -30.49 | |
| Mar2021 | 32.11 % | 3.21 | |
| Dec2020 | 31.11 % | -11.84 | |
| Sep2020 | 35.29 % | 61.51 | |
| Jun2020 | 21.85 % | -5.57 | |
| Mar2020 | 23.14 % | -17.24 | |
| Dec2019 | 27.96 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 65.42 % |
| Y-o-Y | 1.21 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹15.07 | 65.42 | |
| Jun2021 | ₹9.11 | -29.22 | |
| Mar2021 | ₹12.87 | -2.05 | |
| Dec2020 | ₹13.14 | -11.75 | |
| Sep2020 | ₹14.89 | 55.59 | |
| Jun2020 | ₹9.57 | -1.44 | |
| Mar2020 | ₹9.71 | -20.99 | |
| Dec2019 | ₹12.29 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE PVT BANK | 1.9% | -5.8% | 13.3% |
| S&P BSE BANKEX | 1.9% | -6% | 22.3% |
| S&P BSE FINANCE | 1.7% | -5.1% | 25.1% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| S&P BSE SENSEX50 | 0.4% | -3.3% | 31.3% |
| S&P BSE SENSEX | 0.3% | -3.1% | 29.1% |
| S&P BSE 500 SHARIAH | -0.2% | -1.9% | 39.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY BANK | 2.1% | -5.5% | 22.8% |
| NIFTY PRIVATE BANK | 1.8% | -6% | 12.6% |
| NIFTY FINANCE | 1.7% | -4.9% | 25.3% |
| NIFTY FINANCIAL SERVICES 25_50 | 1.4% | -5.2% | NA |
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY SERV SECTOR | 0.8% | -2.2% | 32.5% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY 50 | 0.4% | -3.3% | 31% |
| NIFTY50 EQUAL WEIGHT | 0.4% | -4.3% | 39.4% |
| NIFTY100 LOW VOLATILITY 30 | -0.7% | -4% | 25.9% |
| NIFTY GROWTH SECTOR 15 | -1.3% | -4.3% | 13.2% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure