STOCK RESEARCH & ANALYSIS
| Q-o-Q | NET INTEREST INCOME | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 16-Oct-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Interest Earned | ₹33,520 Cr | ₹32,254 Cr | ₹32,607 Cr | ₹31,852 Cr | ₹31,742 Cr | ₹32,352 Cr | ₹31,795 Cr | ₹31,201 Cr |
| Other Income | ₹7,916 Cr | ₹6,680 Cr | ₹8,303 Cr | ₹7,987 Cr | ₹6,696 Cr | ₹4,347 Cr | ₹6,492 Cr | ₹7,125 Cr |
| Interest Expended | ₹14,415 Cr | ₹14,219 Cr | ₹14,083 Cr | ₹14,523 Cr | ₹15,033 Cr | ₹15,608 Cr | ₹15,529 Cr | ₹16,073 Cr |
| Expenses | ₹9,985 Cr | ₹8,707 Cr | ₹9,808 Cr | ₹9,180 Cr | ₹8,607 Cr | ₹7,406 Cr | ₹8,860 Cr | ₹8,525 Cr |
| Operating Income | ₹17,036 Cr | ₹16,008 Cr | ₹17,018 Cr | ₹16,136 Cr | ₹14,798 Cr | ₹13,684 Cr | ₹13,898 Cr | ₹13,727 Cr |
| Provisions and contingencies | ₹4,713 Cr | ₹5,366 Cr | ₹5,753 Cr | ₹4,323 Cr | ₹4,420 Cr | ₹4,345 Cr | ₹4,217 Cr | ₹3,478 Cr |
| Profit Before Tax | ₹12,324 Cr | ₹10,642 Cr | ₹11,266 Cr | ₹11,813 Cr | ₹10,378 Cr | ₹9,340 Cr | ₹9,682 Cr | ₹10,249 Cr |
| Profit After Tax | ₹9,120 Cr | ₹7,940 Cr | ₹8,444 Cr | ₹8,760 Cr | ₹7,711 Cr | ₹6,941 Cr | ₹7,297 Cr | ₹7,660 Cr |
| % of Net NPAs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| % of Gross NPAs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS | ₹16.40 | ₹14.40 | ₹15.30 | ₹15.90 | ₹14.00 | ₹12.60 | ₹13.30 | ₹14.00 |
| Peers & Returns | 1W | 1M | 1Y |
| HDFC BANK | 0.8% | -5.8% | 7% |
| ICICI BANK | -0.2% | -10.5% | 52% |
| KOTAK MAHINDRA BANK | -5.3% | -7.9% | 3.9% |
| AXIS BANK | 3.4% | -11% | 10.3% |
| INDUSIND BANK | 6.2% | -21.5% | 11.2% |
| BANDHAN BANK | 3% | -10.8% | -23.9% |
| IDBI BANK | 5.5% | -18% | 24.2% |
| AU SMALL FINANCE BANK | 3.2% | -8.7% | 31.1% |
| YES BANK | 3.3% | -3.7% | -10.6% |
| Net Interest Income | |
|---|---|
| Q-o-Q | 5.93 % |
| Y-o-Y | 14.34 % |
| Quarters | Net Interest Income | % Change | |
|---|---|---|---|
| Sep2021 | ₹19,105 Cr | 5.93 | |
| Jun2021 | ₹18,035 Cr | -2.64 | |
| Mar2021 | ₹18,524 Cr | 6.89 | |
| Dec2020 | ₹17,329 Cr | 3.71 | |
| Sep2020 | ₹16,709 Cr | -0.20 | |
| Jun2020 | ₹16,743 Cr | 2.93 | |
| Mar2020 | ₹16,266 Cr | 7.53 | |
| Dec2019 | ₹15,128 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 6.42 % |
| Y-o-Y | 15.13 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹17,036 Cr | 6.42 | |
| Jun2021 | ₹16,008 Cr | -5.94 | |
| Mar2021 | ₹17,018 Cr | 5.47 | |
| Dec2020 | ₹16,136 Cr | 9.04 | |
| Sep2020 | ₹14,798 Cr | 8.14 | |
| Jun2020 | ₹13,684 Cr | -1.54 | |
| Mar2020 | ₹13,898 Cr | 1.25 | |
| Dec2019 | ₹13,727 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 0.46 % |
| Y-o-Y | 0.69 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 89.17% | 0.46 | |
| Jun2021 | 88.76% | -3.39 | |
| Mar2021 | 91.87% | -1.34 | |
| Dec2020 | 93.12% | 5.15 | |
| Sep2020 | 88.56% | 8.36 | |
| Jun2020 | 81.73% | -4.34 | |
| Mar2020 | 85.44% | -5.84 | |
| Dec2019 | 90.74% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 14.86 % |
| Y-o-Y | 18.27 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹9,120 Cr | 14.86 | |
| Jun2021 | ₹7,940 Cr | -5.97 | |
| Mar2021 | ₹8,444 Cr | -3.61 | |
| Dec2020 | ₹8,760 Cr | 13.60 | |
| Sep2020 | ₹7,711 Cr | 11.10 | |
| Jun2020 | ₹6,941 Cr | -4.88 | |
| Mar2020 | ₹7,297 Cr | -4.74 | |
| Dec2019 | ₹7,660 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 10.52 % |
| Y-o-Y | 12.02 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 27.21 % | 10.52 | |
| Jun2021 | 24.62 % | -4.94 | |
| Mar2021 | 25.9 % | -5.82 | |
| Dec2020 | 27.5 % | 13.22 | |
| Sep2020 | 24.29 % | 13.24 | |
| Jun2020 | 21.45 % | -6.54 | |
| Mar2020 | 22.95 % | -6.52 | |
| Dec2019 | 24.55 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 13.89 % |
| Y-o-Y | 17.14 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹16.4 | 13.89 | |
| Jun2021 | ₹14.4 | -5.88 | |
| Mar2021 | ₹15.3 | -3.77 | |
| Dec2020 | ₹15.9 | 13.57 | |
| Sep2020 | ₹14 | 11.11 | |
| Jun2020 | ₹12.6 | -5.26 | |
| Mar2020 | ₹13.3 | -5.00 | |
| Dec2019 | ₹14 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ALLCAP | 1.4% | -3% | 42.9% |
| S&P BSE 500 | 1.3% | -3.1% | 41.8% |
| S&P BSE FINANCE | 1.3% | -7% | 28.5% |
| S&P BSE 250 LARGEMIDCAP | 1.2% | -3.2% | 40.1% |
| S&P BSE LARGE MIDCAP | 1.1% | -3.3% | 38.7% |
| S&P BSE 200 | 1.1% | -3.4% | 39.4% |
| BSE PVT BANK | 1% | -10% | 15.7% |
| S&P BSE 100 LARGECAP TMC | 1% | -3.4% | 36.9% |
| S&P BSE 100 | 0.9% | -3.4% | 37% |
| S&P BSE LARGECAP | 0.9% | -3.5% | 36.4% |
| S&P BSE CARBONEX | 0.9% | -3.5% | 36.5% |
| S&P BSE SENSEX50 | 0.8% | -3.8% | 35.6% |
| S&P BSE SENSEX | 0.8% | -3.9% | 33.4% |
| S&P BSE 100 ESG INDEX | 0.7% | -4.1% | 37.9% |
| S&P BSE LOW VOLATILITY | 0.6% | -3.6% | 27.3% |
| S&P BSE BANKEX | 0.2% | -9.5% | 24.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 2.1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 1.8% | -2.8% | 47.2% |
| NIFTY FINANCIAL SERVICES 25_50 | 1.6% | -6.3% | NA |
| NSE QUALITY 30 | 1.6% | -2.5% | 29.3% |
| NIFTY 500 | 1.4% | -3% | 41.6% |
| NIFTY SERV SECTOR | 1.3% | -3.2% | 36.8% |
| NIFTY 100 EQUAL WEIGHT | 1.3% | -3.1% | 44% |
| NIFTY50 EQUAL WEIGHT | 1.2% | -4.1% | 44.5% |
| NIFTY 200 | 1.1% | -3.3% | 39% |
| NIFTY 100 | 0.9% | -3.4% | 36.4% |
| NIFTY FINANCE | 0.9% | -6.8% | 28.3% |
| NIFTY 50 | 0.8% | -3.9% | 35.3% |
| NIFTY PRIVATE BANK | 0.8% | -10.5% | 14.8% |
| NIFTY ALPHA QTY LOW-VOLAT.30 | 0.7% | -2.2% | 32.6% |
| NIFTY QUALITY LOW-VOLATILTY 30 | 0.6% | -3.1% | 29.6% |
| NIFTY BANK | 0.6% | -9.4% | 25% |
| NIFTY100 LOW VOLATILITY 30 | 0.4% | -2.4% | 30.4% |
| NIFTY GROWTH SECTOR 15 | -0.9% | -3% | 19% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure